|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.195M
46.54%
YoY
|
-$3.545M
-45.53%
YoY
|
-$6.508M
-52.73%
YoY
|
-$13.77M
85.22%
YoY
|
-$7.434M
34.21%
YoY
|
| Depreciation, Depletion And Amortization |
$558.0K
0.54%
YoY
|
$555.0K
0.18%
YoY
|
$554.0K
-74.23%
YoY
|
$2.150M
146.56%
YoY
|
$872.0K
632.77%
YoY
|
| Cash From Operating Activities |
-$2.062M
168.84%
YoY
|
-$767.0K
-62.84%
YoY
|
-$2.064M
-32.35%
YoY
|
-$3.051M
334.0%
YoY
|
-$703.0K
-46.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$449.0K
2394.44%
YoY
|
-$18.00K
N/A
|
N/A
|
-$2.000K
0.0%
YoY
|
-$2.000K
-75.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.583M
-237.89%
YoY
|
-$1.148M
339.85%
YoY
|
-$261.0K
-44.11%
YoY
|
| Cash From Investing Activities |
-$449.0K
2394.44%
YoY
|
-$18.00K
-101.14%
YoY
|
$1.583M
-237.65%
YoY
|
-$1.150M
337.26%
YoY
|
-$263.0K
-44.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$716.0K
3480.0%
YoY
|
$20.00K
N/A
|
N/A
N/A
|
$3.545M
184.74%
YoY
|
$1.245M
211.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.540M
293.8%
YoY
|
$645.0K
79.17%
YoY
|
$360.0K
-90.57%
YoY
|
$3.817M
158.43%
YoY
|
$1.477M
342.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.062M
168.84%
YoY
|
-$767.0K
-62.84%
YoY
|
-$2.064M
-32.35%
YoY
|
-$3.051M
334.0%
YoY
|
-$703.0K
-46.05%
YoY
|
| Cash From Investing Activities |
-$449.0K
2394.44%
YoY
|
-$18.00K
-101.14%
YoY
|
$1.583M
-237.65%
YoY
|
-$1.150M
337.26%
YoY
|
-$263.0K
-44.63%
YoY
|
| Cash From Financing Activities |
$2.540M
293.8%
YoY
|
$645.0K
79.17%
YoY
|
$360.0K
-90.57%
YoY
|
$3.817M
158.43%
YoY
|
$1.477M
342.22%
YoY
|
| Net Change In Cash |
$29.00K
-120.71%
YoY
|
-$140.0K
-43.32%
YoY
|
-$247.0K
-35.68%
YoY
|
-$384.0K
-175.15%
YoY
|
$511.0K
-135.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.062M
168.84%
YoY
|
-$767.0K
-62.84%
YoY
|
-$2.064M
-32.35%
YoY
|
-$3.051M
334.0%
YoY
|
-$703.0K
-46.05%
YoY
|
| Capital Expenditures |
-$449.0K
2394.44%
YoY
|
-$18.00K
N/A
|
N/A
|
-$2.000K
0.0%
YoY
|
-$2.000K
-75.0%
YoY
|
| Free Cash Flow |
-$1.613M
115.35%
YoY
|
-$749.0K
N/A
|
N/A
|
-$3.049M
334.95%
YoY
|
-$701.0K
-45.87%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.567M
271.49%
YoY
|
-$1.486M
25.72%
YoY
|
-$1.033M
-12.61%
YoY
|
-$2.032M
-42.68%
YoY
|
-$691.0K
-10.84%
YoY
|
-$1.182M
46.29%
YoY
|
-$1.182M
3010.53%
YoY
|
-$3.545M
309.35%
YoY
|
-$775.0K
-80.14%
YoY
|
-$808.0K
-25.46%
YoY
|
-$38.00K
-94.21%
YoY
|
-$866.0K
-93.71%
YoY
|
-$3.902M
68.99%
YoY
|
-$1.084M
-65.91%
YoY
|
-$656.0K
-74.47%
YoY
|
-$13.77M
281.41%
YoY
|
-$2.309M
199.87%
YoY
|
-$3.180M
79.66%
YoY
|
-$2.570M
100.78%
YoY
|
| Depreciation, Depletion And Amortization |
$31.00K
-77.7%
YoY
|
$31.00K
-77.7%
YoY
|
$31.00K
-77.7%
YoY
|
$141.0K
1.44%
YoY
|
$139.0K
0.72%
YoY
|
$139.0K
0.0%
YoY
|
$139.0K
0.0%
YoY
|
$139.0K
0.72%
YoY
|
$138.0K
-1.43%
YoY
|
$139.0K
19.83%
YoY
|
$139.0K
-13.66%
YoY
|
$138.0K
-92.38%
YoY
|
$140.0K
-119.42%
YoY
|
$116.0K
-81.59%
YoY
|
$161.0K
-62.56%
YoY
|
$1.811M
341.71%
YoY
|
-$721.0K
-271.67%
YoY
|
$630.0K
3050.0%
YoY
|
$430.0K
1333.33%
YoY
|
| Cash From Operating Activities |
-$109.0K
-58.4%
YoY
|
-$476.0K
63.57%
YoY
|
-$594.0K
21.22%
YoY
|
-$1.019M
459.89%
YoY
|
-$262.0K
7.82%
YoY
|
-$291.0K
95.3%
YoY
|
-$490.0K
153.89%
YoY
|
-$182.0K
11.66%
YoY
|
-$243.0K
-61.31%
YoY
|
-$149.0K
-73.35%
YoY
|
-$193.0K
-72.97%
YoY
|
-$163.0K
-75.96%
YoY
|
-$628.0K
-26.38%
YoY
|
-$559.0K
-39.89%
YoY
|
-$714.0K
21.02%
YoY
|
-$678.0K
99.41%
YoY
|
-$853.0K
166.56%
YoY
|
-$930.0K
389.47%
YoY
|
-$590.0K
-493.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$201.0K
-387.14%
YoY
|
-$201.0K
2412.5%
YoY
|
N/A
|
-$371.0K
N/A
|
-$70.00K
1300.0%
YoY
|
-$8.000K
-38.46%
YoY
|
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
-$13.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$38.00K
N/A
|
-$1.000K
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$201.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
-128.99%
YoY
|
$77.00K
-2666.67%
YoY
|
-$230.0K
-675.0%
YoY
|
$1.436M
-1057.33%
YoY
|
-$1.035M
N/A
|
-$3.000K
N/A
|
$40.00K
-130.77%
YoY
|
-$150.0K
15.38%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$201.0K
2412.5%
YoY
|
N/A
|
-$371.0K
N/A
|
-$70.00K
1300.0%
YoY
|
-$8.000K
-38.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-106.49%
YoY
|
-$13.00K
-93.23%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-128.96%
YoY
|
$77.00K
-2025.0%
YoY
|
-$192.0K
-580.0%
YoY
|
$1.398M
-1032.0%
YoY
|
-$1.036M
N/A
|
-$4.000K
N/A
|
$40.00K
-130.77%
YoY
|
-$150.0K
15.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$730.0K
135.48%
YoY
|
$780.0K
680.0%
YoY
|
$560.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$121.0K
-50.41%
YoY
|
$374.0K
293.68%
YoY
|
$766.0K
11.01%
YoY
|
$1.511M
794.08%
YoY
|
$244.0K
29.79%
YoY
|
$95.00K
-72.22%
YoY
|
$690.0K
-1377.78%
YoY
|
$169.0K
-139.12%
YoY
|
$188.0K
-21.99%
YoY
|
$342.0K
-33.33%
YoY
|
-$54.00K
-242.11%
YoY
|
-$432.0K
-127.1%
YoY
|
$241.0K
-68.41%
YoY
|
$513.0K
-25.65%
YoY
|
$38.00K
-95.06%
YoY
|
$1.594M
64.33%
YoY
|
$763.0K
86.1%
YoY
|
$690.0K
590.0%
YoY
|
$770.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$109.0K
-58.4%
YoY
|
-$476.0K
63.57%
YoY
|
-$594.0K
21.22%
YoY
|
-$1.019M
459.89%
YoY
|
-$262.0K
7.82%
YoY
|
-$291.0K
95.3%
YoY
|
-$490.0K
153.89%
YoY
|
-$182.0K
11.66%
YoY
|
-$243.0K
-61.31%
YoY
|
-$149.0K
-73.35%
YoY
|
-$193.0K
-72.97%
YoY
|
-$163.0K
-75.96%
YoY
|
-$628.0K
-26.38%
YoY
|
-$559.0K
-39.89%
YoY
|
-$714.0K
21.02%
YoY
|
-$678.0K
99.41%
YoY
|
-$853.0K
166.56%
YoY
|
-$930.0K
389.47%
YoY
|
-$590.0K
-493.33%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$201.0K
2412.5%
YoY
|
N/A
|
-$371.0K
N/A
|
-$70.00K
1300.0%
YoY
|
-$8.000K
-38.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-106.49%
YoY
|
-$13.00K
-93.23%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-128.96%
YoY
|
$77.00K
-2025.0%
YoY
|
-$192.0K
-580.0%
YoY
|
$1.398M
-1032.0%
YoY
|
-$1.036M
N/A
|
-$4.000K
N/A
|
$40.00K
-130.77%
YoY
|
-$150.0K
15.38%
YoY
|
| Cash From Financing Activities |
$121.0K
-50.41%
YoY
|
$374.0K
293.68%
YoY
|
$766.0K
11.01%
YoY
|
$1.511M
794.08%
YoY
|
$244.0K
29.79%
YoY
|
$95.00K
-72.22%
YoY
|
$690.0K
-1377.78%
YoY
|
$169.0K
-139.12%
YoY
|
$188.0K
-21.99%
YoY
|
$342.0K
-33.33%
YoY
|
-$54.00K
-242.11%
YoY
|
-$432.0K
-127.1%
YoY
|
$241.0K
-68.41%
YoY
|
$513.0K
-25.65%
YoY
|
$38.00K
-95.06%
YoY
|
$1.594M
64.33%
YoY
|
$763.0K
86.1%
YoY
|
$690.0K
590.0%
YoY
|
$770.0K
N/A
|
| Net Change In Cash |
$12.00K
-113.64%
YoY
|
-$303.0K
48.53%
YoY
|
$172.0K
-14.0%
YoY
|
$121.0K
-1030.77%
YoY
|
-$88.00K
46.67%
YoY
|
-$204.0K
-213.33%
YoY
|
$200.0K
-180.97%
YoY
|
-$13.00K
-95.59%
YoY
|
-$60.00K
-80.65%
YoY
|
$180.0K
-175.63%
YoY
|
-$247.0K
-134.21%
YoY
|
-$295.0K
145.83%
YoY
|
-$310.0K
229.79%
YoY
|
-$238.0K
19.0%
YoY
|
$722.0K
2306.67%
YoY
|
-$120.0K
-119.05%
YoY
|
-$94.00K
-204.44%
YoY
|
-$200.0K
-9.09%
YoY
|
$30.00K
50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$109.0K
-58.4%
YoY
|
-$476.0K
63.57%
YoY
|
-$594.0K
21.22%
YoY
|
-$1.019M
459.89%
YoY
|
-$262.0K
7.82%
YoY
|
-$291.0K
95.3%
YoY
|
-$490.0K
153.89%
YoY
|
-$182.0K
11.66%
YoY
|
-$243.0K
-61.31%
YoY
|
-$149.0K
-73.35%
YoY
|
-$193.0K
-72.97%
YoY
|
-$163.0K
-75.96%
YoY
|
-$628.0K
-26.38%
YoY
|
-$559.0K
-39.89%
YoY
|
-$714.0K
21.02%
YoY
|
-$678.0K
99.41%
YoY
|
-$853.0K
166.56%
YoY
|
-$930.0K
389.47%
YoY
|
-$590.0K
-493.33%
YoY
|
| Capital Expenditures |
$201.0K
-387.14%
YoY
|
-$201.0K
2412.5%
YoY
|
N/A
|
-$371.0K
N/A
|
-$70.00K
1300.0%
YoY
|
-$8.000K
-38.46%
YoY
|
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
-$13.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$38.00K
N/A
|
-$1.000K
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$310.0K
61.46%
YoY
|
-$275.0K
-2.83%
YoY
|
N/A
|
-$648.0K
256.04%
YoY
|
-$192.0K
-19.33%
YoY
|
-$283.0K
108.09%
YoY
|
N/A
|
-$182.0K
N/A
|
-$238.0K
-62.1%
YoY
|
-$136.0K
N/A
|
N/A
|
N/A
|
-$628.0K
-26.29%
YoY
|
N/A
|
-$676.0K
N/A
|
-$677.0K
99.12%
YoY
|
-$852.0K
166.25%
YoY
|
-$930.0K
389.47%
YoY
|
N/A
|
Loading...