|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$615.6K
100.13%
YoY
|
$307.6K
284.48%
YoY
|
$80.00K
-76.47%
YoY
|
$340.0K
1033.33%
YoY
|
| Cost Of Revenue |
$200.8K
397.16%
YoY
|
$40.39K
-94.82%
YoY
|
$780.0K
56.0%
YoY
|
$500.0K
N/A
|
| Gross Profit |
$414.7K
55.23%
YoY
|
$267.2K
-138.17%
YoY
|
-$700.0K
337.5%
YoY
|
-$160.0K
N/A
|
| Selling, General & Admin |
$7.909M
57.69%
YoY
|
$5.015M
2.99%
YoY
|
$4.870M
-20.55%
YoY
|
$6.130M
638.55%
YoY
|
| Research & Development |
N/A
|
$264.0K
1.54%
YoY
|
$260.0K
N/A
|
N/A
|
| Depreciation & Amortization |
$8.158K
-95.56%
YoY
|
$183.8K
N/A
|
$0.00
-100.0%
YoY
|
$370.0K
208.33%
YoY
|
| Operating Expenses |
$7.909M
57.69%
YoY
|
$5.015M
2.99%
YoY
|
$4.870M
-20.55%
YoY
|
$6.130M
545.26%
YoY
|
| Operating Profit |
-$7.494M
57.83%
YoY
|
-$4.748M
-14.75%
YoY
|
-$5.570M
-11.45%
YoY
|
-$6.290M
N/A
|
| Interest Expense |
-$442.1K
-48.39%
YoY
|
-$856.6K
42.76%
YoY
|
-$600.0K
650.0%
YoY
|
-$80.00K
N/A
|
| Other Income/Expense, Net |
-$1.232M
-1073.01%
YoY
|
$126.6K
-60.43%
YoY
|
$320.0K
-313.33%
YoY
|
-$150.0K
N/A
|
| Pretax Income |
-$8.726M
59.29%
YoY
|
-$5.478M
-17.87%
YoY
|
-$6.670M
-24.2%
YoY
|
-$8.800M
856.52%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$8.726M
59.29%
YoY
|
-$5.478M
-17.87%
YoY
|
-$6.670M
-24.2%
YoY
|
-$8.800M
856.52%
YoY
|
| Basic Earnings Per Share |
-$20.44
-5085.37%
YoY
|
$0.41
-53.41%
YoY
|
$0.88
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$19.86
4703.02%
YoY
|
-$0.41
-44.87%
YoY
|
-$0.75
-24.24%
YoY
|
-$0.99
890.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
426.9K shares
-96.78%
YoY
|
13.25M shares
74.0%
YoY
|
7.614M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
439.4K shares
-96.68%
YoY
|
13.25M shares
74.0%
YoY
|
7.614M shares
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$30.58K
-44.76%
YoY
|
$66.81K
-67.41%
YoY
|
$148.4K
-36.77%
YoY
|
$120.6K
47.9%
YoY
|
$55.36K
0.28%
YoY
|
$205.0K
70.8%
YoY
|
$234.6K
369.25%
YoY
|
$81.54K
N/A
|
$55.21K
N/A
|
$120.0K
N/A
|
$50.00K
-28.57%
YoY
|
N/A
|
| Cost Of Revenue |
$8.642K
-71.44%
YoY
|
$5.358K
-91.38%
YoY
|
$14.30K
-79.28%
YoY
|
$39.40K
858.64%
YoY
|
$30.26K
195.5%
YoY
|
$62.16K
521.6%
YoY
|
$69.03K
N/A
|
$4.110K
N/A
|
$10.24K
N/A
|
$10.00K
-95.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
| Gross Profit |
$21.94K
-12.61%
YoY
|
$61.45K
-56.97%
YoY
|
$134.1K
-19.04%
YoY
|
$81.30K
5.0%
YoY
|
$25.10K
-44.18%
YoY
|
$142.8K
29.82%
YoY
|
$165.6K
231.19%
YoY
|
$77.43K
N/A
|
$44.97K
N/A
|
$110.0K
-144.0%
YoY
|
$50.00K
-125.0%
YoY
|
N/A
|
| Selling, General & Admin |
N/A
|
$1.645M
29.64%
YoY
|
$970.4K
-54.56%
YoY
|
$3.042M
6.16%
YoY
|
$1.464M
127.62%
YoY
|
$1.269M
83.89%
YoY
|
$2.136M
196.62%
YoY
|
$2.865M
N/A
|
$643.1K
N/A
|
$690.0K
-53.69%
YoY
|
$720.0K
-59.78%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.072K
0.0%
YoY
|
$281.00
-103.83%
YoY
|
$1.072K
-98.11%
YoY
|
$61.90K
-65.97%
YoY
|
$1.072K
-103.81%
YoY
|
-$7.340K
-124.47%
YoY
|
$56.85K
N/A
|
$181.9K
N/A
|
-$28.16K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$890.5K
-39.11%
YoY
|
$1.645M
29.64%
YoY
|
$970.4K
-54.56%
YoY
|
$3.042M
6.16%
YoY
|
$1.462M
127.41%
YoY
|
$1.269M
83.89%
YoY
|
$2.136M
196.62%
YoY
|
$2.865M
N/A
|
$643.1K
N/A
|
$690.0K
-54.0%
YoY
|
$720.0K
-59.55%
YoY
|
N/A
|
| Operating Profit |
-$868.6K
-39.57%
YoY
|
-$1.583M
40.62%
YoY
|
-$836.3K
-57.55%
YoY
|
-$2.960M
6.19%
YoY
|
-$1.437M
140.31%
YoY
|
-$1.126M
94.14%
YoY
|
-$1.970M
194.04%
YoY
|
-$2.788M
N/A
|
-$598.1K
N/A
|
-$580.0K
-66.86%
YoY
|
-$670.0K
-66.16%
YoY
|
N/A
|
| Interest Expense |
$2.791K
-101.69%
YoY
|
$7.000K
-152.51%
YoY
|
-$6.600K
-82.66%
YoY
|
-$255.2K
177.84%
YoY
|
-$164.7K
-46.74%
YoY
|
-$13.33K
-94.87%
YoY
|
-$38.07K
-80.97%
YoY
|
-$91.85K
N/A
|
-$309.3K
N/A
|
-$260.0K
N/A
|
-$200.0K
N/A
|
N/A
|
| Other Income/Expense, Net |
$302.2K
-283.45%
YoY
|
$216.8K
-216.03%
YoY
|
-$6.646K
-98.74%
YoY
|
-$97.60K
-226.49%
YoY
|
-$164.7K
1245.65%
YoY
|
-$186.8K
-722.69%
YoY
|
-$527.8K
-1859.28%
YoY
|
$77.16K
N/A
|
-$12.24K
N/A
|
$30.00K
0.0%
YoY
|
$30.00K
-250.0%
YoY
|
N/A
|
| Pretax Income |
N/A
|
-$1.367M
4.1%
YoY
|
-$843.0K
-66.25%
YoY
|
-$3.313M
18.23%
YoY
|
-$1.602M
74.21%
YoY
|
-$1.313M
62.08%
YoY
|
-$2.498M
197.37%
YoY
|
-$2.802M
N/A
|
-$919.6K
N/A
|
-$810.0K
-52.63%
YoY
|
-$840.0K
-58.42%
YoY
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$566.4K
-64.64%
YoY
|
-$1.367M
4.09%
YoY
|
-$843.0K
-66.25%
YoY
|
-$3.313M
18.23%
YoY
|
-$1.602M
74.2%
YoY
|
-$1.313M
62.1%
YoY
|
-$2.498M
197.37%
YoY
|
-$2.802M
N/A
|
-$919.6K
N/A
|
-$810.0K
-52.63%
YoY
|
-$840.0K
-58.42%
YoY
|
N/A
|
| Basic Earnings Per Share |
-$0.14
55.56%
YoY
|
-$0.39
-533.33%
YoY
|
-$0.45
-381.25%
YoY
|
N/A
|
-$0.09
-25.0%
YoY
|
$0.09
-25.0%
YoY
|
$0.16
33.33%
YoY
|
N/A
|
-$0.12
N/A
|
$0.12
N/A
|
$0.12
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
55.56%
YoY
|
-$0.39
-587.5%
YoY
|
-$0.44
-375.0%
YoY
|
-$4.50
2028.18%
YoY
|
-$0.09
-25.48%
YoY
|
$0.08
-188.89%
YoY
|
$0.16
-277.78%
YoY
|
-$0.21
N/A
|
-$0.12
N/A
|
-$0.09
-52.63%
YoY
|
-$0.09
-60.87%
YoY
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.948M shares
-76.6%
YoY
|
1.989M shares
-87.07%
YoY
|
1.893M shares
-87.68%
YoY
|
27.68M shares
N/A
|
16.87M shares
121.53%
YoY
|
15.38M shares
102.02%
YoY
|
15.37M shares
105.25%
YoY
|
N/A
|
7.614M shares
N/A
|
7.614M shares
N/A
|
7.486M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.935M shares
-78.53%
YoY
|
3.519M shares
-77.53%
YoY
|
1.923M shares
-87.5%
YoY
|
N/A
|
18.33M shares
140.71%
YoY
|
15.66M shares
105.68%
YoY
|
15.38M shares
105.49%
YoY
|
N/A
|
7.614M shares
N/A
|
7.614M shares
N/A
|
7.486M shares
N/A
|
N/A
|
Loading...