|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$91.00K
-47.7%
YoY
|
$174.0K
2.35%
YoY
|
$170.0K
-78.4%
YoY
|
$787.0K
10.22%
YoY
|
$714.0K
1522.73%
YoY
|
| Cost Of Revenue |
$559.0K
0.72%
YoY
|
$555.0K
-0.36%
YoY
|
$557.0K
-75.12%
YoY
|
$2.239M
161.87%
YoY
|
$855.0K
589.52%
YoY
|
| Gross Profit |
-$468.0K
22.83%
YoY
|
-$381.0K
-1.55%
YoY
|
-$387.0K
-73.35%
YoY
|
-$1.452M
929.79%
YoY
|
-$141.0K
76.25%
YoY
|
| Selling, General & Admin |
$3.121M
34.58%
YoY
|
$2.319M
-30.17%
YoY
|
$3.321M
-53.48%
YoY
|
$7.139M
68.53%
YoY
|
$4.236M
110.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$558.0K
0.54%
YoY
|
$555.0K
0.18%
YoY
|
$554.0K
-74.23%
YoY
|
$2.150M
146.56%
YoY
|
$872.0K
632.77%
YoY
|
| Operating Expenses |
$3.121M
34.58%
YoY
|
$2.319M
-30.19%
YoY
|
$3.322M
-53.47%
YoY
|
$7.140M
67.88%
YoY
|
$4.253M
108.38%
YoY
|
| Operating Profit |
-$3.589M
32.93%
YoY
|
-$2.700M
-27.2%
YoY
|
-$3.709M
-56.83%
YoY
|
-$8.592M
95.54%
YoY
|
-$4.394M
107.17%
YoY
|
| Interest Expense |
-$942.0K
297.47%
YoY
|
-$237.0K
157.61%
YoY
|
-$92.00K
-78.75%
YoY
|
-$433.0K
-34.89%
YoY
|
-$665.0K
-6.34%
YoY
|
| Other Income/Expense, Net |
-$285.0K
163.89%
YoY
|
-$108.0K
-119.53%
YoY
|
$553.0K
-44.08%
YoY
|
$989.0K
N/A
|
N/A
|
| Pretax Income |
-$5.195M
46.54%
YoY
|
-$3.545M
7.49%
YoY
|
-$3.298M
-75.88%
YoY
|
-$13.67M
170.23%
YoY
|
-$5.059M
78.7%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.195M
46.54%
YoY
|
-$3.545M
-45.53%
YoY
|
-$6.508M
-52.73%
YoY
|
-$13.77M
85.22%
YoY
|
-$7.434M
34.21%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$26.11K
-77.68%
YoY
|
-$117.0K
-93.23%
YoY
|
-$1.727M
-74.48%
YoY
|
-$6.768M
-54.35%
YoY
|
-$14.83M
-36.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.000K
-91.67%
YoY
|
$1.000K
-97.06%
YoY
|
$1.000K
-97.06%
YoY
|
$1.000K
-99.43%
YoY
|
$24.00K
-76.0%
YoY
|
$34.00K
-77.33%
YoY
|
$34.00K
-15.0%
YoY
|
$174.0K
335.0%
YoY
|
$100.0K
21.95%
YoY
|
$150.0K
212.5%
YoY
|
$40.00K
N/A
|
$40.00K
-94.92%
YoY
|
$82.00K
2633.33%
YoY
|
$48.00K
-128.24%
YoY
|
$0.00
-100.0%
YoY
|
$787.0K
293.5%
YoY
|
$3.000K
-99.25%
YoY
|
-$170.0K
-254.55%
YoY
|
$270.0K
2600.0%
YoY
|
| Cost Of Revenue |
$31.00K
-77.54%
YoY
|
$31.00K
-77.7%
YoY
|
$31.00K
-77.7%
YoY
|
$142.0K
-74.41%
YoY
|
$138.0K
0.0%
YoY
|
$139.0K
0.0%
YoY
|
$139.0K
0.0%
YoY
|
$555.0K
302.17%
YoY
|
$138.0K
-0.72%
YoY
|
$139.0K
-16.27%
YoY
|
$139.0K
21.93%
YoY
|
$138.0K
-93.84%
YoY
|
$139.0K
27.52%
YoY
|
$166.0K
-192.22%
YoY
|
$114.0K
-72.2%
YoY
|
$2.239M
446.1%
YoY
|
$109.0K
-73.41%
YoY
|
-$180.0K
-1000.0%
YoY
|
$410.0K
1950.0%
YoY
|
| Gross Profit |
-$29.00K
-74.56%
YoY
|
-$30.00K
-71.43%
YoY
|
-$30.00K
-71.43%
YoY
|
-$141.0K
-62.99%
YoY
|
-$114.0K
200.0%
YoY
|
-$105.0K
-1054.55%
YoY
|
-$105.0K
6.06%
YoY
|
-$381.0K
288.78%
YoY
|
-$38.00K
-33.33%
YoY
|
$11.00K
-109.32%
YoY
|
-$99.00K
-13.16%
YoY
|
-$98.00K
-93.25%
YoY
|
-$57.00K
-46.23%
YoY
|
-$118.0K
-1280.0%
YoY
|
-$114.0K
-12.31%
YoY
|
-$1.452M
591.43%
YoY
|
-$106.0K
960.0%
YoY
|
$10.00K
-88.89%
YoY
|
-$130.0K
550.0%
YoY
|
| Selling, General & Admin |
$387.0K
-21.02%
YoY
|
$891.0K
19.6%
YoY
|
$606.0K
-38.6%
YoY
|
$899.0K
-61.23%
YoY
|
$490.0K
10.36%
YoY
|
$745.0K
0.4%
YoY
|
$987.0K
97.8%
YoY
|
$2.319M
234.15%
YoY
|
$444.0K
-57.59%
YoY
|
$742.0K
7.54%
YoY
|
$499.0K
-43.93%
YoY
|
$694.0K
-90.28%
YoY
|
$1.047M
-9.51%
YoY
|
$690.0K
-57.14%
YoY
|
$890.0K
-35.97%
YoY
|
$7.139M
114.38%
YoY
|
$1.157M
240.29%
YoY
|
$1.610M
496.3%
YoY
|
$1.390M
348.39%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$31.00K
-77.7%
YoY
|
$31.00K
-77.7%
YoY
|
$31.00K
-77.7%
YoY
|
$141.0K
1.44%
YoY
|
$139.0K
0.72%
YoY
|
$139.0K
0.0%
YoY
|
$139.0K
0.0%
YoY
|
$139.0K
0.72%
YoY
|
$138.0K
-1.43%
YoY
|
$139.0K
19.83%
YoY
|
$139.0K
-13.66%
YoY
|
$138.0K
-92.38%
YoY
|
$140.0K
-119.42%
YoY
|
$116.0K
-81.59%
YoY
|
$161.0K
-62.56%
YoY
|
$1.811M
341.71%
YoY
|
-$721.0K
-271.67%
YoY
|
$630.0K
3050.0%
YoY
|
$430.0K
1333.33%
YoY
|
| Operating Expenses |
$387.0K
-21.02%
YoY
|
$891.0K
19.6%
YoY
|
$606.0K
-38.6%
YoY
|
$899.0K
-61.23%
YoY
|
$490.0K
10.36%
YoY
|
$745.0K
0.4%
YoY
|
$987.0K
97.8%
YoY
|
$2.319M
234.15%
YoY
|
$444.0K
-57.59%
YoY
|
$742.0K
7.54%
YoY
|
$499.0K
-43.93%
YoY
|
$694.0K
-90.28%
YoY
|
$1.047M
-9.51%
YoY
|
$690.0K
-56.87%
YoY
|
$890.0K
-36.88%
YoY
|
$7.140M
115.06%
YoY
|
$1.157M
240.29%
YoY
|
$1.600M
492.59%
YoY
|
$1.410M
340.63%
YoY
|
| Operating Profit |
-$416.0K
-31.13%
YoY
|
-$921.0K
8.35%
YoY
|
-$921.0K
8.35%
YoY
|
-$1.040M
-61.48%
YoY
|
-$604.0K
25.31%
YoY
|
-$850.0K
16.28%
YoY
|
-$850.0K
42.14%
YoY
|
-$2.700M
240.91%
YoY
|
-$482.0K
-56.34%
YoY
|
-$731.0K
-9.53%
YoY
|
-$598.0K
-40.44%
YoY
|
-$792.0K
-90.78%
YoY
|
-$1.104M
-12.59%
YoY
|
-$808.0K
-49.18%
YoY
|
-$1.004M
-34.81%
YoY
|
-$8.592M
143.4%
YoY
|
-$1.263M
260.86%
YoY
|
-$1.590M
783.33%
YoY
|
-$1.540M
352.94%
YoY
|
| Interest Expense |
N/A
N/A
|
-$565.0K
465.0%
YoY
|
$512.0K
412.0%
YoY
|
-$666.0K
181.01%
YoY
|
-$89.00K
30.88%
YoY
|
-$100.0K
33.33%
YoY
|
$100.0K
-317.39%
YoY
|
-$237.0K
887.5%
YoY
|
-$68.00K
65.85%
YoY
|
-$75.00K
476.92%
YoY
|
-$46.00K
228.57%
YoY
|
-$24.00K
-94.46%
YoY
|
-$41.00K
95.24%
YoY
|
-$13.00K
-35.0%
YoY
|
-$14.00K
-96.22%
YoY
|
-$433.0K
233.08%
YoY
|
-$21.00K
-88.33%
YoY
|
-$20.00K
-88.89%
YoY
|
-$370.0K
105.56%
YoY
|
| Other Income/Expense, Net |
-$551.0K
-27650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$565.0K
44.87%
YoY
|
$3.000K
-102.78%
YoY
|
$2.000K
-100.89%
YoY
|
-$290.0K
14400.0%
YoY
|
-$390.0K
-164.36%
YoY
|
-$108.0K
N/A
|
-$225.0K
N/A
|
-$2.000K
N/A
|
$606.0K
9.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$553.0K
N/A
|
$989.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$967.0K
39.94%
YoY
|
-$1.486M
19.84%
YoY
|
-$1.033M
-12.61%
YoY
|
-$2.082M
-41.27%
YoY
|
-$691.0K
-10.84%
YoY
|
-$1.240M
53.47%
YoY
|
-$1.182M
3010.53%
YoY
|
-$3.545M
309.35%
YoY
|
-$775.0K
-32.31%
YoY
|
-$808.0K
-1.58%
YoY
|
-$38.00K
-91.83%
YoY
|
-$866.0K
-93.67%
YoY
|
-$1.145M
-10.83%
YoY
|
-$821.0K
-69.59%
YoY
|
-$465.0K
-82.71%
YoY
|
-$13.67M
273.52%
YoY
|
-$1.284M
142.26%
YoY
|
-$2.700M
650.0%
YoY
|
-$2.690M
427.45%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.567M
271.49%
YoY
|
-$1.486M
25.72%
YoY
|
-$1.033M
-12.61%
YoY
|
-$2.032M
-42.68%
YoY
|
-$691.0K
-10.84%
YoY
|
-$1.182M
46.29%
YoY
|
-$1.182M
3010.53%
YoY
|
-$3.545M
309.35%
YoY
|
-$775.0K
-80.14%
YoY
|
-$808.0K
-25.46%
YoY
|
-$38.00K
-94.21%
YoY
|
-$866.0K
-93.71%
YoY
|
-$3.902M
68.99%
YoY
|
-$1.084M
-65.91%
YoY
|
-$656.0K
-74.47%
YoY
|
-$13.77M
281.41%
YoY
|
-$2.309M
199.87%
YoY
|
-$3.180M
79.66%
YoY
|
-$2.570M
100.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.701K
-23.41%
YoY
|
-$4.034K
-44.29%
YoY
|
-$3.142K
-58.78%
YoY
|
-$7.625K
-93.48%
YoY
|
-$3.527K
-82.15%
YoY
|
-$7.241K
-75.49%
YoY
|
-$7.623K
2.22%
YoY
|
-$117.0K
-44.53%
YoY
|
-$19.75K
-98.06%
YoY
|
-$29.54K
-90.19%
YoY
|
-$7.457K
-95.98%
YoY
|
-$210.9K
-96.88%
YoY
|
-$1.021M
-7.79%
YoY
|
-$301.0K
-76.24%
YoY
|
-$185.5K
-90.76%
YoY
|
-$6.768M
124.99%
YoY
|
-$1.107M
-56.87%
YoY
|
-$1.267M
-83.54%
YoY
|
-$2.008M
-60.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
792.7M shares
404513.36%
YoY
|
N/A
|
368.4M shares
2043.59%
YoY
|
N/A
|
195.9K shares
-99.51%
YoY
|
N/A
|
17.19M shares
N/A
|
N/A
|
39.79M shares
-58.45%
YoY
|
34.99M shares
N/A
|
N/A
|
N/A
|
95.77M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...