|
FY2015
12 months to Jan 2, 2016
|
FY2014
12 months to Jan 3, 2015
|
FY2013
12 months to Dec 28, 2013
|
FY2012
12 months to Dec 29, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net earnings | |||||
| Net earnings before noncontrolling interest | |||||
| Adjustments to reconcile net earnings before noncontrolling interest to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Total depreciation and amortization | |||||
| Amortization of debt premium, discounts and debt issue costs | |||||
| Inventory step-up amortization | |||||
| Contingent consideration fair value adjustments | |||||
| Payment of contingent consideration | |||||
| Stock-based compensation | |||||
| Cash settlement of accelerated equity awards | |||||
| Excess tax benefits from stock issued under employee stock plans | |||||
| Gain on sale of investments | |||||
| Purchased in-process research and development charges | |||||
| Loss on retirement of long-term debt | |||||
| Deferred income taxes | |||||
| Other, net | |||||
| Changes in operating assets and liabilities, net of business combinations: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current and noncurrent assets | |||||
| Accounts payable and accrued expenses | |||||
| Income taxes payable | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of property, plant and equipment | |||||
| Business combination payments, net of cash acquired | |||||
| Proceeds from sale of investments | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from exercise of stock options and stock issued, net | |||||
| Excess tax benefits from stock issued under employee stock plans | |||||
| Common stock repurchased, including related costs | |||||
| Dividends paid | |||||
| Issuances (payments) of commercial paper borrowings, net | |||||
| Proceeds from debt | |||||
| Payments of debt | |||||
| Payments of debt issue costs and commitment fees | |||||
| Purchase of shares from noncontrolling ownership interest | |||||
| Payment of contingent consideration | |||||
| Other financing activities, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of currency exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental Cash Flow Information | |||||
| Income taxes | |||||
| Interest | |||||
| Noncash investing and financing activities: | |||||
| Additions in noncontrolling ownership interests | |||||
| Fair value of acquisition contingent consideration | |||||
| Fair value of equity awards exchanged in business combination | |||||
Loading...