|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$322.0M
-1210.34%
YoY
|
$29.00M
-93.42%
YoY
|
$441.0M
-91.1%
YoY
|
$4.955B
-1332.59%
YoY
|
-$402.0M
-93.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.625B
14.84%
YoY
|
$1.415B
19.71%
YoY
|
$1.182B
-4.68%
YoY
|
$1.240B
-22.4%
YoY
|
$1.598B
-10.22%
YoY
|
| Cash From Operating Activities |
$1.621B
20.61%
YoY
|
$1.344B
-4.07%
YoY
|
$1.401B
75.78%
YoY
|
$797.0M
-59.93%
YoY
|
$1.989B
31.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.783B
-13.33%
YoY
|
$3.211B
17.28%
YoY
|
$2.738B
-260.59%
YoY
|
-$1.705B
44.37%
YoY
|
-$1.181B
-3.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000M
16.67%
YoY
|
-$6.000M
-14.29%
YoY
|
-$7.000M
-131.82%
YoY
|
$22.00M
-650.0%
YoY
|
-$4.000M
0.0%
YoY
|
| Cash From Investing Activities |
-$1.681B
-34.23%
YoY
|
-$2.556B
-42.79%
YoY
|
-$4.468B
165.48%
YoY
|
-$1.683B
8757.89%
YoY
|
-$19.00M
-98.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$412.0M
505.88%
YoY
|
$68.00M
385.71%
YoY
|
$14.00M
N/A
|
N/A
|
$4.948B
146.41%
YoY
|
| Cash From Financing Activities |
-$268.0M
-112.59%
YoY
|
$2.129B
75.81%
YoY
|
$1.211B
2.89%
YoY
|
$1.177B
-231.8%
YoY
|
-$893.0M
-2890.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.621B
20.61%
YoY
|
$1.344B
-4.07%
YoY
|
$1.401B
75.78%
YoY
|
$797.0M
-59.93%
YoY
|
$1.989B
31.9%
YoY
|
| Cash From Investing Activities |
-$1.681B
-34.23%
YoY
|
-$2.556B
-42.79%
YoY
|
-$4.468B
165.48%
YoY
|
-$1.683B
8757.89%
YoY
|
-$19.00M
-98.32%
YoY
|
| Cash From Financing Activities |
-$268.0M
-112.59%
YoY
|
$2.129B
75.81%
YoY
|
$1.211B
2.89%
YoY
|
$1.177B
-231.8%
YoY
|
-$893.0M
-2890.63%
YoY
|
| Net Change In Cash |
-$328.0M
-135.77%
YoY
|
$917.0M
-149.41%
YoY
|
-$1.856B
-737.8%
YoY
|
$291.0M
-72.98%
YoY
|
$1.077B
165.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.621B
20.61%
YoY
|
$1.344B
-4.07%
YoY
|
$1.401B
75.78%
YoY
|
$797.0M
-59.93%
YoY
|
$1.989B
31.9%
YoY
|
| Capital Expenditures |
$2.783B
-13.33%
YoY
|
$3.211B
17.28%
YoY
|
$2.738B
-260.59%
YoY
|
-$1.705B
44.37%
YoY
|
-$1.181B
-3.67%
YoY
|
| Free Cash Flow |
-$1.162B
-37.76%
YoY
|
-$1.867B
39.64%
YoY
|
-$1.337B
-153.44%
YoY
|
$2.502B
-21.07%
YoY
|
$3.170B
15.95%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.00M
-7.32%
YoY
|
-$123.0M
0.0%
YoY
|
-$64.00M
-6500.0%
YoY
|
-$118.0M
-794.12%
YoY
|
-$82.00M
-845.45%
YoY
|
-$123.0M
6050.0%
YoY
|
$1.000M
-66.67%
YoY
|
$17.00M
-89.03%
YoY
|
$11.00M
-90.83%
YoY
|
-$2.000M
-101.98%
YoY
|
$3.000M
-95.38%
YoY
|
$155.0M
-17.99%
YoY
|
$120.0M
-4.76%
YoY
|
$101.0M
-97.79%
YoY
|
$65.00M
8.33%
YoY
|
$189.0M
-478.0%
YoY
|
$126.0M
740.0%
YoY
|
$4.580B
-2630.39%
YoY
|
$60.00M
-132.26%
YoY
|
| Depreciation, Depletion And Amortization |
$470.0M
14.63%
YoY
|
$457.0M
14.82%
YoY
|
$445.0M
14.69%
YoY
|
$429.0M
14.4%
YoY
|
$410.0M
15.17%
YoY
|
$398.0M
12.43%
YoY
|
$388.0M
17.58%
YoY
|
$375.0M
20.19%
YoY
|
$356.0M
20.27%
YoY
|
$354.0M
22.07%
YoY
|
$330.0M
16.2%
YoY
|
$312.0M
10.64%
YoY
|
$296.0M
8.42%
YoY
|
$290.0M
-2.68%
YoY
|
$284.0M
-26.61%
YoY
|
$282.0M
-28.43%
YoY
|
$273.0M
-30.36%
YoY
|
$298.0M
-24.94%
YoY
|
$387.0M
-6.75%
YoY
|
| Cash From Operating Activities |
$504.0M
-18.45%
YoY
|
$477.0M
27.54%
YoY
|
$519.0M
54.93%
YoY
|
$294.0M
-0.68%
YoY
|
$618.0M
61.36%
YoY
|
$374.0M
35.51%
YoY
|
$335.0M
-13.88%
YoY
|
$296.0M
-17.78%
YoY
|
$383.0M
34.86%
YoY
|
$276.0M
20.52%
YoY
|
$389.0M
-26.33%
YoY
|
$360.0M
-23.08%
YoY
|
$284.0M
-52.9%
YoY
|
$229.0M
-124.39%
YoY
|
$528.0M
-20.6%
YoY
|
$468.0M
-5.84%
YoY
|
$603.0M
11.25%
YoY
|
-$939.0M
-298.52%
YoY
|
$665.0M
39.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$819.0M
17.17%
YoY
|
$845.0M
34.98%
YoY
|
$757.0M
13.66%
YoY
|
$792.0M
140.73%
YoY
|
$699.0M
4.17%
YoY
|
$626.0M
-40.78%
YoY
|
$666.0M
-42.29%
YoY
|
$329.0M
-62.53%
YoY
|
$671.0M
-186.92%
YoY
|
$1.057B
-264.9%
YoY
|
$1.154B
-358.17%
YoY
|
$878.0M
-257.07%
YoY
|
-$772.0M
104.77%
YoY
|
-$641.0M
66.49%
YoY
|
-$447.0M
16.41%
YoY
|
-$559.0M
57.02%
YoY
|
-$377.0M
20.06%
YoY
|
-$385.0M
71.11%
YoY
|
-$384.0M
34.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-87.5%
YoY
|
$4.000M
-98.24%
YoY
|
$1.000M
-150.0%
YoY
|
$9.000M
-95.98%
YoY
|
$8.000M
-101.07%
YoY
|
$227.0M
-31.0%
YoY
|
-$2.000M
-100.24%
YoY
|
$224.0M
-61.9%
YoY
|
-$748.0M
3461.9%
YoY
|
$329.0M
-123.52%
YoY
|
$850.0M
-194.65%
YoY
|
$588.0M
5245.45%
YoY
|
-$21.00M
-2200.0%
YoY
|
-$1.399B
-23416.67%
YoY
|
-$898.0M
44800.0%
YoY
|
$11.00M
-50.0%
YoY
|
$1.000M
0.0%
YoY
|
$6.000M
-99.47%
YoY
|
-$2.000M
0.0%
YoY
|
| Cash From Investing Activities |
-$818.0M
18.38%
YoY
|
-$841.0M
110.78%
YoY
|
-$756.0M
-506.45%
YoY
|
-$783.0M
645.71%
YoY
|
-$691.0M
-51.3%
YoY
|
-$399.0M
-45.19%
YoY
|
$186.0M
-161.18%
YoY
|
-$105.0M
-63.79%
YoY
|
-$1.419B
78.94%
YoY
|
-$728.0M
-64.31%
YoY
|
-$304.0M
-77.4%
YoY
|
-$290.0M
-47.08%
YoY
|
-$793.0M
110.9%
YoY
|
-$2.040B
438.26%
YoY
|
-$1.345B
253.95%
YoY
|
-$548.0M
64.07%
YoY
|
-$376.0M
20.13%
YoY
|
-$379.0M
-141.65%
YoY
|
-$380.0M
34.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$177.0M
-42.35%
YoY
|
$209.0M
-390.28%
YoY
|
$45.00M
-110.64%
YoY
|
-$80.00M
1233.33%
YoY
|
$307.0M
-78.5%
YoY
|
-$72.00M
300.0%
YoY
|
-$423.0M
-158.34%
YoY
|
-$6.000M
-25.0%
YoY
|
$1.428B
2240.98%
YoY
|
-$18.00M
-101.54%
YoY
|
$725.0M
-6141.67%
YoY
|
-$8.000M
-100.8%
YoY
|
$61.00M
-710.0%
YoY
|
$1.170B
493.91%
YoY
|
-$12.00M
71.43%
YoY
|
$997.0M
-1077.45%
YoY
|
-$10.00M
-98.67%
YoY
|
$197.0M
-920.83%
YoY
|
-$7.000M
-46.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$504.0M
-18.45%
YoY
|
$477.0M
27.54%
YoY
|
$519.0M
54.93%
YoY
|
$294.0M
-0.68%
YoY
|
$618.0M
61.36%
YoY
|
$374.0M
35.51%
YoY
|
$335.0M
-13.88%
YoY
|
$296.0M
-17.78%
YoY
|
$383.0M
34.86%
YoY
|
$276.0M
20.52%
YoY
|
$389.0M
-26.33%
YoY
|
$360.0M
-23.08%
YoY
|
$284.0M
-52.9%
YoY
|
$229.0M
-124.39%
YoY
|
$528.0M
-20.6%
YoY
|
$468.0M
-5.84%
YoY
|
$603.0M
11.25%
YoY
|
-$939.0M
-298.52%
YoY
|
$665.0M
39.41%
YoY
|
| Cash From Investing Activities |
-$818.0M
18.38%
YoY
|
-$841.0M
110.78%
YoY
|
-$756.0M
-506.45%
YoY
|
-$783.0M
645.71%
YoY
|
-$691.0M
-51.3%
YoY
|
-$399.0M
-45.19%
YoY
|
$186.0M
-161.18%
YoY
|
-$105.0M
-63.79%
YoY
|
-$1.419B
78.94%
YoY
|
-$728.0M
-64.31%
YoY
|
-$304.0M
-77.4%
YoY
|
-$290.0M
-47.08%
YoY
|
-$793.0M
110.9%
YoY
|
-$2.040B
438.26%
YoY
|
-$1.345B
253.95%
YoY
|
-$548.0M
64.07%
YoY
|
-$376.0M
20.13%
YoY
|
-$379.0M
-141.65%
YoY
|
-$380.0M
34.75%
YoY
|
| Cash From Financing Activities |
$177.0M
-42.35%
YoY
|
$209.0M
-390.28%
YoY
|
$45.00M
-110.64%
YoY
|
-$80.00M
1233.33%
YoY
|
$307.0M
-78.5%
YoY
|
-$72.00M
300.0%
YoY
|
-$423.0M
-158.34%
YoY
|
-$6.000M
-25.0%
YoY
|
$1.428B
2240.98%
YoY
|
-$18.00M
-101.54%
YoY
|
$725.0M
-6141.67%
YoY
|
-$8.000M
-100.8%
YoY
|
$61.00M
-710.0%
YoY
|
$1.170B
493.91%
YoY
|
-$12.00M
71.43%
YoY
|
$997.0M
-1077.45%
YoY
|
-$10.00M
-98.67%
YoY
|
$197.0M
-920.83%
YoY
|
-$7.000M
-46.15%
YoY
|
| Net Change In Cash |
-$137.0M
-158.55%
YoY
|
-$155.0M
59.79%
YoY
|
-$192.0M
-295.92%
YoY
|
-$569.0M
-407.57%
YoY
|
$234.0M
-40.31%
YoY
|
-$97.00M
-79.36%
YoY
|
$98.00M
-87.9%
YoY
|
$185.0M
198.39%
YoY
|
$392.0M
-187.5%
YoY
|
-$470.0M
-26.68%
YoY
|
$810.0M
-197.71%
YoY
|
$62.00M
-93.24%
YoY
|
-$448.0M
-306.45%
YoY
|
-$641.0M
-42.82%
YoY
|
-$829.0M
-398.2%
YoY
|
$917.0M
1403.28%
YoY
|
$217.0M
-141.33%
YoY
|
-$1.121B
-182.49%
YoY
|
$278.0M
52.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$504.0M
-18.45%
YoY
|
$477.0M
27.54%
YoY
|
$519.0M
54.93%
YoY
|
$294.0M
-0.68%
YoY
|
$618.0M
61.36%
YoY
|
$374.0M
35.51%
YoY
|
$335.0M
-13.88%
YoY
|
$296.0M
-17.78%
YoY
|
$383.0M
34.86%
YoY
|
$276.0M
20.52%
YoY
|
$389.0M
-26.33%
YoY
|
$360.0M
-23.08%
YoY
|
$284.0M
-52.9%
YoY
|
$229.0M
-124.39%
YoY
|
$528.0M
-20.6%
YoY
|
$468.0M
-5.84%
YoY
|
$603.0M
11.25%
YoY
|
-$939.0M
-298.52%
YoY
|
$665.0M
39.41%
YoY
|
| Capital Expenditures |
$819.0M
17.17%
YoY
|
$845.0M
34.98%
YoY
|
$757.0M
13.66%
YoY
|
$792.0M
140.73%
YoY
|
$699.0M
4.17%
YoY
|
$626.0M
-40.78%
YoY
|
$666.0M
-42.29%
YoY
|
$329.0M
-62.53%
YoY
|
$671.0M
-186.92%
YoY
|
$1.057B
-264.9%
YoY
|
$1.154B
-358.17%
YoY
|
$878.0M
-257.07%
YoY
|
-$772.0M
104.77%
YoY
|
-$641.0M
66.49%
YoY
|
-$447.0M
16.41%
YoY
|
-$559.0M
57.02%
YoY
|
-$377.0M
20.06%
YoY
|
-$385.0M
71.11%
YoY
|
-$384.0M
34.27%
YoY
|
| Free Cash Flow |
-$315.0M
288.89%
YoY
|
-$368.0M
46.03%
YoY
|
-$238.0M
-28.1%
YoY
|
-$498.0M
1409.09%
YoY
|
-$81.00M
-71.88%
YoY
|
-$252.0M
-67.73%
YoY
|
-$331.0M
-56.73%
YoY
|
-$33.00M
-93.63%
YoY
|
-$288.0M
-127.27%
YoY
|
-$781.0M
-189.77%
YoY
|
-$765.0M
-178.46%
YoY
|
-$518.0M
-150.44%
YoY
|
$1.056B
7.76%
YoY
|
$870.0M
-257.04%
YoY
|
$975.0M
-7.05%
YoY
|
$1.027B
20.4%
YoY
|
$980.0M
14.49%
YoY
|
-$554.0M
-179.37%
YoY
|
$1.049B
37.48%
YoY
|
Loading...