|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$57.40M
2.49%
YoY
|
$56.00M
-19.72%
YoY
|
$69.77M
44.6%
YoY
|
$48.25M
34.5%
YoY
|
$35.87M
4.58%
YoY
|
| Cost Of Revenue |
$35.77M
-2.19%
YoY
|
$36.57M
11.96%
YoY
|
$32.66M
42.63%
YoY
|
$22.90M
48.45%
YoY
|
$15.43M
31.19%
YoY
|
| Gross Profit |
$21.63M
11.3%
YoY
|
$19.43M
-47.62%
YoY
|
$37.10M
46.38%
YoY
|
$25.35M
23.97%
YoY
|
$20.45M
-9.31%
YoY
|
| Selling, General & Admin |
$6.176M
9.43%
YoY
|
$5.644M
3.6%
YoY
|
$5.448M
12.82%
YoY
|
$4.829M
20.79%
YoY
|
$3.998M
9.65%
YoY
|
| Research & Development |
$8.914M
5.14%
YoY
|
$8.478M
-27.54%
YoY
|
$11.70M
32.07%
YoY
|
$8.859M
71.92%
YoY
|
$5.153M
-6.58%
YoY
|
| Depreciation & Amortization |
$3.566M
-43.0%
YoY
|
$6.256M
9.81%
YoY
|
$5.697M
50.08%
YoY
|
$3.796M
77.38%
YoY
|
$2.140M
111.46%
YoY
|
| Operating Expenses |
$15.09M
6.85%
YoY
|
$14.12M
-17.65%
YoY
|
$17.15M
25.28%
YoY
|
$13.69M
49.58%
YoY
|
$9.151M
-0.12%
YoY
|
| Operating Profit |
$6.539M
23.12%
YoY
|
$5.311M
-73.38%
YoY
|
$19.95M
71.15%
YoY
|
$11.66M
3.21%
YoY
|
$11.30M
-15.6%
YoY
|
| Interest Expense |
-$427.0K
-26.25%
YoY
|
-$579.0K
-289.22%
YoY
|
$306.0K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$792.0K
3.53%
YoY
|
$765.0K
238.5%
YoY
|
$226.0K
-18.41%
YoY
|
$277.0K
-26.72%
YoY
|
$378.0K
281.82%
YoY
|
| Pretax Income |
$6.904M
53.52%
YoY
|
$4.497M
-76.38%
YoY
|
$19.04M
61.82%
YoY
|
$11.76M
10.67%
YoY
|
$10.63M
-21.35%
YoY
|
| Income Tax |
$1.456M
32.12%
YoY
|
$1.102M
-78.62%
YoY
|
$5.154M
89.21%
YoY
|
$2.724M
10.37%
YoY
|
$2.468M
-3.06%
YoY
|
| Net Earnings |
$5.448M
60.47%
YoY
|
$3.395M
-75.54%
YoY
|
$13.88M
53.57%
YoY
|
$9.039M
10.76%
YoY
|
$8.161M
-25.6%
YoY
|
| Basic Earnings Per Share |
$0.68
70.0%
YoY
|
$0.40
-75.31%
YoY
|
$1.62
57.28%
YoY
|
$1.03
13.19%
YoY
|
$0.91
-26.61%
YoY
|
| Diluted Earnings Per Share |
$0.67
67.24%
YoY
|
$0.40
-75.12%
YoY
|
$1.61
56.31%
YoY
|
$1.03
13.19%
YoY
|
$0.91
-25.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.027M
-5.1%
YoY
|
8.458M
-1.35%
YoY
|
8.574M
-2.31%
YoY
|
8.777M
-1.6%
YoY
|
8.920M
0.53%
YoY
|
| Diluted Shares Outstanding |
8.146M
-3.87%
YoY
|
8.474M
-1.45%
YoY
|
8.599M
-2.4%
YoY
|
8.810M
-2.27%
YoY
|
9.015M
0.53%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$17.59M
27.52%
YoY
|
$16.69M
27.62%
YoY
|
$14.82M
21.93%
YoY
|
$15.70M
17.2%
YoY
|
$13.80M
-12.08%
YoY
|
$13.08M
-11.39%
YoY
|
$12.16M
-23.18%
YoY
|
$13.40M
-7.27%
YoY
|
$15.69M
3.2%
YoY
|
$14.76M
-39.24%
YoY
|
$15.83M
21.3%
YoY
|
$14.45M
11.71%
YoY
|
$15.21M
13.86%
YoY
|
$24.28M
172.49%
YoY
|
$13.05M
35.57%
YoY
|
$12.94M
25.53%
YoY
|
$13.36M
65.84%
YoY
|
$8.912M
12.91%
YoY
|
$9.623M
-6.57%
YoY
|
| Cost Of Revenue |
$9.637M
6.02%
YoY
|
$9.380M
-1.26%
YoY
|
$7.973M
-2.66%
YoY
|
$8.999M
-3.02%
YoY
|
$9.090M
-0.21%
YoY
|
$9.500M
-3.1%
YoY
|
$8.191M
-5.37%
YoY
|
$9.279M
10.06%
YoY
|
$9.109M
14.77%
YoY
|
$9.804M
31.49%
YoY
|
$8.656M
31.43%
YoY
|
$8.431M
38.12%
YoY
|
$7.937M
42.8%
YoY
|
$7.456M
68.34%
YoY
|
$6.586M
73.68%
YoY
|
$6.104M
44.75%
YoY
|
$5.558M
50.46%
YoY
|
$4.429M
26.33%
YoY
|
$3.792M
14.56%
YoY
|
| Gross Profit |
$7.957M
69.05%
YoY
|
$7.308M
104.36%
YoY
|
$6.850M
72.72%
YoY
|
$6.704M
62.72%
YoY
|
$4.707M
-28.5%
YoY
|
$3.576M
-27.79%
YoY
|
$3.966M
-44.68%
YoY
|
$4.120M
-31.55%
YoY
|
$6.583M
-9.44%
YoY
|
$4.952M
-70.57%
YoY
|
$7.169M
10.98%
YoY
|
$6.019M
-11.89%
YoY
|
$7.269M
-6.77%
YoY
|
$16.83M
275.37%
YoY
|
$6.460M
10.79%
YoY
|
$6.831M
12.22%
YoY
|
$7.797M
78.87%
YoY
|
$4.483M
2.19%
YoY
|
$5.831M
-16.58%
YoY
|
| Selling, General & Admin |
$2.106M
31.13%
YoY
|
$1.930M
25.24%
YoY
|
$1.820M
53.33%
YoY
|
$1.418M
16.42%
YoY
|
$1.606M
-11.17%
YoY
|
$1.541M
-4.76%
YoY
|
$1.187M
-12.27%
YoY
|
$1.218M
2.61%
YoY
|
$1.808M
34.93%
YoY
|
$1.618M
-7.6%
YoY
|
$1.353M
-21.75%
YoY
|
$1.187M
1.8%
YoY
|
$1.340M
4.12%
YoY
|
$1.751M
90.95%
YoY
|
$1.729M
19.49%
YoY
|
$1.166M
20.58%
YoY
|
$1.287M
75.1%
YoY
|
$917.0K
-15.87%
YoY
|
$1.447M
28.05%
YoY
|
| Research & Development |
$3.188M
63.32%
YoY
|
$2.571M
70.49%
YoY
|
$2.953M
23.87%
YoY
|
$2.501M
0.48%
YoY
|
$1.952M
-6.69%
YoY
|
$1.508M
-0.4%
YoY
|
$2.384M
-14.37%
YoY
|
$2.489M
-20.45%
YoY
|
$2.092M
-15.06%
YoY
|
$1.514M
-54.45%
YoY
|
$2.784M
63.19%
YoY
|
$3.129M
32.81%
YoY
|
$2.463M
-7.13%
YoY
|
$3.324M
58.21%
YoY
|
$1.706M
1.55%
YoY
|
$2.356M
43.75%
YoY
|
$2.652M
187.95%
YoY
|
$2.101M
128.87%
YoY
|
$1.680M
-10.64%
YoY
|
| Depreciation & Amortization |
$850.0K
-5.76%
YoY
|
$745.0K
-27.32%
YoY
|
$790.0K
-36.6%
YoY
|
$849.0K
-37.11%
YoY
|
$902.0K
-53.98%
YoY
|
$1.025M
-39.53%
YoY
|
$1.246M
-39.54%
YoY
|
$1.350M
3.61%
YoY
|
$1.960M
95.02%
YoY
|
$1.695M
27.64%
YoY
|
$2.061M
87.53%
YoY
|
$1.303M
40.41%
YoY
|
$1.005M
9.96%
YoY
|
$1.328M
55.32%
YoY
|
$1.099M
62.09%
YoY
|
$928.0K
-36.44%
YoY
|
$914.0K
134.36%
YoY
|
$855.0K
185.0%
YoY
|
$678.0K
142.14%
YoY
|
| Operating Expenses |
$5.294M
48.79%
YoY
|
$4.501M
47.62%
YoY
|
$4.761M
33.32%
YoY
|
$3.919M
5.72%
YoY
|
$3.558M
-8.77%
YoY
|
$3.049M
-2.65%
YoY
|
$3.571M
-13.68%
YoY
|
$3.707M
-14.11%
YoY
|
$3.900M
2.55%
YoY
|
$3.132M
-38.29%
YoY
|
$4.137M
20.44%
YoY
|
$4.316M
22.54%
YoY
|
$3.803M
-3.45%
YoY
|
$5.075M
68.16%
YoY
|
$3.435M
10.84%
YoY
|
$3.522M
35.15%
YoY
|
$3.939M
137.86%
YoY
|
$3.018M
50.3%
YoY
|
$3.099M
2.96%
YoY
|
| Operating Profit |
$2.663M
131.77%
YoY
|
$2.807M
432.64%
YoY
|
$2.089M
428.86%
YoY
|
$2.785M
574.33%
YoY
|
$1.149M
-57.17%
YoY
|
$527.0K
-71.04%
YoY
|
$395.0K
-86.97%
YoY
|
$413.0K
-75.75%
YoY
|
$2.683M
-22.59%
YoY
|
$1.820M
-84.51%
YoY
|
$3.032M
0.23%
YoY
|
$1.703M
-48.53%
YoY
|
$3.466M
-10.16%
YoY
|
$11.75M
702.25%
YoY
|
$3.025M
10.72%
YoY
|
$3.309M
-4.94%
YoY
|
$3.858M
42.73%
YoY
|
$1.465M
-38.42%
YoY
|
$2.732M
-31.36%
YoY
|
| Interest Expense |
-$145.0K
-27.14%
YoY
|
-$435.0K
113.24%
YoY
|
$101.0K
-17.21%
YoY
|
-$90.00K
350.0%
YoY
|
-$199.0K
-49.1%
YoY
|
-$204.0K
-99.93%
YoY
|
$122.0K
10.91%
YoY
|
-$20.00K
-151.28%
YoY
|
-$391.0K
-250.38%
YoY
|
-$295.0M
286307.77%
YoY
|
$110.0K
N/A
|
$39.00K
N/A
|
$260.0K
N/A
|
-$103.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$169.0K
-28.09%
YoY
|
$137.0K
-46.48%
YoY
|
$34.00K
-87.5%
YoY
|
$233.0K
-24.35%
YoY
|
$235.0K
16.92%
YoY
|
$256.0K
184.44%
YoY
|
$272.0K
172.0%
YoY
|
$308.0K
413.33%
YoY
|
$201.0K
593.1%
YoY
|
$90.00K
143.24%
YoY
|
$100.0K
112.77%
YoY
|
$60.00K
-18.92%
YoY
|
$29.00K
-64.2%
YoY
|
$37.00K
-50.67%
YoY
|
$47.00K
-28.79%
YoY
|
$74.00K
25.42%
YoY
|
$81.00K
-30.77%
YoY
|
$75.00K
-44.85%
YoY
|
$66.00K
-144.0%
YoY
|
| Pretax Income |
$2.687M
126.75%
YoY
|
$2.509M
333.33%
YoY
|
$2.212M
251.67%
YoY
|
$2.928M
-1095.92%
YoY
|
$1.185M
-52.47%
YoY
|
$579.0K
-65.31%
YoY
|
$629.0K
-64.9%
YoY
|
-$294.0K
-116.32%
YoY
|
$2.493M
-33.61%
YoY
|
$1.669M
-85.72%
YoY
|
$1.792M
-42.47%
YoY
|
$1.802M
-47.56%
YoY
|
$3.755M
-1.31%
YoY
|
$11.69M
730.63%
YoY
|
$3.115M
4.15%
YoY
|
$3.436M
-0.35%
YoY
|
$3.805M
39.63%
YoY
|
$1.407M
-3.96%
YoY
|
$2.991M
-22.51%
YoY
|
| Income Tax |
$703.0K
143.25%
YoY
|
$603.0K
304.7%
YoY
|
$286.0K
100.0%
YoY
|
$732.0K
-1116.67%
YoY
|
$289.0K
-53.24%
YoY
|
$149.0K
-63.92%
YoY
|
$143.0K
-82.04%
YoY
|
-$72.00K
-116.25%
YoY
|
$618.0K
-31.26%
YoY
|
$413.0K
-86.31%
YoY
|
$796.0K
74.95%
YoY
|
$443.0K
-50.89%
YoY
|
$899.0K
-10.1%
YoY
|
$3.017M
722.07%
YoY
|
$455.0K
-47.82%
YoY
|
$902.0K
38.13%
YoY
|
$1.000M
90.48%
YoY
|
$367.0K
-12.2%
YoY
|
$872.0K
412.94%
YoY
|
| Net Earnings |
$1.984M
121.43%
YoY
|
$1.906M
343.26%
YoY
|
$1.926M
296.3%
YoY
|
$2.196M
-1089.19%
YoY
|
$896.0K
-52.21%
YoY
|
$430.0K
-65.76%
YoY
|
$486.0K
-51.2%
YoY
|
-$222.0K
-116.34%
YoY
|
$1.875M
-34.35%
YoY
|
$1.256M
-85.51%
YoY
|
$996.0K
-62.56%
YoY
|
$1.359M
-46.37%
YoY
|
$2.856M
1.82%
YoY
|
$8.670M
733.65%
YoY
|
$2.660M
25.53%
YoY
|
$2.534M
-9.34%
YoY
|
$2.805M
27.5%
YoY
|
$1.040M
-0.67%
YoY
|
$2.119M
-42.73%
YoY
|
| Basic Earnings Per Share |
$0.25
127.27%
YoY
|
$0.24
380.0%
YoY
|
N/A
|
$0.28
-1033.33%
YoY
|
$0.11
-50.0%
YoY
|
$0.05
-66.67%
YoY
|
N/A
|
-$0.03
-118.75%
YoY
|
$0.22
-33.33%
YoY
|
$0.15
-85.0%
YoY
|
N/A
|
$0.16
-44.83%
YoY
|
$0.33
3.13%
YoY
|
$1.00
733.33%
YoY
|
N/A
|
$0.29
-6.45%
YoY
|
$0.32
28.0%
YoY
|
$0.12
0.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.24
118.18%
YoY
|
$0.24
380.0%
YoY
|
$0.24
307.73%
YoY
|
$0.27
-1000.0%
YoY
|
$0.11
-50.04%
YoY
|
$0.05
-66.67%
YoY
|
$0.06
-50.39%
YoY
|
-$0.03
-118.75%
YoY
|
$0.22
-33.28%
YoY
|
$0.15
-85.0%
YoY
|
$0.12
-100.0%
YoY
|
$0.16
-44.83%
YoY
|
$0.33
3.13%
YoY
|
$1.00
733.33%
YoY
|
$304.6K
29.32%
YoY
|
$0.29
-6.45%
YoY
|
$0.32
33.33%
YoY
|
$0.12
0.0%
YoY
|
$235.5K
57450908.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.787M
-4.58%
YoY
|
7.787M
-6.13%
YoY
|
7.901M
-6.39%
YoY
|
8.025M
-5.49%
YoY
|
8.161M
-4.02%
YoY
|
8.295M
-2.44%
YoY
|
8.440M
-0.85%
YoY
|
8.491M
-0.57%
YoY
|
8.503M
-1.08%
YoY
|
8.503M
-1.77%
YoY
|
8.513M
N/A
|
8.539M
-2.02%
YoY
|
8.595M
-2.3%
YoY
|
8.656M
-2.74%
YoY
|
N/A
|
8.715M
-2.39%
YoY
|
8.798M
-1.43%
YoY
|
8.899M
-0.29%
YoY
|
N/A
|
| Diluted Shares Outstanding |
8.117M
-0.32%
YoY
|
8.086M
-1.96%
YoY
|
N/A
|
8.018M
-5.23%
YoY
|
8.143M
-4.38%
YoY
|
8.248M
-3.33%
YoY
|
N/A
|
8.460M
-1.16%
YoY
|
8.517M
-1.16%
YoY
|
8.532M
-1.77%
YoY
|
N/A
|
8.560M
-2.12%
YoY
|
8.616M
-2.41%
YoY
|
8.686M
-2.77%
YoY
|
N/A
|
8.745M
-3.08%
YoY
|
8.829M
-2.11%
YoY
|
8.933M
-0.98%
YoY
|
N/A
|
Loading...