|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.448M
60.47%
YoY
|
$3.395M
-75.54%
YoY
|
$13.88M
53.57%
YoY
|
$9.039M
10.76%
YoY
|
$8.161M
-25.6%
YoY
|
| Depreciation, Depletion And Amortization |
$3.566M
-43.0%
YoY
|
$6.256M
9.81%
YoY
|
$5.697M
50.08%
YoY
|
$3.796M
77.38%
YoY
|
$2.140M
111.46%
YoY
|
| Cash From Operating Activities |
$5.801M
-65.49%
YoY
|
$16.81M
70.42%
YoY
|
$9.864M
10.64%
YoY
|
$8.915M
-57.48%
YoY
|
$20.97M
98.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.908M
-6.43%
YoY
|
$5.245M
-39.95%
YoY
|
$8.735M
61.01%
YoY
|
$5.425M
-21.09%
YoY
|
$6.875M
310.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$560.0K
-58.82%
YoY
|
-$1.360M
-71.36%
YoY
|
-$4.749M
119.15%
YoY
|
-$2.167M
151.98%
YoY
|
-$860.0K
-46.95%
YoY
|
| Cash From Investing Activities |
-$5.468M
-17.21%
YoY
|
-$6.605M
-51.02%
YoY
|
-$13.48M
68.72%
YoY
|
-$7.992M
3.26%
YoY
|
-$7.740M
134.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.638M
N/A
|
N/A
N/A
|
$5.335M
-44.93%
YoY
|
$9.688M
491.09%
YoY
|
$1.639M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.638M
109.09%
YoY
|
-$3.653M
-31.53%
YoY
|
-$5.335M
-44.32%
YoY
|
-$9.581M
484.56%
YoY
|
-$1.639M
-880.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.801M
-65.49%
YoY
|
$16.81M
70.42%
YoY
|
$9.864M
10.64%
YoY
|
$8.915M
-57.48%
YoY
|
$20.97M
98.07%
YoY
|
| Cash From Investing Activities |
-$5.468M
-17.21%
YoY
|
-$6.605M
-51.02%
YoY
|
-$13.48M
68.72%
YoY
|
-$7.992M
3.26%
YoY
|
-$7.740M
134.76%
YoY
|
| Cash From Financing Activities |
-$7.638M
109.09%
YoY
|
-$3.653M
-31.53%
YoY
|
-$5.335M
-44.32%
YoY
|
-$9.581M
484.56%
YoY
|
-$1.639M
-880.48%
YoY
|
| Net Change In Cash |
-$7.437M
-214.08%
YoY
|
$6.519M
-173.7%
YoY
|
-$8.845M
1.53%
YoY
|
-$8.712M
-175.49%
YoY
|
$11.54M
53.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.801M
-65.49%
YoY
|
$16.81M
70.42%
YoY
|
$9.864M
10.64%
YoY
|
$8.915M
-57.48%
YoY
|
$20.97M
98.07%
YoY
|
| Capital Expenditures |
$4.908M
-6.43%
YoY
|
$5.245M
-39.95%
YoY
|
$8.735M
61.01%
YoY
|
$5.425M
-21.09%
YoY
|
$6.875M
310.2%
YoY
|
| Free Cash Flow |
$893.0K
-92.28%
YoY
|
$11.57M
924.36%
YoY
|
$1.129M
-67.65%
YoY
|
$3.490M
-75.23%
YoY
|
$14.09M
58.17%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.984M
121.43%
YoY
|
$1.906M
343.26%
YoY
|
$1.926M
296.3%
YoY
|
$2.196M
-1089.19%
YoY
|
$896.0K
-52.21%
YoY
|
$430.0K
-65.76%
YoY
|
$486.0K
-51.2%
YoY
|
-$222.0K
-116.34%
YoY
|
$1.875M
-34.35%
YoY
|
$1.256M
-85.51%
YoY
|
$996.0K
-62.56%
YoY
|
$1.359M
-46.37%
YoY
|
$2.856M
1.82%
YoY
|
$8.670M
733.65%
YoY
|
$2.660M
25.53%
YoY
|
$2.534M
-9.34%
YoY
|
$2.805M
27.5%
YoY
|
$1.040M
-0.67%
YoY
|
$2.119M
-42.73%
YoY
|
| Depreciation, Depletion And Amortization |
$850.0K
-5.76%
YoY
|
$745.0K
-27.32%
YoY
|
$790.0K
-36.6%
YoY
|
$849.0K
-37.11%
YoY
|
$902.0K
-53.98%
YoY
|
$1.025M
-39.53%
YoY
|
$1.246M
-39.54%
YoY
|
$1.350M
3.61%
YoY
|
$1.960M
95.02%
YoY
|
$1.695M
27.64%
YoY
|
$2.061M
87.53%
YoY
|
$1.303M
40.41%
YoY
|
$1.005M
9.96%
YoY
|
$1.328M
55.32%
YoY
|
$1.099M
62.09%
YoY
|
$928.0K
-36.44%
YoY
|
$914.0K
134.36%
YoY
|
$855.0K
185.0%
YoY
|
$678.0K
142.14%
YoY
|
| Cash From Operating Activities |
$6.116M
241.87%
YoY
|
$4.600M
733.33%
YoY
|
$762.0K
-152.92%
YoY
|
$2.698M
-13.8%
YoY
|
$1.789M
-85.3%
YoY
|
$552.0K
-81.28%
YoY
|
-$1.440M
45.02%
YoY
|
$3.130M
-67.05%
YoY
|
$12.17M
1064.88%
YoY
|
$2.948M
841.85%
YoY
|
-$993.0K
-108.23%
YoY
|
$9.499M
-366.68%
YoY
|
$1.045M
-61.74%
YoY
|
$313.0K
-113.46%
YoY
|
$12.07M
108.79%
YoY
|
-$3.562M
-123.46%
YoY
|
$2.731M
-32.06%
YoY
|
-$2.326M
-140.86%
YoY
|
$5.782M
98.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.180M
1.72%
YoY
|
$1.925M
20.84%
YoY
|
$1.175M
197.47%
YoY
|
$980.0K
16.67%
YoY
|
$1.160M
-51.36%
YoY
|
$1.593M
-2.15%
YoY
|
$395.0K
-67.17%
YoY
|
$840.0K
-147.4%
YoY
|
$2.385M
-178.9%
YoY
|
$1.628M
-40.52%
YoY
|
$1.203M
-154.88%
YoY
|
-$1.772M
185.35%
YoY
|
-$3.023M
99.41%
YoY
|
$2.737M
82.95%
YoY
|
-$2.192M
212.25%
YoY
|
-$621.0K
-89.94%
YoY
|
-$1.516M
-167.98%
YoY
|
$1.496M
177.55%
YoY
|
-$702.0K
-640.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-22.73%
YoY
|
-$71.00K
-62.23%
YoY
|
-$311.0K
-57.4%
YoY
|
-$83.00K
-86.39%
YoY
|
$22.00K
-152.38%
YoY
|
-$188.0K
-823.08%
YoY
|
-$730.0K
-81.41%
YoY
|
-$610.0K
-34.62%
YoY
|
-$42.00K
-176.36%
YoY
|
$26.00K
-52.73%
YoY
|
-$3.926M
440.03%
YoY
|
-$933.0K
-1796.36%
YoY
|
$55.00K
-105.71%
YoY
|
$55.00K
-110.34%
YoY
|
-$727.0K
-638.52%
YoY
|
$55.00K
-105.5%
YoY
|
-$963.0K
N/A
|
-$532.0K
-46.8%
YoY
|
$135.0K
-212.5%
YoY
|
| Cash From Investing Activities |
-$1.163M
2.2%
YoY
|
-$1.996M
12.07%
YoY
|
-$1.486M
32.09%
YoY
|
-$1.063M
-26.69%
YoY
|
-$1.138M
-53.11%
YoY
|
-$1.781M
11.17%
YoY
|
-$1.125M
-78.07%
YoY
|
-$1.450M
-46.4%
YoY
|
-$2.427M
-18.23%
YoY
|
-$1.602M
-40.27%
YoY
|
-$5.129M
75.71%
YoY
|
-$2.705M
377.92%
YoY
|
-$2.968M
19.73%
YoY
|
-$2.682M
32.25%
YoY
|
-$2.919M
414.81%
YoY
|
-$566.0K
-92.11%
YoY
|
-$2.479M
11.17%
YoY
|
-$2.028M
31.77%
YoY
|
-$567.0K
126.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.332M
-14.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.712M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.226M
4.85%
YoY
|
-$1.711M
56.97%
YoY
|
-$2.070M
371.53%
YoY
|
-$1.631M
N/A
|
-$2.123M
624.57%
YoY
|
-$1.090M
-20.03%
YoY
|
-$439.0K
-67.41%
YoY
|
$0.00
-100.0%
YoY
|
-$293.0K
-31.38%
YoY
|
-$1.363M
-9.25%
YoY
|
-$1.347M
-73.31%
YoY
|
-$2.332M
-10.48%
YoY
|
-$427.0K
-73.95%
YoY
|
-$1.502M
N/A
|
-$5.047M
N/A
|
-$2.605M
N/A
|
-$1.639M
-3378.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.116M
241.87%
YoY
|
$4.600M
733.33%
YoY
|
$762.0K
-152.92%
YoY
|
$2.698M
-13.8%
YoY
|
$1.789M
-85.3%
YoY
|
$552.0K
-81.28%
YoY
|
-$1.440M
45.02%
YoY
|
$3.130M
-67.05%
YoY
|
$12.17M
1064.88%
YoY
|
$2.948M
841.85%
YoY
|
-$993.0K
-108.23%
YoY
|
$9.499M
-366.68%
YoY
|
$1.045M
-61.74%
YoY
|
$313.0K
-113.46%
YoY
|
$12.07M
108.79%
YoY
|
-$3.562M
-123.46%
YoY
|
$2.731M
-32.06%
YoY
|
-$2.326M
-140.86%
YoY
|
$5.782M
98.69%
YoY
|
| Cash From Investing Activities |
-$1.163M
2.2%
YoY
|
-$1.996M
12.07%
YoY
|
-$1.486M
32.09%
YoY
|
-$1.063M
-26.69%
YoY
|
-$1.138M
-53.11%
YoY
|
-$1.781M
11.17%
YoY
|
-$1.125M
-78.07%
YoY
|
-$1.450M
-46.4%
YoY
|
-$2.427M
-18.23%
YoY
|
-$1.602M
-40.27%
YoY
|
-$5.129M
75.71%
YoY
|
-$2.705M
377.92%
YoY
|
-$2.968M
19.73%
YoY
|
-$2.682M
32.25%
YoY
|
-$2.919M
414.81%
YoY
|
-$566.0K
-92.11%
YoY
|
-$2.479M
11.17%
YoY
|
-$2.028M
31.77%
YoY
|
-$567.0K
126.8%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.226M
4.85%
YoY
|
-$1.711M
56.97%
YoY
|
-$2.070M
371.53%
YoY
|
-$1.631M
N/A
|
-$2.123M
624.57%
YoY
|
-$1.090M
-20.03%
YoY
|
-$439.0K
-67.41%
YoY
|
$0.00
-100.0%
YoY
|
-$293.0K
-31.38%
YoY
|
-$1.363M
-9.25%
YoY
|
-$1.347M
-73.31%
YoY
|
-$2.332M
-10.48%
YoY
|
-$427.0K
-73.95%
YoY
|
-$1.502M
N/A
|
-$5.047M
N/A
|
-$2.605M
N/A
|
-$1.639M
-3378.0%
YoY
|
| Net Change In Cash |
$4.953M
-449.05%
YoY
|
$2.587M
-190.39%
YoY
|
-$2.950M
-37.07%
YoY
|
-$76.00K
-112.88%
YoY
|
-$1.419M
-115.25%
YoY
|
-$2.862M
-321.35%
YoY
|
-$4.688M
-26.92%
YoY
|
$590.0K
-89.14%
YoY
|
$9.307M
-384.62%
YoY
|
$1.293M
-127.51%
YoY
|
-$6.415M
-173.52%
YoY
|
$5.431M
-196.47%
YoY
|
-$3.270M
-31.8%
YoY
|
-$4.700M
-32.42%
YoY
|
$8.726M
144.02%
YoY
|
-$5.630M
-170.28%
YoY
|
-$4.795M
-367.88%
YoY
|
-$6.955M
-268.69%
YoY
|
$3.576M
31.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.116M
241.87%
YoY
|
$4.600M
733.33%
YoY
|
$762.0K
-152.92%
YoY
|
$2.698M
-13.8%
YoY
|
$1.789M
-85.3%
YoY
|
$552.0K
-81.28%
YoY
|
-$1.440M
45.02%
YoY
|
$3.130M
-67.05%
YoY
|
$12.17M
1064.88%
YoY
|
$2.948M
841.85%
YoY
|
-$993.0K
-108.23%
YoY
|
$9.499M
-366.68%
YoY
|
$1.045M
-61.74%
YoY
|
$313.0K
-113.46%
YoY
|
$12.07M
108.79%
YoY
|
-$3.562M
-123.46%
YoY
|
$2.731M
-32.06%
YoY
|
-$2.326M
-140.86%
YoY
|
$5.782M
98.69%
YoY
|
| Capital Expenditures |
$1.180M
1.72%
YoY
|
$1.925M
20.84%
YoY
|
$1.175M
197.47%
YoY
|
$980.0K
16.67%
YoY
|
$1.160M
-51.36%
YoY
|
$1.593M
-2.15%
YoY
|
$395.0K
-67.17%
YoY
|
$840.0K
-147.4%
YoY
|
$2.385M
-178.9%
YoY
|
$1.628M
-40.52%
YoY
|
$1.203M
-154.88%
YoY
|
-$1.772M
185.35%
YoY
|
-$3.023M
99.41%
YoY
|
$2.737M
82.95%
YoY
|
-$2.192M
212.25%
YoY
|
-$621.0K
-89.94%
YoY
|
-$1.516M
-167.98%
YoY
|
$1.496M
177.55%
YoY
|
-$702.0K
-640.0%
YoY
|
| Free Cash Flow |
$4.936M
684.74%
YoY
|
$2.675M
-356.96%
YoY
|
-$413.0K
-77.49%
YoY
|
$1.718M
-24.98%
YoY
|
$629.0K
-93.57%
YoY
|
-$1.041M
-178.86%
YoY
|
-$1.835M
-16.44%
YoY
|
$2.290M
-79.68%
YoY
|
$9.788M
140.61%
YoY
|
$1.320M
-154.46%
YoY
|
-$2.196M
-115.4%
YoY
|
$11.27M
-483.24%
YoY
|
$4.068M
-4.21%
YoY
|
-$2.424M
-36.58%
YoY
|
$14.26M
119.99%
YoY
|
-$2.941M
-113.77%
YoY
|
$4.247M
137.26%
YoY
|
-$3.822M
-174.16%
YoY
|
$6.484M
133.24%
YoY
|
Loading...