|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$50.30M
-76.74%
YoY
|
-$216.2M
647.3%
YoY
|
-$28.93M
-55.81%
YoY
|
-$65.47M
N/A
|
| Depreciation, Depletion And Amortization |
$3.100M
6.9%
YoY
|
$2.900M
0.45%
YoY
|
$2.887M
7.52%
YoY
|
$2.685M
N/A
|
| Cash From Operating Activities |
$96.67M
58.08%
YoY
|
$61.15M
187.57%
YoY
|
$21.27M
-164.55%
YoY
|
-$32.94M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.042M
-60.2%
YoY
|
$2.618M
1.12%
YoY
|
$2.589M
-47.97%
YoY
|
$4.976M
N/A
|
| Acquisitions |
$3.700M
-51.28%
YoY
|
$7.594M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$250.0K
-103.29%
YoY
|
-$7.594M
-108.69%
YoY
|
$87.34M
119.15%
YoY
|
$39.85M
N/A
|
| Cash From Investing Activities |
-$4.992M
-51.12%
YoY
|
-$10.21M
-112.05%
YoY
|
$84.75M
143.0%
YoY
|
$34.88M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$247.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.58M
-84.71%
YoY
|
$376.5M
-9890.72%
YoY
|
-$3.845M
-360.68%
YoY
|
$1.475M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$96.67M
58.08%
YoY
|
$61.15M
187.57%
YoY
|
$21.27M
-164.55%
YoY
|
-$32.94M
N/A
|
| Cash From Investing Activities |
-$4.992M
-51.12%
YoY
|
-$10.21M
-112.05%
YoY
|
$84.75M
143.0%
YoY
|
$34.88M
N/A
|
| Cash From Financing Activities |
$57.58M
-84.71%
YoY
|
$376.5M
-9890.72%
YoY
|
-$3.845M
-360.68%
YoY
|
$1.475M
N/A
|
| Net Change In Cash |
$149.4M
-65.02%
YoY
|
$427.1M
318.02%
YoY
|
$102.2M
2895.31%
YoY
|
$3.411M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.67M
58.08%
YoY
|
$61.15M
187.57%
YoY
|
$21.27M
-164.55%
YoY
|
-$32.94M
N/A
|
| Capital Expenditures |
$1.042M
-60.2%
YoY
|
$2.618M
1.12%
YoY
|
$2.589M
-47.97%
YoY
|
$4.976M
N/A
|
| Free Cash Flow |
$95.63M
63.38%
YoY
|
$58.53M
213.42%
YoY
|
$18.68M
-149.25%
YoY
|
-$37.92M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
$999.0K
-103.18%
YoY
|
-$8.850M
-94.8%
YoY
|
-$18.43M
134.8%
YoY
|
-$24.02M
384.29%
YoY
|
-$31.45M
8.7%
YoY
|
-$170.1M
-2614.9%
YoY
|
-$7.850M
-48.93%
YoY
|
-$4.959M
-78.51%
YoY
|
-$28.93M
N/A
|
| Depreciation, Depletion And Amortization |
$1.065M
-0.37%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
20.66%
YoY
|
$1.069M
-50.37%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
-12.5%
YoY
|
$663.0K
-9.55%
YoY
|
$2.154M
N/A
|
| Cash From Operating Activities |
$25.77M
2.5%
YoY
|
$4.967M
110.47%
YoY
|
$29.74M
266.49%
YoY
|
$36.20M
41.73%
YoY
|
$25.14M
8.26%
YoY
|
$2.360M
N/A
|
$8.115M
N/A
|
$25.54M
-1405.67%
YoY
|
$23.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$118.0K
-73.24%
YoY
|
$178.0K
-83.47%
YoY
|
$366.0K
-10.73%
YoY
|
$380.0K
-44.93%
YoY
|
$441.0K
-79.67%
YoY
|
$1.077M
N/A
|
$410.0K
N/A
|
$690.0K
64.29%
YoY
|
$2.169M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$250.0K
N/A
|
$0.00
N/A
|
-$3.700M
-51.28%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.594M
N/A
|
$0.00
-100.0%
YoY
|
$92.00K
N/A
|
| Cash From Investing Activities |
-$368.0K
-16.55%
YoY
|
-$178.0K
-83.47%
YoY
|
-$4.066M
-49.2%
YoY
|
-$380.0K
-44.93%
YoY
|
-$441.0K
-78.77%
YoY
|
-$1.077M
N/A
|
-$8.004M
N/A
|
-$690.0K
-100.79%
YoY
|
-$2.077M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.41M
-41.24%
YoY
|
-$2.685M
-100.76%
YoY
|
$32.54M
-4788.62%
YoY
|
$13.31M
-3893.16%
YoY
|
$24.52M
-4439.82%
YoY
|
$353.0M
N/A
|
-$694.0K
N/A
|
-$351.0K
-89.3%
YoY
|
-$565.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.77M
2.5%
YoY
|
$4.967M
110.47%
YoY
|
$29.74M
266.49%
YoY
|
$36.20M
41.73%
YoY
|
$25.14M
8.26%
YoY
|
$2.360M
N/A
|
$8.115M
N/A
|
$25.54M
-1405.67%
YoY
|
$23.22M
N/A
|
| Cash From Investing Activities |
-$368.0K
-16.55%
YoY
|
-$178.0K
-83.47%
YoY
|
-$4.066M
-49.2%
YoY
|
-$380.0K
-44.93%
YoY
|
-$441.0K
-78.77%
YoY
|
-$1.077M
N/A
|
-$8.004M
N/A
|
-$690.0K
-100.79%
YoY
|
-$2.077M
N/A
|
| Cash From Financing Activities |
$14.41M
-41.24%
YoY
|
-$2.685M
-100.76%
YoY
|
$32.54M
-4788.62%
YoY
|
$13.31M
-3893.16%
YoY
|
$24.52M
-4439.82%
YoY
|
$353.0M
N/A
|
-$694.0K
N/A
|
-$351.0K
-89.3%
YoY
|
-$565.0K
N/A
|
| Net Change In Cash |
$39.81M
-19.12%
YoY
|
$2.104M
-99.41%
YoY
|
$58.21M
-10085.25%
YoY
|
$49.69M
102.84%
YoY
|
$49.22M
139.16%
YoY
|
$354.3M
N/A
|
-$583.0K
N/A
|
$24.50M
-69.97%
YoY
|
$20.58M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.77M
2.5%
YoY
|
$4.967M
110.47%
YoY
|
$29.74M
266.49%
YoY
|
$36.20M
41.73%
YoY
|
$25.14M
8.26%
YoY
|
$2.360M
N/A
|
$8.115M
N/A
|
$25.54M
-1405.67%
YoY
|
$23.22M
N/A
|
| Capital Expenditures |
$118.0K
-73.24%
YoY
|
$178.0K
-83.47%
YoY
|
$366.0K
-10.73%
YoY
|
$380.0K
-44.93%
YoY
|
$441.0K
-79.67%
YoY
|
$1.077M
N/A
|
$410.0K
N/A
|
$690.0K
64.29%
YoY
|
$2.169M
N/A
|
| Free Cash Flow |
$25.65M
3.85%
YoY
|
$4.789M
273.27%
YoY
|
$29.38M
281.25%
YoY
|
$35.82M
44.14%
YoY
|
$24.70M
17.31%
YoY
|
$1.283M
N/A
|
$7.705M
N/A
|
$24.85M
-1145.83%
YoY
|
$21.05M
N/A
|
Loading...