|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$5.937B
3.23%
YoY
|
$5.751B
-0.62%
YoY
|
$5.787B
-9.73%
YoY
|
$6.411B
-10.4%
YoY
|
$7.155B
-11.74%
YoY
|
| Cost Of Revenue |
$2.110B
-0.71%
YoY
|
$2.125B
-2.03%
YoY
|
$2.169B
-8.17%
YoY
|
$2.362B
142.26%
YoY
|
$975.0M
-21.81%
YoY
|
| Gross Profit |
$3.827B
5.54%
YoY
|
$3.626B
0.22%
YoY
|
$3.618B
-10.64%
YoY
|
$4.049B
-34.48%
YoY
|
$6.180B
-9.91%
YoY
|
| Selling, General & Admin |
$1.725B
4.8%
YoY
|
$1.646B
-5.67%
YoY
|
$1.745B
4.62%
YoY
|
$1.668B
1.21%
YoY
|
$1.648B
-8.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.625B
14.84%
YoY
|
$1.415B
19.71%
YoY
|
$1.182B
-4.68%
YoY
|
$1.240B
-22.4%
YoY
|
$1.598B
-10.22%
YoY
|
| Operating Expenses |
$1.725B
4.8%
YoY
|
$1.646B
-5.67%
YoY
|
$1.745B
-39.99%
YoY
|
$2.908B
76.46%
YoY
|
$1.648B
-8.65%
YoY
|
| Operating Profit |
$353.0M
-28.25%
YoY
|
$492.0M
-16.89%
YoY
|
$592.0M
-48.12%
YoY
|
$1.141B
18.98%
YoY
|
$959.0M
-119.68%
YoY
|
| Interest Expense |
$804.0M
23.12%
YoY
|
$653.0M
32.72%
YoY
|
$492.0M
-231.55%
YoY
|
-$374.0M
-149.08%
YoY
|
$762.0M
-50.36%
YoY
|
| Other Income/Expense, Net |
$25.00M
-238.89%
YoY
|
-$18.00M
63.64%
YoY
|
-$11.00M
120.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$4.000M
0.0%
YoY
|
| Pretax Income |
-$346.0M
-395.73%
YoY
|
$117.0M
-80.47%
YoY
|
$599.0M
-87.79%
YoY
|
$4.905B
-1109.26%
YoY
|
-$486.0M
-92.55%
YoY
|
| Income Tax |
-$24.00M
-127.27%
YoY
|
$88.00M
-44.3%
YoY
|
$158.0M
-416.0%
YoY
|
-$50.00M
-40.48%
YoY
|
-$84.00M
-86.25%
YoY
|
| Net Earnings |
-$322.0M
-1210.34%
YoY
|
$29.00M
-93.42%
YoY
|
$441.0M
-91.1%
YoY
|
$4.955B
-1332.59%
YoY
|
-$402.0M
-93.2%
YoY
|
| Basic Earnings Per Share |
-$1.30
-1183.33%
YoY
|
$0.12
-93.33%
YoY
|
$1.80
N/A
|
N/A
|
-$3.85
-93.22%
YoY
|
| Diluted Earnings Per Share |
-$1.30
-1183.33%
YoY
|
$0.12
-93.33%
YoY
|
$1.80
-100.0%
YoY
|
$20.15M
-523420799.52%
YoY
|
-$3.85
-93.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
248.2M
1.09%
YoY
|
245.5M
0.3%
YoY
|
244.8M
N/A
|
N/A
|
104.5M
0.39%
YoY
|
| Diluted Shares Outstanding |
248.2M
-0.11%
YoY
|
248.5M
1.3%
YoY
|
245.3M
N/A
|
N/A
|
104.5M
0.39%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.550B
4.1%
YoY
|
$1.539B
3.99%
YoY
|
$1.511B
3.35%
YoY
|
$1.506B
5.61%
YoY
|
$1.489B
3.69%
YoY
|
$1.480B
2.14%
YoY
|
$1.462B
1.53%
YoY
|
$1.426B
-0.77%
YoY
|
$1.436B
-0.55%
YoY
|
$1.449B
-0.69%
YoY
|
$1.440B
-0.48%
YoY
|
$1.437B
-6.87%
YoY
|
$1.444B
-8.38%
YoY
|
$1.459B
-9.72%
YoY
|
$1.447B
-13.66%
YoY
|
$1.543B
-8.97%
YoY
|
$1.576B
-8.69%
YoY
|
$1.616B
-10.27%
YoY
|
$1.676B
-13.3%
YoY
|
| Cost Of Revenue |
$547.0M
1.67%
YoY
|
$532.0M
3.1%
YoY
|
$521.0M
-0.19%
YoY
|
$534.0M
4.71%
YoY
|
$538.0M
-1.28%
YoY
|
$516.0M
-2.27%
YoY
|
$522.0M
-3.69%
YoY
|
$510.0M
-3.04%
YoY
|
$545.0M
0.18%
YoY
|
$528.0M
-3.3%
YoY
|
$542.0M
-1.99%
YoY
|
$526.0M
-3.66%
YoY
|
$544.0M
-7.8%
YoY
|
$546.0M
-9.9%
YoY
|
$553.0M
179.29%
YoY
|
$546.0M
-13.2%
YoY
|
$590.0M
-10.2%
YoY
|
$606.0M
-11.53%
YoY
|
$198.0M
-30.77%
YoY
|
| Gross Profit |
$1.003B
5.47%
YoY
|
$1.007B
4.46%
YoY
|
$990.0M
5.32%
YoY
|
$972.0M
6.11%
YoY
|
$951.0M
6.73%
YoY
|
$964.0M
4.67%
YoY
|
$940.0M
4.68%
YoY
|
$916.0M
0.55%
YoY
|
$891.0M
-1.0%
YoY
|
$921.0M
0.88%
YoY
|
$898.0M
0.45%
YoY
|
$911.0M
-8.63%
YoY
|
$900.0M
-8.72%
YoY
|
$913.0M
-9.6%
YoY
|
$894.0M
-39.51%
YoY
|
$997.0M
-6.47%
YoY
|
$986.0M
-7.76%
YoY
|
$1.010B
-9.5%
YoY
|
$1.478B
-10.26%
YoY
|
| Selling, General & Admin |
$395.0M
-7.49%
YoY
|
$490.0M
9.13%
YoY
|
$433.0M
1.17%
YoY
|
$421.0M
6.31%
YoY
|
$427.0M
5.43%
YoY
|
$449.0M
4.91%
YoY
|
$428.0M
2.64%
YoY
|
$396.0M
-12.39%
YoY
|
$405.0M
-6.03%
YoY
|
$428.0M
0.23%
YoY
|
$417.0M
-4.14%
YoY
|
$452.0M
2.49%
YoY
|
$431.0M
2.38%
YoY
|
$427.0M
7.29%
YoY
|
$435.0M
6.62%
YoY
|
$441.0M
12.21%
YoY
|
$421.0M
4.21%
YoY
|
$398.0M
-2.21%
YoY
|
$408.0M
-8.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$470.0M
14.63%
YoY
|
$457.0M
14.82%
YoY
|
$445.0M
14.69%
YoY
|
$429.0M
14.4%
YoY
|
$410.0M
15.17%
YoY
|
$398.0M
12.43%
YoY
|
$388.0M
17.58%
YoY
|
$375.0M
20.19%
YoY
|
$356.0M
20.27%
YoY
|
$354.0M
22.07%
YoY
|
$330.0M
16.2%
YoY
|
$312.0M
10.64%
YoY
|
$296.0M
8.42%
YoY
|
$290.0M
-2.68%
YoY
|
$284.0M
-26.61%
YoY
|
$282.0M
-28.43%
YoY
|
$273.0M
-30.36%
YoY
|
$298.0M
-24.94%
YoY
|
$387.0M
-6.75%
YoY
|
| Operating Expenses |
$395.0M
-7.49%
YoY
|
$490.0M
9.13%
YoY
|
$433.0M
1.17%
YoY
|
$850.0M
10.25%
YoY
|
$427.0M
5.43%
YoY
|
$449.0M
4.91%
YoY
|
$428.0M
2.64%
YoY
|
$771.0M
0.92%
YoY
|
$405.0M
-44.29%
YoY
|
$428.0M
-40.31%
YoY
|
$417.0M
-42.0%
YoY
|
$764.0M
5.67%
YoY
|
$727.0M
4.76%
YoY
|
$717.0M
3.02%
YoY
|
$719.0M
76.23%
YoY
|
$723.0M
-8.13%
YoY
|
$694.0M
-52.34%
YoY
|
$696.0M
-58.1%
YoY
|
$408.0M
-75.44%
YoY
|
| Operating Profit |
$117.0M
36.05%
YoY
|
$44.00M
-51.65%
YoY
|
$76.00M
-15.56%
YoY
|
$122.0M
-15.86%
YoY
|
$86.00M
-24.56%
YoY
|
$91.00M
-20.87%
YoY
|
$90.00M
-37.06%
YoY
|
$145.0M
-1.36%
YoY
|
$114.0M
-34.1%
YoY
|
$115.0M
-41.33%
YoY
|
$143.0M
-18.29%
YoY
|
$147.0M
-46.35%
YoY
|
$173.0M
-40.75%
YoY
|
$196.0M
-37.58%
YoY
|
$175.0M
-32.43%
YoY
|
$274.0M
-1.08%
YoY
|
$292.0M
8.15%
YoY
|
$314.0M
124.29%
YoY
|
$259.0M
-4.78%
YoY
|
| Interest Expense |
$198.0M
-2.46%
YoY
|
$197.0M
-1.01%
YoY
|
$200.0M
0.5%
YoY
|
-$181.0M
1031.25%
YoY
|
$203.0M
19.41%
YoY
|
$199.0M
33.56%
YoY
|
$199.0M
41.13%
YoY
|
-$16.00M
-86.44%
YoY
|
$170.0M
123.68%
YoY
|
$149.0M
-233.04%
YoY
|
$141.0M
-239.6%
YoY
|
-$118.0M
12.38%
YoY
|
$76.00M
-185.39%
YoY
|
-$112.0M
23.08%
YoY
|
-$101.0M
-213.48%
YoY
|
-$105.0M
-6.25%
YoY
|
-$89.00M
-34.07%
YoY
|
-$91.00M
-156.88%
YoY
|
$89.00M
-76.76%
YoY
|
| Other Income/Expense, Net |
-$13.00M
1200.0%
YoY
|
$2.000M
0.0%
YoY
|
-$1.000M
-101.06%
YoY
|
-$34.00M
-122.67%
YoY
|
-$1.000M
-75.0%
YoY
|
$2.000M
-86.67%
YoY
|
$94.00M
-594.74%
YoY
|
$150.0M
19.05%
YoY
|
-$4.000M
-102.05%
YoY
|
$15.00M
-87.07%
YoY
|
-$19.00M
-125.33%
YoY
|
$126.0M
270.59%
YoY
|
$195.0M
-613.16%
YoY
|
$116.0M
-3966.67%
YoY
|
$75.00M
7400.0%
YoY
|
$34.00M
N/A
|
-$38.00M
171.43%
YoY
|
-$3.000M
-85.0%
YoY
|
$1.000M
-80.0%
YoY
|
| Pretax Income |
-$90.00M
2.27%
YoY
|
-$139.0M
5.3%
YoY
|
-$75.00M
-2600.0%
YoY
|
-$129.0M
-224.04%
YoY
|
-$88.00M
-900.0%
YoY
|
-$132.0M
6500.0%
YoY
|
$3.000M
-25.0%
YoY
|
$104.0M
-25.18%
YoY
|
$11.00M
-94.36%
YoY
|
-$2.000M
-101.18%
YoY
|
$4.000M
-95.79%
YoY
|
$139.0M
-30.85%
YoY
|
$195.0M
24.2%
YoY
|
$170.0M
-96.14%
YoY
|
$95.00M
-35.37%
YoY
|
$201.0M
-567.44%
YoY
|
$157.0M
3825.0%
YoY
|
$4.400B
-1948.74%
YoY
|
$147.0M
-170.33%
YoY
|
| Income Tax |
-$14.00M
133.33%
YoY
|
-$16.00M
77.78%
YoY
|
-$11.00M
-650.0%
YoY
|
-$11.00M
-112.64%
YoY
|
-$6.000M
N/A
|
-$9.000M
N/A
|
$2.000M
100.0%
YoY
|
$87.00M
-643.75%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-96.67%
YoY
|
-$16.00M
-233.33%
YoY
|
$75.00M
141.94%
YoY
|
$69.00M
-138.33%
YoY
|
$30.00M
-65.52%
YoY
|
$12.00M
71.43%
YoY
|
$31.00M
-381.82%
YoY
|
-$180.0M
215.79%
YoY
|
$87.00M
-478.26%
YoY
|
| Net Earnings |
-$76.00M
-7.32%
YoY
|
-$123.0M
0.0%
YoY
|
-$64.00M
-6500.0%
YoY
|
-$118.0M
-794.12%
YoY
|
-$82.00M
-845.45%
YoY
|
-$123.0M
6050.0%
YoY
|
$1.000M
-66.67%
YoY
|
$17.00M
-89.03%
YoY
|
$11.00M
-90.83%
YoY
|
-$2.000M
-101.98%
YoY
|
$3.000M
-95.38%
YoY
|
$155.0M
-17.99%
YoY
|
$120.0M
-4.76%
YoY
|
$101.0M
-97.79%
YoY
|
$65.00M
8.33%
YoY
|
$189.0M
-478.0%
YoY
|
$126.0M
740.0%
YoY
|
$4.580B
-2630.39%
YoY
|
$60.00M
-132.26%
YoY
|
| Basic Earnings Per Share |
-$0.30
-9.09%
YoY
|
-$0.49
0.0%
YoY
|
-$0.26
N/A
|
N/A
|
-$0.33
-760.0%
YoY
|
-$0.49
4800.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.05
-89.8%
YoY
|
-$0.01
-102.44%
YoY
|
$0.01
-96.3%
YoY
|
N/A
|
$0.49
N/A
|
$0.41
N/A
|
$0.27
-52.63%
YoY
|
N/A
|
N/A
|
N/A
|
$0.57
-132.02%
YoY
|
| Diluted Earnings Per Share |
-$0.30
-9.09%
YoY
|
-$0.49
0.0%
YoY
|
-$0.26
N/A
|
-$0.47
-795.24%
YoY
|
-$0.33
-760.0%
YoY
|
-$0.49
4800.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.07
-89.19%
YoY
|
$0.05
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.63
-100.0%
YoY
|
$489.4K
-4.59%
YoY
|
$412.7K
-97.8%
YoY
|
$265.0K
46497197.76%
YoY
|
$766.0K
-260.09%
YoY
|
$512.9K
366349470.76%
YoY
|
$18.74M
-1083219417.4%
YoY
|
$0.57
-132.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
250.3M
0.54%
YoY
|
250.2M
0.68%
YoY
|
249.7M
1.58%
YoY
|
249.0M
1.31%
YoY
|
249.0M
1.31%
YoY
|
248.6M
1.3%
YoY
|
245.8M
0.32%
YoY
|
245.8M
0.32%
YoY
|
245.8M
0.32%
YoY
|
245.4M
0.16%
YoY
|
245.0M
0.25%
YoY
|
245.0M
0.24%
YoY
|
245.0M
0.24%
YoY
|
245.0M
133.79%
YoY
|
244.4M
133.77%
YoY
|
244.4M
133.23%
YoY
|
244.4M
133.82%
YoY
|
104.8M
0.24%
YoY
|
104.6M
0.18%
YoY
|
| Diluted Shares Outstanding |
250.3M
0.54%
YoY
|
250.3M
0.61%
YoY
|
249.8M
1.13%
YoY
|
N/A
|
249.0M
0.62%
YoY
|
248.8M
1.34%
YoY
|
247.0M
0.25%
YoY
|
N/A
|
247.4M
0.91%
YoY
|
245.5M
0.31%
YoY
|
246.4M
0.48%
YoY
|
N/A
|
245.2M
N/A
|
244.7M
N/A
|
245.3M
133.8%
YoY
|
N/A
|
N/A
|
N/A
|
104.9M
0.51%
YoY
|
Loading...