|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.726M
59.29%
YoY
|
-$5.478M
-17.87%
YoY
|
-$6.670M
-24.2%
YoY
|
-$8.800M
856.52%
YoY
|
| Depreciation, Depletion And Amortization |
$8.158K
-95.56%
YoY
|
$183.8K
N/A
|
$0.00
-100.0%
YoY
|
$370.0K
208.33%
YoY
|
| Cash From Operating Activities |
-$3.100M
-36.06%
YoY
|
-$4.848M
-1.66%
YoY
|
-$4.930M
-13.96%
YoY
|
-$5.730M
684.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$15.79K
-98.52%
YoY
|
$1.069M
24.32%
YoY
|
$860.0K
-21.1%
YoY
|
$1.090M
202.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.133M
-201.16%
YoY
|
-$2.109M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.118M
-166.63%
YoY
|
-$3.178M
269.56%
YoY
|
-$860.0K
-21.1%
YoY
|
-$1.090M
202.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$471.4K
-89.88%
YoY
|
$4.657M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$10.92M
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$6.472K
-99.93%
YoY
|
$8.896M
558.94%
YoY
|
$1.350M
-87.08%
YoY
|
$10.45M
388.32%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.100M
-36.06%
YoY
|
-$4.848M
-1.66%
YoY
|
-$4.930M
-13.96%
YoY
|
-$5.730M
684.93%
YoY
|
| Cash From Investing Activities |
$2.118M
-166.63%
YoY
|
-$3.178M
269.56%
YoY
|
-$860.0K
-21.1%
YoY
|
-$1.090M
202.78%
YoY
|
| Cash From Financing Activities |
$6.472K
-99.93%
YoY
|
$8.896M
558.94%
YoY
|
$1.350M
-87.08%
YoY
|
$10.45M
388.32%
YoY
|
| Net Change In Cash |
-$975.9K
-212.29%
YoY
|
$869.1K
-119.57%
YoY
|
-$4.440M
-222.31%
YoY
|
$3.630M
245.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.100M
-36.06%
YoY
|
-$4.848M
-1.66%
YoY
|
-$4.930M
-13.96%
YoY
|
-$5.730M
684.93%
YoY
|
| Capital Expenditures |
$15.79K
-98.52%
YoY
|
$1.069M
24.32%
YoY
|
$860.0K
-21.1%
YoY
|
$1.090M
202.78%
YoY
|
| Free Cash Flow |
-$3.116M
-47.35%
YoY
|
-$5.918M
2.2%
YoY
|
-$5.790M
-15.1%
YoY
|
-$6.820M
525.69%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$566.4K
-64.64%
YoY
|
-$1.367M
4.09%
YoY
|
-$843.0K
-66.25%
YoY
|
-$3.313M
18.23%
YoY
|
-$1.602M
74.2%
YoY
|
-$1.313M
62.1%
YoY
|
-$2.498M
197.37%
YoY
|
-$2.802M
N/A
|
-$919.6K
N/A
|
-$810.0K
-52.63%
YoY
|
-$840.0K
-58.42%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$1.072K
0.0%
YoY
|
$281.00
-103.83%
YoY
|
$1.072K
-98.11%
YoY
|
$61.90K
-65.97%
YoY
|
$1.072K
-103.81%
YoY
|
-$7.340K
-124.47%
YoY
|
$56.85K
N/A
|
$181.9K
N/A
|
-$28.16K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.933M
71.65%
YoY
|
-$1.775M
-3.9%
YoY
|
$422.6K
-112.61%
YoY
|
-$515.4K
62.09%
YoY
|
-$1.126M
27.98%
YoY
|
-$1.847M
515.67%
YoY
|
-$3.352M
285.25%
YoY
|
-$317.9K
N/A
|
-$880.0K
-51.65%
YoY
|
-$300.0K
-86.61%
YoY
|
-$870.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.01K
-96.31%
YoY
|
$0.00
-100.0%
YoY
|
$4.777K
-98.91%
YoY
|
-$2.900K
-100.91%
YoY
|
$298.0K
N/A
|
$330.0K
37.5%
YoY
|
$440.0K
46.67%
YoY
|
$320.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.136M
38728.91%
YoY
|
$25.37K
N/A
|
-$27.57K
N/A
|
-$2.115M
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.125M
-826.4%
YoY
|
$25.38K
-107.69%
YoY
|
-$32.35K
-92.65%
YoY
|
-$2.112M
559.88%
YoY
|
-$292.5K
N/A
|
-$330.0K
37.5%
YoY
|
-$440.0K
46.67%
YoY
|
-$320.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.489M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.657M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$431.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.103M
139.72%
YoY
|
$2.082M
104.91%
YoY
|
-$242.7K
-103.7%
YoY
|
-$1.644M
-384.53%
YoY
|
$877.1K
-14.01%
YoY
|
$1.016M
39.16%
YoY
|
$6.564M
386.24%
YoY
|
$577.7K
N/A
|
$1.020M
N/A
|
$730.0K
N/A
|
$1.350M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.933M
71.65%
YoY
|
-$1.775M
-3.9%
YoY
|
$422.6K
-112.61%
YoY
|
-$515.4K
62.09%
YoY
|
-$1.126M
27.98%
YoY
|
-$1.847M
515.67%
YoY
|
-$3.352M
285.25%
YoY
|
-$317.9K
N/A
|
-$880.0K
-51.65%
YoY
|
-$300.0K
-86.61%
YoY
|
-$870.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.125M
-826.4%
YoY
|
$25.38K
-107.69%
YoY
|
-$32.35K
-92.65%
YoY
|
-$2.112M
559.88%
YoY
|
-$292.5K
N/A
|
-$330.0K
37.5%
YoY
|
-$440.0K
46.67%
YoY
|
-$320.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$2.103M
139.72%
YoY
|
$2.082M
104.91%
YoY
|
-$242.7K
-103.7%
YoY
|
-$1.644M
-384.53%
YoY
|
$877.1K
-14.01%
YoY
|
$1.016M
39.16%
YoY
|
$6.564M
386.24%
YoY
|
$577.7K
N/A
|
$1.020M
N/A
|
$730.0K
N/A
|
$1.350M
N/A
|
| Net Change In Cash |
N/A
|
$169.3K
-175.64%
YoY
|
$306.6K
-135.51%
YoY
|
$179.9K
-83.66%
YoY
|
-$34.54K
5.63%
YoY
|
-$223.8K
17.79%
YoY
|
-$863.5K
8534.88%
YoY
|
$1.101M
588.14%
YoY
|
-$32.70K
N/A
|
-$190.0K
-90.78%
YoY
|
-$10.00K
-99.61%
YoY
|
$160.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.933M
71.65%
YoY
|
-$1.775M
-3.9%
YoY
|
$422.6K
-112.61%
YoY
|
-$515.4K
62.09%
YoY
|
-$1.126M
27.98%
YoY
|
-$1.847M
515.67%
YoY
|
-$3.352M
285.25%
YoY
|
-$317.9K
N/A
|
-$880.0K
-51.65%
YoY
|
-$300.0K
-86.61%
YoY
|
-$870.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.01K
-96.31%
YoY
|
$0.00
-100.0%
YoY
|
$4.777K
-98.91%
YoY
|
-$2.900K
-100.91%
YoY
|
$298.0K
N/A
|
$330.0K
37.5%
YoY
|
$440.0K
46.67%
YoY
|
$320.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.775M
-4.15%
YoY
|
$422.6K
-112.62%
YoY
|
-$526.4K
-14.54%
YoY
|
-$1.126M
-6.92%
YoY
|
-$1.852M
150.24%
YoY
|
-$3.349M
181.41%
YoY
|
-$615.9K
N/A
|
-$1.210M
-41.26%
YoY
|
-$740.0K
-70.87%
YoY
|
-$1.190M
N/A
|
Loading...