|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$698.0M
-18.27%
YoY
|
$854.0M
-23.89%
YoY
|
$1.122B
-3.94%
YoY
|
$1.168B
135.01%
YoY
|
$497.0M
-58.65%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00M
10.34%
YoY
|
$87.00M
-5.43%
YoY
|
$92.00M
-7.07%
YoY
|
$99.00M
-8.33%
YoY
|
$108.0M
-5.26%
YoY
|
| Cash From Operating Activities |
$601.0M
-51.96%
YoY
|
$1.251B
96.08%
YoY
|
$638.0M
0.63%
YoY
|
$634.0M
-31.68%
YoY
|
$928.0M
-14.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$153.0M
0.0%
YoY
|
$153.0M
86.59%
YoY
|
$82.00M
-217.14%
YoY
|
-$70.00M
-11.39%
YoY
|
-$79.00M
-8.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.414B
-6.39%
YoY
|
$3.647B
-136.95%
YoY
|
-$9.870B
-650.47%
YoY
|
$1.793B
-139.64%
YoY
|
-$4.523B
226050.0%
YoY
|
| Cash From Investing Activities |
$3.261B
-6.67%
YoY
|
$3.494B
-135.11%
YoY
|
-$9.952B
-677.6%
YoY
|
$1.723B
-137.44%
YoY
|
-$4.602B
831.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$78.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$695.0M
256.41%
YoY
|
$195.0M
-85.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.560B
330.16%
YoY
|
-$1.525B
-78.47%
YoY
|
-$7.083B
-255.5%
YoY
|
$4.555B
-66.56%
YoY
|
$13.62B
1960.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$601.0M
-51.96%
YoY
|
$1.251B
96.08%
YoY
|
$638.0M
0.63%
YoY
|
$634.0M
-31.68%
YoY
|
$928.0M
-14.86%
YoY
|
| Cash From Investing Activities |
$3.261B
-6.67%
YoY
|
$3.494B
-135.11%
YoY
|
-$9.952B
-677.6%
YoY
|
$1.723B
-137.44%
YoY
|
-$4.602B
831.58%
YoY
|
| Cash From Financing Activities |
-$6.560B
330.16%
YoY
|
-$1.525B
-78.47%
YoY
|
-$7.083B
-255.5%
YoY
|
$4.555B
-66.56%
YoY
|
$13.62B
1960.97%
YoY
|
| Net Change In Cash |
-$2.698B
-183.79%
YoY
|
$3.220B
-119.64%
YoY
|
-$16.40B
-337.23%
YoY
|
$6.912B
-30.53%
YoY
|
$9.949B
691.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$601.0M
-51.96%
YoY
|
$1.251B
96.08%
YoY
|
$638.0M
0.63%
YoY
|
$634.0M
-31.68%
YoY
|
$928.0M
-14.86%
YoY
|
| Capital Expenditures |
$153.0M
0.0%
YoY
|
$153.0M
86.59%
YoY
|
$82.00M
-217.14%
YoY
|
-$70.00M
-11.39%
YoY
|
-$79.00M
-8.14%
YoY
|
| Free Cash Flow |
$448.0M
-59.2%
YoY
|
$1.098B
97.48%
YoY
|
$556.0M
-21.02%
YoY
|
$704.0M
-30.09%
YoY
|
$1.007B
-14.37%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$175.0M
-1.13%
YoY
|
$187.0M
-6.5%
YoY
|
$172.0M
31.3%
YoY
|
$163.0M
503.7%
YoY
|
$177.0M
-29.48%
YoY
|
$200.0M
-24.81%
YoY
|
$131.0M
-58.68%
YoY
|
$27.00M
-92.11%
YoY
|
$251.0M
-28.49%
YoY
|
$266.0M
1.92%
YoY
|
$317.0M
67.72%
YoY
|
$342.0M
50.0%
YoY
|
$351.0M
33.97%
YoY
|
$261.0M
-20.43%
YoY
|
$189.0M
-46.0%
YoY
|
$228.0M
3.17%
YoY
|
$262.0M
20.74%
YoY
|
$328.0M
177.97%
YoY
|
$350.0M
-693.22%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00M
4.35%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
13.64%
YoY
|
$26.00M
13.04%
YoY
|
$23.00M
4.55%
YoY
|
$25.00M
13.64%
YoY
|
$22.00M
10.0%
YoY
|
$23.00M
9.52%
YoY
|
$22.00M
-12.0%
YoY
|
$22.00M
-4.35%
YoY
|
$20.00M
-13.04%
YoY
|
$21.00M
-8.7%
YoY
|
$25.00M
0.0%
YoY
|
$23.00M
-11.54%
YoY
|
$23.00M
-8.0%
YoY
|
$23.00M
-11.54%
YoY
|
$25.00M
-7.41%
YoY
|
$26.00M
-10.34%
YoY
|
$25.00M
-3.85%
YoY
|
| Cash From Operating Activities |
-$270.0M
-125.74%
YoY
|
$476.0M
328.83%
YoY
|
$273.0M
-233.17%
YoY
|
-$354.0M
-131.55%
YoY
|
$1.049B
-689.33%
YoY
|
$111.0M
-171.61%
YoY
|
-$205.0M
-144.37%
YoY
|
$1.122B
87.94%
YoY
|
-$178.0M
-145.29%
YoY
|
-$155.0M
-143.3%
YoY
|
$462.0M
-165.07%
YoY
|
$597.0M
39.16%
YoY
|
$393.0M
94.55%
YoY
|
$358.0M
-329.49%
YoY
|
-$710.0M
-546.54%
YoY
|
$429.0M
106.25%
YoY
|
$202.0M
-941.67%
YoY
|
-$156.0M
-446.67%
YoY
|
$159.0M
-77.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00M
-5.88%
YoY
|
$27.00M
-38.64%
YoY
|
$7.000M
-82.5%
YoY
|
$35.00M
-41.67%
YoY
|
$34.00M
-12.82%
YoY
|
$44.00M
33.33%
YoY
|
$40.00M
90.48%
YoY
|
$60.00M
150.0%
YoY
|
$39.00M
-329.41%
YoY
|
$33.00M
-237.5%
YoY
|
$21.00M
-223.53%
YoY
|
$24.00M
-220.0%
YoY
|
-$17.00M
13.33%
YoY
|
-$24.00M
41.18%
YoY
|
-$17.00M
-5.56%
YoY
|
-$20.00M
-28.57%
YoY
|
-$15.00M
-31.82%
YoY
|
-$17.00M
21.43%
YoY
|
-$18.00M
20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$687.0M
-63.28%
YoY
|
-$1.021B
94.85%
YoY
|
$920.0M
-48.29%
YoY
|
$288.0M
-83.77%
YoY
|
$1.871B
-36.85%
YoY
|
-$524.0M
394.34%
YoY
|
$1.779B
-280.61%
YoY
|
$1.775B
-226.79%
YoY
|
$2.963B
-1189.34%
YoY
|
-$106.0M
-97.89%
YoY
|
-$985.0M
-69.03%
YoY
|
-$1.400B
-1.89%
YoY
|
-$272.0M
-118.18%
YoY
|
-$5.018B
-818.91%
YoY
|
-$3.180B
-409.94%
YoY
|
-$1.427B
-2648.21%
YoY
|
$1.496B
-218.35%
YoY
|
$698.0M
242.16%
YoY
|
$1.026B
-129.16%
YoY
|
| Cash From Investing Activities |
$655.0M
-64.34%
YoY
|
-$1.048B
84.51%
YoY
|
$913.0M
-47.5%
YoY
|
$253.0M
-85.25%
YoY
|
$1.837B
-37.18%
YoY
|
-$568.0M
308.63%
YoY
|
$1.739B
-272.86%
YoY
|
$1.715B
-220.44%
YoY
|
$2.924B
-1111.76%
YoY
|
-$139.0M
-97.24%
YoY
|
-$1.006B
-68.53%
YoY
|
-$1.424B
-1.59%
YoY
|
-$289.0M
-119.51%
YoY
|
-$5.042B
-840.38%
YoY
|
-$3.197B
-417.16%
YoY
|
-$1.447B
-5267.86%
YoY
|
$1.481B
-215.16%
YoY
|
$681.0M
258.42%
YoY
|
$1.008B
-128.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00M
-1150.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.000M
-101.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$634.0M
-51.42%
YoY
|
$68.00M
-49.25%
YoY
|
-$2.198B
-62.75%
YoY
|
$512.0M
-135.38%
YoY
|
-$1.305B
-73.13%
YoY
|
$134.0M
-161.75%
YoY
|
-$5.901B
-218.11%
YoY
|
-$1.447B
-227.04%
YoY
|
-$4.857B
191.36%
YoY
|
-$217.0M
-83.72%
YoY
|
$4.996B
-195.67%
YoY
|
$1.139B
954.63%
YoY
|
-$1.667B
-130.84%
YoY
|
-$1.333B
-220.63%
YoY
|
-$5.222B
153.13%
YoY
|
$108.0M
-97.54%
YoY
|
$5.405B
-728.49%
YoY
|
$1.105B
-86.56%
YoY
|
-$2.063B
-210.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$270.0M
-125.74%
YoY
|
$476.0M
328.83%
YoY
|
$273.0M
-233.17%
YoY
|
-$354.0M
-131.55%
YoY
|
$1.049B
-689.33%
YoY
|
$111.0M
-171.61%
YoY
|
-$205.0M
-144.37%
YoY
|
$1.122B
87.94%
YoY
|
-$178.0M
-145.29%
YoY
|
-$155.0M
-143.3%
YoY
|
$462.0M
-165.07%
YoY
|
$597.0M
39.16%
YoY
|
$393.0M
94.55%
YoY
|
$358.0M
-329.49%
YoY
|
-$710.0M
-546.54%
YoY
|
$429.0M
106.25%
YoY
|
$202.0M
-941.67%
YoY
|
-$156.0M
-446.67%
YoY
|
$159.0M
-77.25%
YoY
|
| Cash From Investing Activities |
$655.0M
-64.34%
YoY
|
-$1.048B
84.51%
YoY
|
$913.0M
-47.5%
YoY
|
$253.0M
-85.25%
YoY
|
$1.837B
-37.18%
YoY
|
-$568.0M
308.63%
YoY
|
$1.739B
-272.86%
YoY
|
$1.715B
-220.44%
YoY
|
$2.924B
-1111.76%
YoY
|
-$139.0M
-97.24%
YoY
|
-$1.006B
-68.53%
YoY
|
-$1.424B
-1.59%
YoY
|
-$289.0M
-119.51%
YoY
|
-$5.042B
-840.38%
YoY
|
-$3.197B
-417.16%
YoY
|
-$1.447B
-5267.86%
YoY
|
$1.481B
-215.16%
YoY
|
$681.0M
258.42%
YoY
|
$1.008B
-128.52%
YoY
|
| Cash From Financing Activities |
-$634.0M
-51.42%
YoY
|
$68.00M
-49.25%
YoY
|
-$2.198B
-62.75%
YoY
|
$512.0M
-135.38%
YoY
|
-$1.305B
-73.13%
YoY
|
$134.0M
-161.75%
YoY
|
-$5.901B
-218.11%
YoY
|
-$1.447B
-227.04%
YoY
|
-$4.857B
191.36%
YoY
|
-$217.0M
-83.72%
YoY
|
$4.996B
-195.67%
YoY
|
$1.139B
954.63%
YoY
|
-$1.667B
-130.84%
YoY
|
-$1.333B
-220.63%
YoY
|
-$5.222B
153.13%
YoY
|
$108.0M
-97.54%
YoY
|
$5.405B
-728.49%
YoY
|
$1.105B
-86.56%
YoY
|
-$2.063B
-210.2%
YoY
|
| Net Change In Cash |
-$249.0M
-115.75%
YoY
|
-$504.0M
56.04%
YoY
|
-$1.012B
-76.83%
YoY
|
$411.0M
-70.43%
YoY
|
$1.581B
-174.89%
YoY
|
-$323.0M
-36.79%
YoY
|
-$4.367B
-198.09%
YoY
|
$1.390B
345.51%
YoY
|
-$2.111B
35.06%
YoY
|
-$511.0M
-91.51%
YoY
|
$4.452B
-148.77%
YoY
|
$312.0M
-134.29%
YoY
|
-$1.563B
-122.05%
YoY
|
-$6.017B
-469.14%
YoY
|
-$9.129B
918.86%
YoY
|
-$910.0M
-119.67%
YoY
|
$7.088B
-426.64%
YoY
|
$1.630B
-80.72%
YoY
|
-$896.0M
-6.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$270.0M
-125.74%
YoY
|
$476.0M
328.83%
YoY
|
$273.0M
-233.17%
YoY
|
-$354.0M
-131.55%
YoY
|
$1.049B
-689.33%
YoY
|
$111.0M
-171.61%
YoY
|
-$205.0M
-144.37%
YoY
|
$1.122B
87.94%
YoY
|
-$178.0M
-145.29%
YoY
|
-$155.0M
-143.3%
YoY
|
$462.0M
-165.07%
YoY
|
$597.0M
39.16%
YoY
|
$393.0M
94.55%
YoY
|
$358.0M
-329.49%
YoY
|
-$710.0M
-546.54%
YoY
|
$429.0M
106.25%
YoY
|
$202.0M
-941.67%
YoY
|
-$156.0M
-446.67%
YoY
|
$159.0M
-77.25%
YoY
|
| Capital Expenditures |
$32.00M
-5.88%
YoY
|
$27.00M
-38.64%
YoY
|
$7.000M
-82.5%
YoY
|
$35.00M
-41.67%
YoY
|
$34.00M
-12.82%
YoY
|
$44.00M
33.33%
YoY
|
$40.00M
90.48%
YoY
|
$60.00M
150.0%
YoY
|
$39.00M
-329.41%
YoY
|
$33.00M
-237.5%
YoY
|
$21.00M
-223.53%
YoY
|
$24.00M
-220.0%
YoY
|
-$17.00M
13.33%
YoY
|
-$24.00M
41.18%
YoY
|
-$17.00M
-5.56%
YoY
|
-$20.00M
-28.57%
YoY
|
-$15.00M
-31.82%
YoY
|
-$17.00M
21.43%
YoY
|
-$18.00M
20.0%
YoY
|
| Free Cash Flow |
-$302.0M
-129.75%
YoY
|
$449.0M
570.15%
YoY
|
$266.0M
-208.57%
YoY
|
-$389.0M
-136.63%
YoY
|
$1.015B
-567.74%
YoY
|
$67.00M
-135.64%
YoY
|
-$245.0M
-155.56%
YoY
|
$1.062B
85.34%
YoY
|
-$217.0M
-152.93%
YoY
|
-$188.0M
-149.21%
YoY
|
$441.0M
-163.64%
YoY
|
$573.0M
27.62%
YoY
|
$410.0M
88.94%
YoY
|
$382.0M
-374.82%
YoY
|
-$693.0M
-491.53%
YoY
|
$449.0M
90.25%
YoY
|
$217.0M
-10950.0%
YoY
|
-$139.0M
-335.59%
YoY
|
$177.0M
-75.21%
YoY
|
Loading...