|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$109.8K
-79.97%
YoY
|
$17.08K
-99.43%
YoY
|
$1.386M
1947.73%
YoY
|
$4.037M
57155.74%
YoY
|
$548.3K
N/A
|
$2.974M
N/A
|
$67.69K
N/A
|
$7.050K
N/A
|
N/A
|
| Cash & Equivalents |
$109.8K
-79.97%
YoY
|
$17.08K
-99.43%
YoY
|
$1.386M
1947.73%
YoY
|
$4.037M
57155.74%
YoY
|
$548.3K
-41.26%
YoY
|
$2.974M
N/A
|
$67.69K
N/A
|
$7.050K
N/A
|
$933.5K
186593.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$400.7K
-16.16%
YoY
|
$1.410M
55.59%
YoY
|
$1.364M
517.82%
YoY
|
$878.6K
11.76%
YoY
|
$478.0K
N/A
|
$906.5K
N/A
|
$220.7K
N/A
|
$786.2K
N/A
|
N/A
|
| Inventory |
$2.543M
294.13%
YoY
|
$909.8K
13.93%
YoY
|
$1.182M
127.07%
YoY
|
$812.7K
31.27%
YoY
|
$645.1K
224.29%
YoY
|
$798.5K
N/A
|
$520.3K
N/A
|
$619.1K
N/A
|
$198.9K
N/A
|
| Prepaid Expenses |
N/A
|
$736.9K
N/A
|
$957.9K
N/A
|
$464.5K
N/A
|
$35.61K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$226.1K
-52.76%
YoY
|
$554.3K
21.15%
YoY
|
$230.2K
-29.47%
YoY
|
$271.4K
-46.57%
YoY
|
$478.7K
231.85%
YoY
|
$457.6K
N/A
|
$326.4K
N/A
|
$508.0K
N/A
|
$144.2K
N/A
|
| Other Receivables |
$0.00
N/A
|
$286.2K
366.55%
YoY
|
$263.2K
250.95%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$61.34K
N/A
|
$74.99K
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$3.279M
71.89%
YoY
|
$3.178M
-38.86%
YoY
|
$4.425M
265.66%
YoY
|
$5.999M
212.42%
YoY
|
$1.908M
-9.91%
YoY
|
$5.198M
N/A
|
$1.210M
N/A
|
$1.920M
N/A
|
$2.118M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.401M
-25.2%
YoY
|
$8.994M
2.01%
YoY
|
$7.308M
37.53%
YoY
|
$7.553M
40.95%
YoY
|
$7.221M
44.45%
YoY
|
$8.817M
N/A
|
$5.313M
N/A
|
$5.359M
N/A
|
$4.999M
N/A
|
| Goodwill |
$2.585M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$1.997M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$568.4K
N/A
|
$287.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$14.76M
94.92%
YoY
|
$11.26M
18.95%
YoY
|
$8.173M
53.82%
YoY
|
$7.840M
46.31%
YoY
|
$7.574M
38.91%
YoY
|
$9.466M
N/A
|
$5.313M
N/A
|
$5.359M
N/A
|
$5.453M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.279M
71.89%
YoY
|
$3.178M
-38.86%
YoY
|
$4.425M
265.66%
YoY
|
$5.999M
212.42%
YoY
|
$1.908M
-9.91%
YoY
|
$5.198M
N/A
|
$1.210M
N/A
|
$1.920M
N/A
|
$2.118M
N/A
|
| Total Long-Term Assets |
$14.76M
|
$11.26M
|
$8.173M
|
$7.840M
|
$7.574M
|
$9.466M
|
$5.313M
|
$5.359M
|
$5.453M
|
| Total Assets |
$18.04M
90.28%
YoY
|
$14.44M
-1.54%
YoY
|
$12.60M
93.12%
YoY
|
$13.84M
90.13%
YoY
|
$9.482M
25.25%
YoY
|
$14.66M
N/A
|
$6.523M
N/A
|
$7.279M
N/A
|
$7.571M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.349M
784.83%
YoY
|
$665.0K
103.63%
YoY
|
$342.5K
-32.51%
YoY
|
$248.0K
-65.75%
YoY
|
$378.4K
N/A
|
$326.6K
N/A
|
$507.6K
N/A
|
$724.1K
N/A
|
N/A
|
| Accrued Expenses |
$557.9K
333.05%
YoY
|
$374.4K
202.95%
YoY
|
$64.02K
-45.93%
YoY
|
$134.2K
14.11%
YoY
|
$128.8K
N/A
|
$123.6K
N/A
|
$118.4K
N/A
|
$117.6K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.004M
3908.04%
YoY
|
$237.2K
35.09%
YoY
|
$288.3K
-82.07%
YoY
|
$188.3K
-88.8%
YoY
|
$50.00K
N/A
|
$175.6K
N/A
|
$1.608M
N/A
|
$1.680M
N/A
|
N/A
|
| Long-Term Debt Due |
$5.232M
4085.26%
YoY
|
$3.200M
N/A
|
$100.0K
N/A
|
$125.0K
-28.57%
YoY
|
$125.0K
N/A
|
N/A
|
N/A
|
$175.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.89M
747.88%
YoY
|
$5.485M
234.68%
YoY
|
$1.799M
-45.72%
YoY
|
$1.430M
-67.19%
YoY
|
$1.520M
-63.52%
YoY
|
$1.639M
N/A
|
$3.315M
N/A
|
$4.359M
N/A
|
$4.168M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$142.8K
N/A
|
$158.3K
N/A
|
$168.3K
N/A
|
$168.3K
N/A
|
N/A
|
| Other Long-Term Liabilities |
$5.931M
2191.91%
YoY
|
$170.6K
-40.42%
YoY
|
$200.5K
-36.04%
YoY
|
$229.9K
-32.41%
YoY
|
$258.8K
N/A
|
$286.3K
N/A
|
$313.4K
N/A
|
$340.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.931M
1377.04%
YoY
|
$170.6K
-61.64%
YoY
|
$200.5K
-58.39%
YoY
|
$229.9K
-54.79%
YoY
|
$401.5K
-24.89%
YoY
|
$444.6K
N/A
|
$481.7K
N/A
|
$508.4K
N/A
|
$534.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.89M
747.88%
YoY
|
$5.485M
234.68%
YoY
|
$1.799M
-45.72%
YoY
|
$1.430M
-67.19%
YoY
|
$1.520M
-63.52%
YoY
|
$1.639M
N/A
|
$3.315M
N/A
|
$4.359M
N/A
|
$4.168M
N/A
|
| Total Long-Term Liabilities |
$5.931M
1377.04%
YoY
|
$170.6K
-61.64%
YoY
|
$200.5K
-58.39%
YoY
|
$229.9K
-54.79%
YoY
|
$401.5K
-24.89%
YoY
|
$444.6K
N/A
|
$481.7K
N/A
|
$508.4K
N/A
|
$534.6K
N/A
|
| Total Liabilities |
$18.82M
879.32%
YoY
|
$5.656M
172.4%
YoY
|
$2.000M
-47.11%
YoY
|
$1.552M
-68.02%
YoY
|
$1.922M
-59.13%
YoY
|
$2.076M
N/A
|
$3.781M
N/A
|
$4.853M
N/A
|
$4.703M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$23.59M
125.45%
YoY
|
-$16.64M
N/A
|
-$14.41M
N/A
|
-$12.83M
N/A
|
-$10.46M
202.47%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.459M
N/A
|
| Common Stock |
$2.927K
-87.51%
YoY
|
$28.93K
N/A
|
$28.34K
N/A
|
$28.28K
N/A
|
$23.44K
18.99%
YoY
|
N/A
|
N/A
|
N/A
|
$19.70K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$367.8K
-104.8%
YoY
|
$8.951M
-28.89%
YoY
|
$10.74M
291.68%
YoY
|
$12.29M
406.44%
YoY
|
$7.656M
165.64%
YoY
|
$12.59M
N/A
|
$2.742M
N/A
|
$2.426M
N/A
|
$2.882M
N/A
|
| Total Liabilities & Shareholders Equity |
$18.04M
90.28%
YoY
|
$14.44M
-1.54%
YoY
|
$12.60M
93.12%
YoY
|
$13.84M
90.13%
YoY
|
$9.482M
25.25%
YoY
|
$14.66M
N/A
|
$6.523M
N/A
|
$7.279M
N/A
|
$7.571M
N/A
|
Loading...