|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$22.54M
103.69%
YoY
|
-$11.07M
-8.63%
YoY
|
-$12.11M
43.98%
YoY
|
-$8.413M
N/A
|
| Depreciation, Depletion And Amortization |
$357.8K
-8.29%
YoY
|
$390.2K
-66.48%
YoY
|
$1.164M
-5.74%
YoY
|
$1.235M
N/A
|
| Cash From Operating Activities |
-$6.767M
114.81%
YoY
|
-$3.150M
42.48%
YoY
|
-$2.211M
152.26%
YoY
|
-$876.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.465M
N/A
|
$0.00
-100.0%
YoY
|
-$229.2K
77.64%
YoY
|
-$129.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.465M
N/A
|
$0.00
-100.0%
YoY
|
-$229.2K
77.64%
YoY
|
-$129.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$100.0K
-76.47%
YoY
|
$425.0K
112.5%
YoY
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.169M
174.46%
YoY
|
$2.977M
10.17%
YoY
|
$2.702M
170.45%
YoY
|
$999.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.767M
114.81%
YoY
|
-$3.150M
42.48%
YoY
|
-$2.211M
152.26%
YoY
|
-$876.4K
N/A
|
| Cash From Investing Activities |
-$1.465M
N/A
|
$0.00
-100.0%
YoY
|
-$229.2K
77.64%
YoY
|
-$129.1K
N/A
|
| Cash From Financing Activities |
$8.169M
174.46%
YoY
|
$2.977M
10.17%
YoY
|
$2.702M
170.45%
YoY
|
$999.0K
N/A
|
| Net Change In Cash |
-$62.15K
-64.2%
YoY
|
-$173.6K
-166.35%
YoY
|
$261.6K
-4124.62%
YoY
|
-$6.500K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.767M
114.81%
YoY
|
-$3.150M
42.48%
YoY
|
-$2.211M
152.26%
YoY
|
-$876.4K
N/A
|
| Capital Expenditures |
$1.465M
N/A
|
$0.00
-100.0%
YoY
|
-$229.2K
77.64%
YoY
|
-$129.1K
N/A
|
| Free Cash Flow |
-$8.232M
161.31%
YoY
|
-$3.150M
58.97%
YoY
|
-$1.982M
165.15%
YoY
|
-$747.4K
N/A
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.195M
-51.64%
YoY
|
-$4.903M
-0.88%
YoY
|
-$3.028M
-66.27%
YoY
|
-$22.54M
103.69%
YoY
|
-$4.538M
161.26%
YoY
|
-$4.946M
-5.14%
YoY
|
-$8.978M
713.1%
YoY
|
-$11.07M
-8.63%
YoY
|
-$5.214M
-10.92%
YoY
|
| Depreciation, Depletion And Amortization |
$29.80K
-69.14%
YoY
|
$11.77K
-88.09%
YoY
|
$29.77K
-69.88%
YoY
|
$133.3K
-32.58%
YoY
|
$96.56K
N/A
|
$98.85K
-48.65%
YoY
|
$98.85K
2.7%
YoY
|
$197.7K
-76.89%
YoY
|
$192.5K
-37.65%
YoY
|
| Cash From Operating Activities |
-$160.9K
-92.0%
YoY
|
-$1.232M
-48.33%
YoY
|
-$712.5K
-58.29%
YoY
|
-$665.9K
-64.31%
YoY
|
-$2.011M
N/A
|
-$2.384M
85.6%
YoY
|
-$1.708M
97.31%
YoY
|
-$1.866M
-1.14%
YoY
|
-$1.284M
296.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.600K
N/A
|
$164.6K
N/A
|
$1.300M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.600K
N/A
|
-$164.6K
N/A
|
-$1.300M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-53.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$112.8K
-93.58%
YoY
|
$955.5K
-49101.54%
YoY
|
$1.027M
-83.9%
YoY
|
$41.19K
-97.79%
YoY
|
$1.758M
N/A
|
-$1.950K
-100.18%
YoY
|
$6.376M
676.75%
YoY
|
$1.864M
-19.96%
YoY
|
$1.113M
198.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$160.9K
-92.0%
YoY
|
-$1.232M
-48.33%
YoY
|
-$712.5K
-58.29%
YoY
|
-$665.9K
-64.31%
YoY
|
-$2.011M
N/A
|
-$2.384M
85.6%
YoY
|
-$1.708M
97.31%
YoY
|
-$1.866M
-1.14%
YoY
|
-$1.284M
296.82%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.600K
N/A
|
-$164.6K
N/A
|
-$1.300M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$112.8K
-93.58%
YoY
|
$955.5K
-49101.54%
YoY
|
$1.027M
-83.9%
YoY
|
$41.19K
-97.79%
YoY
|
$1.758M
N/A
|
-$1.950K
-100.18%
YoY
|
$6.376M
676.75%
YoY
|
$1.864M
-19.96%
YoY
|
$1.113M
198.08%
YoY
|
| Net Change In Cash |
-$48.10K
-81.32%
YoY
|
-$276.3K
-89.17%
YoY
|
$314.3K
-90.67%
YoY
|
-$624.7K
30978.61%
YoY
|
-$257.5K
N/A
|
-$2.551M
1386.58%
YoY
|
$3.368M
-7611.74%
YoY
|
-$2.010K
-100.95%
YoY
|
-$171.6K
-445.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$160.9K
-92.0%
YoY
|
-$1.232M
-48.33%
YoY
|
-$712.5K
-58.29%
YoY
|
-$665.9K
-64.31%
YoY
|
-$2.011M
N/A
|
-$2.384M
85.6%
YoY
|
-$1.708M
97.31%
YoY
|
-$1.866M
-1.14%
YoY
|
-$1.284M
296.82%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.600K
N/A
|
$164.6K
N/A
|
$1.300M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$160.9K
-92.02%
YoY
|
N/A
|
-$712.5K
-76.31%
YoY
|
-$665.9K
-64.31%
YoY
|
-$2.016M
N/A
|
-$2.549M
N/A
|
-$3.008M
247.47%
YoY
|
-$1.866M
12.53%
YoY
|
N/A
|
Loading...