|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$13.44M
88.4%
YoY
|
-$7.135M
172.96%
YoY
|
-$2.614M
78.37%
YoY
|
-$1.465M
N/A
|
| Depreciation, Depletion And Amortization |
$396.3K
308.91%
YoY
|
$96.92K
12.05%
YoY
|
$86.50K
24.42%
YoY
|
$69.52K
N/A
|
| Cash From Operating Activities |
-$5.845M
33.73%
YoY
|
-$4.370M
497.91%
YoY
|
-$731.0K
948.87%
YoY
|
-$69.69K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$179.4K
72.71%
YoY
|
$103.9K
29.9%
YoY
|
$79.96K
55.47%
YoY
|
$51.43K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.202M
-8104.4%
YoY
|
$40.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.612M
5555.52%
YoY
|
-$63.87K
-20.13%
YoY
|
-$79.96K
55.47%
YoY
|
-$51.43K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.245M
12.92%
YoY
|
$6.416M
393.54%
YoY
|
$1.300M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.018M
122.72%
YoY
|
$4.049M
132.19%
YoY
|
$1.744M
1335.3%
YoY
|
$121.5K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$5.845M
33.73%
YoY
|
-$4.370M
497.91%
YoY
|
-$731.0K
948.87%
YoY
|
-$69.69K
N/A
|
| Cash From Investing Activities |
-$3.612M
5555.52%
YoY
|
-$63.87K
-20.13%
YoY
|
-$79.96K
55.47%
YoY
|
-$51.43K
N/A
|
| Cash From Financing Activities |
$9.018M
122.72%
YoY
|
$4.049M
132.19%
YoY
|
$1.744M
1335.3%
YoY
|
$121.5K
N/A
|
| Net Change In Cash |
-$438.5K
13.86%
YoY
|
-$385.1K
-141.28%
YoY
|
$933.0K
245418.42%
YoY
|
$380.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.845M
33.73%
YoY
|
-$4.370M
497.91%
YoY
|
-$731.0K
948.87%
YoY
|
-$69.69K
N/A
|
| Capital Expenditures |
$179.4K
72.71%
YoY
|
$103.9K
29.9%
YoY
|
$79.96K
55.47%
YoY
|
$51.43K
N/A
|
| Free Cash Flow |
-$6.024M
34.64%
YoY
|
-$4.474M
451.76%
YoY
|
-$810.9K
569.52%
YoY
|
-$121.1K
N/A
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.948M
39.47%
YoY
|
-$2.262M
115.62%
YoY
|
-$1.611M
1578.46%
YoY
|
-$2.366M
169.74%
YoY
|
-$4.982M
655.17%
YoY
|
-$1.049M
160.11%
YoY
|
-$96.00K
-92.13%
YoY
|
-$877.0K
165.75%
YoY
|
-$659.7K
N/A
|
| Depreciation, Depletion And Amortization |
$282.2K
-480.41%
YoY
|
$52.96K
-57.93%
YoY
|
$33.20K
-403.99%
YoY
|
$30.65K
-45.4%
YoY
|
-$74.18K
-650.71%
YoY
|
$125.9K
72.37%
YoY
|
-$10.92K
-154.6%
YoY
|
$56.14K
180.7%
YoY
|
$13.47K
N/A
|
| Cash From Operating Activities |
-$872.6K
-24.31%
YoY
|
-$1.152M
-45.01%
YoY
|
-$1.865M
-15656.38%
YoY
|
-$1.957M
72.46%
YoY
|
-$1.153M
-589.97%
YoY
|
-$2.095M
116.84%
YoY
|
$11.99K
-103.43%
YoY
|
-$1.134M
233.66%
YoY
|
$235.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$247.1K
-477.08%
YoY
|
$13.18K
-91.88%
YoY
|
$112.0K
3633.33%
YoY
|
$36.19K
802.49%
YoY
|
-$65.53K
-204.56%
YoY
|
$162.4K
839.21%
YoY
|
$3.000K
N/A
|
$4.010K
N/A
|
$62.67K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.202M
-2198.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$152.6K
N/A
|
-$152.6K
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.449M
-1681.04%
YoY
|
-$13.18K
-95.82%
YoY
|
-$112.0K
3633.33%
YoY
|
-$36.19K
-200.56%
YoY
|
$218.1K
-448.08%
YoY
|
-$315.0K
1721.86%
YoY
|
-$3.000K
N/A
|
$35.99K
N/A
|
-$62.67K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.052M
N/A
|
$416.0K
0.0%
YoY
|
N/A
N/A
|
$1.300M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$4.518K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$4.414M
-396.11%
YoY
|
-$205.8K
-103.87%
YoY
|
-$673.2K
-1403.64%
YoY
|
$5.481M
3085.45%
YoY
|
-$1.491M
-308.2%
YoY
|
$5.316M
417.2%
YoY
|
$51.64K
-67.72%
YoY
|
$172.1K
-67.54%
YoY
|
$716.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$872.6K
-24.31%
YoY
|
-$1.152M
-45.01%
YoY
|
-$1.865M
-15656.38%
YoY
|
-$1.957M
72.46%
YoY
|
-$1.153M
-589.97%
YoY
|
-$2.095M
116.84%
YoY
|
$11.99K
-103.43%
YoY
|
-$1.134M
233.66%
YoY
|
$235.3K
N/A
|
| Cash From Investing Activities |
-$3.449M
-1681.04%
YoY
|
-$13.18K
-95.82%
YoY
|
-$112.0K
3633.33%
YoY
|
-$36.19K
-200.56%
YoY
|
$218.1K
-448.08%
YoY
|
-$315.0K
1721.86%
YoY
|
-$3.000K
N/A
|
$35.99K
N/A
|
-$62.67K
N/A
|
| Cash From Financing Activities |
$4.414M
-396.11%
YoY
|
-$205.8K
-103.87%
YoY
|
-$673.2K
-1403.64%
YoY
|
$5.481M
3085.45%
YoY
|
-$1.491M
-308.2%
YoY
|
$5.316M
417.2%
YoY
|
$51.64K
-67.72%
YoY
|
$172.1K
-67.54%
YoY
|
$716.0K
N/A
|
| Net Change In Cash |
$92.69K
-103.82%
YoY
|
-$1.371M
-147.19%
YoY
|
-$2.650M
-4471.45%
YoY
|
$3.488M
-476.53%
YoY
|
-$2.425M
-372.94%
YoY
|
$2.906M
6450.95%
YoY
|
$60.63K
-131.91%
YoY
|
-$926.4K
-587.58%
YoY
|
$888.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$872.6K
-24.31%
YoY
|
-$1.152M
-45.01%
YoY
|
-$1.865M
-15656.38%
YoY
|
-$1.957M
72.46%
YoY
|
-$1.153M
-589.97%
YoY
|
-$2.095M
116.84%
YoY
|
$11.99K
-103.43%
YoY
|
-$1.134M
233.66%
YoY
|
$235.3K
N/A
|
| Capital Expenditures |
$247.1K
-477.08%
YoY
|
$13.18K
-91.88%
YoY
|
$112.0K
3633.33%
YoY
|
$36.19K
802.49%
YoY
|
-$65.53K
-204.56%
YoY
|
$162.4K
839.21%
YoY
|
$3.000K
N/A
|
$4.010K
N/A
|
$62.67K
N/A
|
| Free Cash Flow |
-$1.120M
2.98%
YoY
|
-$1.165M
-48.38%
YoY
|
-$1.977M
-22093.44%
YoY
|
-$1.993M
75.03%
YoY
|
-$1.087M
-729.9%
YoY
|
-$2.258M
129.54%
YoY
|
$8.990K
-102.57%
YoY
|
-$1.138M
234.84%
YoY
|
$172.6K
N/A
|
Loading...