|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.712B
-12.57%
YoY
|
$3.102B
6.56%
YoY
|
$2.911B
-11.23%
YoY
|
$3.279B
9.63%
YoY
|
$2.991B
1.81%
YoY
|
| Cost Of Revenue |
$1.731B
-1.44%
YoY
|
$1.756B
2.17%
YoY
|
$1.719B
1.51%
YoY
|
$1.693B
5.91%
YoY
|
$1.599B
6.35%
YoY
|
| Gross Profit |
$981.2M
-27.1%
YoY
|
$1.346B
12.9%
YoY
|
$1.192B
-24.84%
YoY
|
$1.586B
13.91%
YoY
|
$1.392B
-2.94%
YoY
|
| Selling, General & Admin |
$379.7M
-3.77%
YoY
|
$394.6M
-4.23%
YoY
|
$412.0M
-0.61%
YoY
|
$414.5M
4.56%
YoY
|
$396.4M
8.44%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$61.65M
2.85%
YoY
|
$59.94M
0.28%
YoY
|
$59.77M
-2.33%
YoY
|
$61.20M
-5.62%
YoY
|
$64.84M
-3.05%
YoY
|
| Operating Expenses |
$379.7M
-3.77%
YoY
|
$394.6M
-4.23%
YoY
|
$412.0M
-0.61%
YoY
|
$414.5M
4.56%
YoY
|
$396.4M
8.44%
YoY
|
| Operating Profit |
$443.0M
-43.56%
YoY
|
$784.8M
6.99%
YoY
|
$733.5M
-25.95%
YoY
|
$990.6M
23.49%
YoY
|
$802.2M
-7.9%
YoY
|
| Interest Expense |
-$132.9M
-6.55%
YoY
|
-$142.2M
-182.27%
YoY
|
$172.9M
-0.64%
YoY
|
$174.0M
-6.26%
YoY
|
$185.7M
-11.72%
YoY
|
| Other Income/Expense, Net |
-$154.2M
1206.87%
YoY
|
-$11.80M
-90.71%
YoY
|
-$127.0M
-19.14%
YoY
|
-$157.1M
-16.69%
YoY
|
-$188.5M
-19.4%
YoY
|
| Pretax Income |
$288.8M
-62.64%
YoY
|
$773.0M
27.44%
YoY
|
$606.5M
-27.23%
YoY
|
$833.6M
35.83%
YoY
|
$613.7M
-3.67%
YoY
|
| Income Tax |
$69.33M
-60.15%
YoY
|
$173.9M
33.6%
YoY
|
$130.2M
-35.66%
YoY
|
$202.4M
49.37%
YoY
|
$135.5M
-12.19%
YoY
|
| Net Earnings |
$219.9M
-63.35%
YoY
|
$599.8M
25.82%
YoY
|
$476.7M
-24.39%
YoY
|
$630.5M
32.19%
YoY
|
$477.0M
-1.21%
YoY
|
| Basic Earnings Per Share |
$1.36
-61.69%
YoY
|
$3.55
55.02%
YoY
|
$2.29
-18.79%
YoY
|
$2.82
31.16%
YoY
|
$2.15
-2.27%
YoY
|
| Diluted Earnings Per Share |
$1.34
-62.04%
YoY
|
$3.53
54.82%
YoY
|
$2.28
-18.86%
YoY
|
$2.81
31.31%
YoY
|
$2.14
-2.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
161.4M
-4.17%
YoY
|
168.4M
-18.86%
YoY
|
207.6M shares
-7.18%
YoY
|
223.7M shares
0.97%
YoY
|
221.5M shares
1.04%
YoY
|
| Diluted Shares Outstanding |
162.8M
-3.75%
YoY
|
169.2M
-18.65%
YoY
|
207.9M shares
-7.37%
YoY
|
224.5M shares
0.91%
YoY
|
222.5M shares
1.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$706.1M
-18.89%
YoY
|
$650.8M
-19.34%
YoY
|
$675.0M
-4.97%
YoY
|
$680.0M
-4.79%
YoY
|
$870.5M
19.93%
YoY
|
$806.8M
13.12%
YoY
|
$710.4M
-2.89%
YoY
|
$714.3M
-3.52%
YoY
|
$725.9M
-20.86%
YoY
|
$713.2M
-11.19%
YoY
|
$731.5M
-6.8%
YoY
|
$740.3M
-4.37%
YoY
|
$917.1M
18.39%
YoY
|
$803.1M
6.16%
YoY
|
$784.9M
7.09%
YoY
|
$774.1M
6.47%
YoY
|
$774.6M
-17.38%
YoY
|
$756.5M
2.45%
YoY
|
$732.9M
26.88%
YoY
|
| Cost Of Revenue |
$444.8M
-2.37%
YoY
|
$422.1M
-3.59%
YoY
|
$422.9M
-2.12%
YoY
|
$441.0M
2.42%
YoY
|
$455.6M
7.68%
YoY
|
$437.9M
-0.09%
YoY
|
$432.0M
0.35%
YoY
|
$430.6M
0.85%
YoY
|
$423.1M
-2.2%
YoY
|
$438.3M
2.18%
YoY
|
$430.5M
2.45%
YoY
|
$426.9M
3.76%
YoY
|
$432.6M
6.25%
YoY
|
$428.9M
7.29%
YoY
|
$420.2M
5.82%
YoY
|
$411.5M
4.25%
YoY
|
$407.2M
1.95%
YoY
|
$399.8M
5.42%
YoY
|
$397.1M
11.75%
YoY
|
| Gross Profit |
$261.3M
-37.02%
YoY
|
$228.7M
-38.03%
YoY
|
$252.1M
-9.4%
YoY
|
$239.1M
-15.73%
YoY
|
$414.9M
37.05%
YoY
|
$369.0M
34.18%
YoY
|
$278.3M
-7.53%
YoY
|
$283.7M
-9.48%
YoY
|
$302.7M
-37.52%
YoY
|
$275.0M
-26.52%
YoY
|
$301.0M
-17.46%
YoY
|
$313.4M
-13.59%
YoY
|
$484.5M
31.85%
YoY
|
$374.2M
4.9%
YoY
|
$364.6M
8.59%
YoY
|
$362.7M
9.12%
YoY
|
$367.4M
-31.73%
YoY
|
$356.7M
-0.69%
YoY
|
$335.8M
51.08%
YoY
|
| Selling, General & Admin |
$116.2M
4.08%
YoY
|
$89.90M
-7.21%
YoY
|
$95.00M
0.06%
YoY
|
$95.55M
-6.56%
YoY
|
$111.7M
-14.77%
YoY
|
$96.88M
-1.54%
YoY
|
$94.94M
-2.36%
YoY
|
$102.3M
3.18%
YoY
|
$131.0M
4.1%
YoY
|
$98.39M
-0.19%
YoY
|
$97.23M
-2.36%
YoY
|
$99.11M
-2.8%
YoY
|
$125.9M
1.83%
YoY
|
$98.58M
-1.84%
YoY
|
$99.59M
2.72%
YoY
|
$102.0M
14.15%
YoY
|
$123.6M
12.69%
YoY
|
$100.4M
11.65%
YoY
|
$96.95M
14.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.21M
-12.68%
YoY
|
$15.00M
-3.51%
YoY
|
$15.80M
4.11%
YoY
|
$24.33M
-13.01%
YoY
|
$27.72M
-208.6%
YoY
|
$15.54M
3.05%
YoY
|
$15.17M
1.24%
YoY
|
$27.97M
-2.31%
YoY
|
-$25.53M
-184.89%
YoY
|
$15.08M
-0.89%
YoY
|
$14.99M
-3.52%
YoY
|
$28.63M
-5.52%
YoY
|
$30.07M
-6.1%
YoY
|
$15.22M
-9.37%
YoY
|
$15.53M
-1.92%
YoY
|
$30.31M
-4.27%
YoY
|
$32.02M
-6.65%
YoY
|
$16.79M
4.39%
YoY
|
$15.84M
-5.22%
YoY
|
| Operating Expenses |
$140.4M
0.75%
YoY
|
$89.90M
-7.21%
YoY
|
$95.00M
0.06%
YoY
|
$95.55M
-6.56%
YoY
|
$139.4M
-12.31%
YoY
|
$96.88M
-1.54%
YoY
|
$94.94M
-2.36%
YoY
|
$102.3M
3.18%
YoY
|
$159.0M
1.95%
YoY
|
$98.39M
-0.19%
YoY
|
$97.23M
-2.36%
YoY
|
$99.11M
-2.8%
YoY
|
$155.9M
0.2%
YoY
|
$98.58M
-1.84%
YoY
|
$99.59M
2.72%
YoY
|
$102.0M
14.15%
YoY
|
$155.6M
8.16%
YoY
|
$100.4M
11.65%
YoY
|
$96.95M
14.05%
YoY
|
| Operating Profit |
$120.8M
-56.14%
YoY
|
$92.12M
-59.93%
YoY
|
$122.4M
-13.71%
YoY
|
$109.0M
-20.75%
YoY
|
$275.5M
91.65%
YoY
|
$229.9M
70.72%
YoY
|
$141.9M
-49.62%
YoY
|
$137.6M
-20.74%
YoY
|
$143.7M
-56.25%
YoY
|
$134.7M
-42.02%
YoY
|
$281.6M
27.41%
YoY
|
$173.6M
-17.01%
YoY
|
$328.5M
55.11%
YoY
|
$232.3M
9.89%
YoY
|
$221.0M
19.13%
YoY
|
$209.1M
6.74%
YoY
|
$211.8M
-46.28%
YoY
|
$211.4M
-7.18%
YoY
|
$185.5M
147.04%
YoY
|
| Interest Expense |
-$32.48M
-5.33%
YoY
|
-$33.09M
-6.16%
YoY
|
-$33.62M
-180.53%
YoY
|
-$33.74M
-179.63%
YoY
|
-$34.31M
135.14%
YoY
|
-$35.27M
-181.22%
YoY
|
$41.75M
-2.45%
YoY
|
$42.37M
-1.25%
YoY
|
-$14.59M
-67.06%
YoY
|
$43.42M
0.03%
YoY
|
$42.80M
-0.36%
YoY
|
$42.91M
-1.64%
YoY
|
-$44.29M
-11.55%
YoY
|
$43.41M
-6.61%
YoY
|
$42.95M
-7.85%
YoY
|
$43.62M
-6.16%
YoY
|
-$50.08M
5.2%
YoY
|
$46.48M
-10.44%
YoY
|
$46.61M
-10.15%
YoY
|
| Other Income/Expense, Net |
-$13.69M
-1.26%
YoY
|
-$38.20M
0.62%
YoY
|
-$34.25M
-11.33%
YoY
|
-$35.56M
-131.47%
YoY
|
-$13.86M
-48.22%
YoY
|
-$37.96M
258.06%
YoY
|
-$38.62M
3.55%
YoY
|
$113.0M
-399.38%
YoY
|
-$26.77M
-673.69%
YoY
|
-$10.60M
-74.92%
YoY
|
-$37.30M
-17.21%
YoY
|
-$37.73M
25.31%
YoY
|
$4.667M
87.81%
YoY
|
-$42.27M
-7.66%
YoY
|
-$45.05M
-5.52%
YoY
|
-$30.11M
-36.58%
YoY
|
$2.485M
-114.79%
YoY
|
-$45.78M
-14.37%
YoY
|
-$47.68M
-2.52%
YoY
|
| Pretax Income |
$73.24M
-67.78%
YoY
|
$53.92M
-71.9%
YoY
|
$88.17M
-14.6%
YoY
|
$73.47M
-70.67%
YoY
|
$227.3M
122.04%
YoY
|
$191.9M
54.66%
YoY
|
$103.2M
-57.74%
YoY
|
$250.5M
84.45%
YoY
|
$102.4M
-64.53%
YoY
|
$124.1M
-34.68%
YoY
|
$244.3M
38.83%
YoY
|
$135.8M
-24.13%
YoY
|
$288.6M
78.34%
YoY
|
$190.0M
14.75%
YoY
|
$176.0M
27.66%
YoY
|
$179.0M
20.64%
YoY
|
$161.8M
-50.86%
YoY
|
$165.6M
-4.95%
YoY
|
$137.8M
426.11%
YoY
|
| Income Tax |
$17.09M
-63.43%
YoY
|
$16.81M
-62.43%
YoY
|
$20.26M
-4.45%
YoY
|
$15.16M
-75.25%
YoY
|
$46.73M
77.21%
YoY
|
$44.74M
60.94%
YoY
|
$21.21M
-52.03%
YoY
|
$61.26M
92.53%
YoY
|
$26.37M
-62.2%
YoY
|
$27.80M
-36.57%
YoY
|
$44.21M
0.4%
YoY
|
$31.82M
-28.88%
YoY
|
$69.78M
117.97%
YoY
|
$43.83M
18.87%
YoY
|
$44.03M
42.1%
YoY
|
$44.74M
25.62%
YoY
|
$32.01M
-62.16%
YoY
|
$36.87M
-12.15%
YoY
|
$30.99M
368.99%
YoY
|
| Net Earnings |
$56.15M
-68.84%
YoY
|
$37.12M
-74.83%
YoY
|
$67.92M
-17.31%
YoY
|
$58.67M
-69.05%
YoY
|
$180.2M
138.2%
YoY
|
$147.4M
53.3%
YoY
|
$82.14M
-58.95%
YoY
|
$189.6M
81.74%
YoY
|
$75.64M
-65.38%
YoY
|
$96.18M
-34.15%
YoY
|
$200.1M
52.09%
YoY
|
$104.3M
-22.3%
YoY
|
$218.5M
68.81%
YoY
|
$146.1M
13.86%
YoY
|
$131.6M
23.39%
YoY
|
$134.2M
19.2%
YoY
|
$129.4M
-47.02%
YoY
|
$128.3M
-2.98%
YoY
|
$106.6M
434.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.23
-74.16%
YoY
|
$0.42
-12.5%
YoY
|
$0.36
-66.04%
YoY
|
N/A
|
$0.89
85.42%
YoY
|
$0.48
-47.83%
YoY
|
$1.06
130.43%
YoY
|
N/A
|
$0.48
-26.15%
YoY
|
$0.92
55.93%
YoY
|
$0.46
-23.33%
YoY
|
N/A
|
$0.65
12.07%
YoY
|
$0.59
22.92%
YoY
|
$0.60
17.65%
YoY
|
N/A
|
$0.58
-3.33%
YoY
|
$0.48
433.33%
YoY
|
| Diluted Earnings Per Share |
$0.34
-68.61%
YoY
|
$0.23
-74.16%
YoY
|
$0.42
-12.5%
YoY
|
$0.36
-66.04%
YoY
|
$1.11
175.33%
YoY
|
$0.89
85.42%
YoY
|
$0.48
-47.83%
YoY
|
$1.06
130.43%
YoY
|
$0.40
-58.52%
YoY
|
$0.48
-26.15%
YoY
|
$0.92
55.93%
YoY
|
$0.46
-23.33%
YoY
|
$0.97
-100.0%
YoY
|
$0.65
12.07%
YoY
|
$0.59
22.92%
YoY
|
$0.60
17.65%
YoY
|
$579.5K
-47.65%
YoY
|
$0.58
-3.33%
YoY
|
$0.48
433.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
161.1M
-0.04%
YoY
|
160.9M
-2.75%
YoY
|
160.7M
-5.24%
YoY
|
159.9M
-9.2%
YoY
|
161.1M
-18.2%
YoY
|
165.4M
-17.91%
YoY
|
169.6M
-24.63%
YoY
|
176.1M shares
-21.22%
YoY
|
197.0M shares
-11.79%
YoY
|
201.5M shares
-9.68%
YoY
|
225.0M shares
0.61%
YoY
|
223.6M shares
0.38%
YoY
|
223.3M shares
0.91%
YoY
|
223.1M shares
0.59%
YoY
|
223.7M shares
0.97%
YoY
|
222.7M shares
0.96%
YoY
|
221.3M shares
0.93%
YoY
|
221.8M shares
1.01%
YoY
|
221.5M shares
1.09%
YoY
|
| Diluted Shares Outstanding |
N/A
|
163.0M
98270.42%
YoY
|
162.7M
95654.06%
YoY
|
161.9M
90641.83%
YoY
|
N/A
|
165.7K
-99.92%
YoY
|
169.9K
-99.92%
YoY
|
178.4K
-99.92%
YoY
|
N/A
|
201.2M shares
-10.54%
YoY
|
218.0M shares
-2.9%
YoY
|
224.8M shares
0.72%
YoY
|
N/A
|
224.9M shares
0.95%
YoY
|
224.5M shares
0.89%
YoY
|
223.2M shares
0.92%
YoY
|
N/A
|
222.8M shares
1.28%
YoY
|
222.5M shares
1.4%
YoY
|
Loading...