|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.60M
2.28%
YoY
|
$13.29M
102.62%
YoY
|
$6.561M
16.06%
YoY
|
$5.653M
-3.19%
YoY
|
$5.839M
-16.34%
YoY
|
| Depreciation, Depletion And Amortization |
$4.156M
5.98%
YoY
|
$3.922M
4.56%
YoY
|
$3.751M
25.59%
YoY
|
$2.987M
21.48%
YoY
|
$2.459M
19.66%
YoY
|
| Cash From Operating Activities |
$19.06M
1.46%
YoY
|
$18.79M
133.54%
YoY
|
$8.046M
351.89%
YoY
|
$1.781M
-82.0%
YoY
|
$9.893M
1005.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.205M
8.45%
YoY
|
$2.033M
173.65%
YoY
|
$742.8K
-123.62%
YoY
|
-$3.145M
447.52%
YoY
|
-$574.3K
-23.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.54M
N/A
|
$0.00
-100.0%
YoY
|
-$4.332M
-31.36%
YoY
|
-$6.311M
-39.02%
YoY
|
-$10.35M
20598.58%
YoY
|
| Cash From Investing Activities |
-$12.75M
526.99%
YoY
|
-$2.033M
-59.94%
YoY
|
-$5.075M
-46.33%
YoY
|
-$9.455M
-13.44%
YoY
|
-$10.92M
1271.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$312.6K
179.67%
YoY
|
$111.8K
-22.45%
YoY
|
$144.1K
234.73%
YoY
|
$43.06K
33.43%
YoY
|
$32.27K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.423M
-60.74%
YoY
|
-$16.36M
408.26%
YoY
|
-$3.219M
-208.2%
YoY
|
$2.975M
-40.42%
YoY
|
$4.993M
-270.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.06M
1.46%
YoY
|
$18.79M
133.54%
YoY
|
$8.046M
351.89%
YoY
|
$1.781M
-82.0%
YoY
|
$9.893M
1005.9%
YoY
|
| Cash From Investing Activities |
-$12.75M
526.99%
YoY
|
-$2.033M
-59.94%
YoY
|
-$5.075M
-46.33%
YoY
|
-$9.455M
-13.44%
YoY
|
-$10.92M
1271.57%
YoY
|
| Cash From Financing Activities |
-$6.423M
-60.74%
YoY
|
-$16.36M
408.26%
YoY
|
-$3.219M
-208.2%
YoY
|
$2.975M
-40.42%
YoY
|
$4.993M
-270.79%
YoY
|
| Net Change In Cash |
-$103.9K
-126.01%
YoY
|
$399.5K
-261.9%
YoY
|
-$246.8K
-94.75%
YoY
|
-$4.700M
-218.63%
YoY
|
$3.962M
-240.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.06M
1.46%
YoY
|
$18.79M
133.54%
YoY
|
$8.046M
351.89%
YoY
|
$1.781M
-82.0%
YoY
|
$9.893M
1005.9%
YoY
|
| Capital Expenditures |
$2.205M
8.45%
YoY
|
$2.033M
173.65%
YoY
|
$742.8K
-123.62%
YoY
|
-$3.145M
447.52%
YoY
|
-$574.3K
-23.06%
YoY
|
| Free Cash Flow |
$16.86M
0.61%
YoY
|
$16.76M
129.46%
YoY
|
$7.304M
48.29%
YoY
|
$4.925M
-52.95%
YoY
|
$10.47M
537.86%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.404M
60.39%
YoY
|
$5.130M
56.23%
YoY
|
$3.131M
4.48%
YoY
|
$3.948M
21.97%
YoY
|
$3.369M
19.7%
YoY
|
$3.283M
-14.75%
YoY
|
$2.997M
-11.63%
YoY
|
$3.237M
5.46%
YoY
|
$2.815M
124.36%
YoY
|
$3.851M
228.82%
YoY
|
$3.391M
218.19%
YoY
|
$3.070M
4644.69%
YoY
|
$1.255M
4.73%
YoY
|
$1.171M
-6.1%
YoY
|
$1.066M
-66.09%
YoY
|
$64.70K
-96.93%
YoY
|
$1.198M
-16.0%
YoY
|
$1.247M
445.06%
YoY
|
$3.143M
51.45%
YoY
|
$2.109M
23.47%
YoY
|
| Depreciation, Depletion And Amortization |
$718.1K
7.53%
YoY
|
$727.2K
16.4%
YoY
|
$1.178M
13.52%
YoY
|
$1.097M
43.38%
YoY
|
$667.9K
-17.2%
YoY
|
$624.8K
-19.3%
YoY
|
$1.038M
12.44%
YoY
|
$765.2K
-19.5%
YoY
|
$806.6K
35.04%
YoY
|
$774.2K
32.24%
YoY
|
$923.2K
-0.94%
YoY
|
$950.5K
26.18%
YoY
|
$597.3K
16.88%
YoY
|
$585.4K
-11.52%
YoY
|
$932.0K
28.62%
YoY
|
$753.3K
21.6%
YoY
|
$511.0K
23.11%
YoY
|
$661.6K
55.4%
YoY
|
$724.6K
16.23%
YoY
|
$619.5K
8.32%
YoY
|
| Cash From Operating Activities |
N/A
|
$6.810M
475.62%
YoY
|
$406.2K
-85.61%
YoY
|
$5.741M
-26.59%
YoY
|
$9.317M
238.98%
YoY
|
$1.183M
-73.74%
YoY
|
$2.824M
-24.03%
YoY
|
$7.820M
316.79%
YoY
|
$2.749M
59.72%
YoY
|
$4.505M
85.98%
YoY
|
$3.717M
83.39%
YoY
|
$1.876M
-190.11%
YoY
|
$1.721M
70.38%
YoY
|
$2.422M
74.23%
YoY
|
$2.027M
38.59%
YoY
|
-$2.082M
-165.11%
YoY
|
$1.010M
10.92%
YoY
|
$1.390M
728.85%
YoY
|
$1.462M
-73.96%
YoY
|
$3.198M
1853.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.509M
13.37%
YoY
|
$410.0K
-6.14%
YoY
|
$76.90K
-87.96%
YoY
|
$359.6K
-31.91%
YoY
|
$1.331M
85.29%
YoY
|
$436.8K
195.83%
YoY
|
$638.6K
205.18%
YoY
|
$528.1K
-353.13%
YoY
|
$718.5K
-514.03%
YoY
|
$147.7K
-197.5%
YoY
|
$209.2K
-124.73%
YoY
|
-$208.6K
-76.28%
YoY
|
-$173.5K
-70.66%
YoY
|
-$151.4K
-81.69%
YoY
|
-$846.3K
222.21%
YoY
|
-$879.6K
641.55%
YoY
|
-$591.5K
740.89%
YoY
|
-$827.2K
574.04%
YoY
|
-$262.7K
73.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$12.00M
89.21%
YoY
|
-$61.00K
N/A
|
-$4.201M
N/A
|
$63.61K
N/A
|
-$6.342M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$128.0K
1480.37%
YoY
|
-$4.204M
-39.59%
YoY
|
$943.1K
N/A
|
-$287.4K
-69.73%
YoY
|
-$8.100K
N/A
|
-$6.958M
-25.98%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.509M
19.06%
YoY
|
-$12.66M
86.82%
YoY
|
-$137.8K
-78.42%
YoY
|
-$4.561M
763.71%
YoY
|
-$1.268M
76.44%
YoY
|
-$6.779M
4490.88%
YoY
|
-$638.6K
205.18%
YoY
|
-$528.1K
153.13%
YoY
|
-$718.5K
138.27%
YoY
|
-$147.7K
-96.61%
YoY
|
-$209.2K
-316.12%
YoY
|
-$208.6K
-82.12%
YoY
|
-$301.5K
-49.71%
YoY
|
-$4.355M
-44.06%
YoY
|
$96.82K
-136.86%
YoY
|
-$1.167M
9.27%
YoY
|
-$599.6K
752.42%
YoY
|
-$7.785M
-18.24%
YoY
|
-$262.7K
73.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$197.2K
-21.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.3K
254.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$71.19K
8.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.71K
60.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.03K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.103M
297.37%
YoY
|
$12.45M
146.32%
YoY
|
-$6.056M
-14.51%
YoY
|
-$4.390M
10.97%
YoY
|
-$1.033M
-57.04%
YoY
|
$5.055M
-273.41%
YoY
|
-$7.084M
174.89%
YoY
|
-$3.956M
57.85%
YoY
|
-$2.404M
1.52%
YoY
|
-$2.915M
-168.88%
YoY
|
-$2.577M
-390.17%
YoY
|
-$2.506M
263.72%
YoY
|
-$2.368M
7.9%
YoY
|
$4.232M
-14.84%
YoY
|
$888.1K
-125.58%
YoY
|
-$689.0K
1655.91%
YoY
|
-$2.194M
-255.47%
YoY
|
$4.970M
-29.93%
YoY
|
-$3.472M
237.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$6.810M
475.62%
YoY
|
$406.2K
-85.61%
YoY
|
$5.741M
-26.59%
YoY
|
$9.317M
238.98%
YoY
|
$1.183M
-73.74%
YoY
|
$2.824M
-24.03%
YoY
|
$7.820M
316.79%
YoY
|
$2.749M
59.72%
YoY
|
$4.505M
85.98%
YoY
|
$3.717M
83.39%
YoY
|
$1.876M
-190.11%
YoY
|
$1.721M
70.38%
YoY
|
$2.422M
74.23%
YoY
|
$2.027M
38.59%
YoY
|
-$2.082M
-165.11%
YoY
|
$1.010M
10.92%
YoY
|
$1.390M
728.85%
YoY
|
$1.462M
-73.96%
YoY
|
$3.198M
1853.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.509M
19.06%
YoY
|
-$12.66M
86.82%
YoY
|
-$137.8K
-78.42%
YoY
|
-$4.561M
763.71%
YoY
|
-$1.268M
76.44%
YoY
|
-$6.779M
4490.88%
YoY
|
-$638.6K
205.18%
YoY
|
-$528.1K
153.13%
YoY
|
-$718.5K
138.27%
YoY
|
-$147.7K
-96.61%
YoY
|
-$209.2K
-316.12%
YoY
|
-$208.6K
-82.12%
YoY
|
-$301.5K
-49.71%
YoY
|
-$4.355M
-44.06%
YoY
|
$96.82K
-136.86%
YoY
|
-$1.167M
9.27%
YoY
|
-$599.6K
752.42%
YoY
|
-$7.785M
-18.24%
YoY
|
-$262.7K
73.71%
YoY
|
| Cash From Financing Activities |
N/A
|
-$4.103M
297.37%
YoY
|
$12.45M
146.32%
YoY
|
-$6.056M
-14.51%
YoY
|
-$4.390M
10.97%
YoY
|
-$1.033M
-57.04%
YoY
|
$5.055M
-273.41%
YoY
|
-$7.084M
174.89%
YoY
|
-$3.956M
57.85%
YoY
|
-$2.404M
1.52%
YoY
|
-$2.915M
-168.88%
YoY
|
-$2.577M
-390.17%
YoY
|
-$2.506M
263.72%
YoY
|
-$2.368M
7.9%
YoY
|
$4.232M
-14.84%
YoY
|
$888.1K
-125.58%
YoY
|
-$689.0K
1655.91%
YoY
|
-$2.194M
-255.47%
YoY
|
$4.970M
-29.93%
YoY
|
-$3.472M
237.05%
YoY
|
| Net Change In Cash |
N/A
|
$1.197M
-207.14%
YoY
|
$194.5K
-82.32%
YoY
|
-$453.1K
-563.77%
YoY
|
$366.5K
-121.12%
YoY
|
-$1.117M
-180.77%
YoY
|
$1.100M
68.22%
YoY
|
$97.70K
-110.74%
YoY
|
-$1.735M
74.61%
YoY
|
$1.383M
-660.46%
YoY
|
$653.9K
-65.65%
YoY
|
-$910.0K
-17.07%
YoY
|
-$993.8K
17.49%
YoY
|
-$246.8K
-82.42%
YoY
|
$1.904M
-240.7%
YoY
|
-$1.097M
104.48%
YoY
|
-$845.9K
330.39%
YoY
|
-$1.404M
-193.02%
YoY
|
-$1.353M
-142.47%
YoY
|
-$536.6K
-47.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$6.810M
475.62%
YoY
|
$406.2K
-85.61%
YoY
|
$5.741M
-26.59%
YoY
|
$9.317M
238.98%
YoY
|
$1.183M
-73.74%
YoY
|
$2.824M
-24.03%
YoY
|
$7.820M
316.79%
YoY
|
$2.749M
59.72%
YoY
|
$4.505M
85.98%
YoY
|
$3.717M
83.39%
YoY
|
$1.876M
-190.11%
YoY
|
$1.721M
70.38%
YoY
|
$2.422M
74.23%
YoY
|
$2.027M
38.59%
YoY
|
-$2.082M
-165.11%
YoY
|
$1.010M
10.92%
YoY
|
$1.390M
728.85%
YoY
|
$1.462M
-73.96%
YoY
|
$3.198M
1853.25%
YoY
|
| Capital Expenditures |
N/A
|
$1.509M
13.37%
YoY
|
$410.0K
-6.14%
YoY
|
$76.90K
-87.96%
YoY
|
$359.6K
-31.91%
YoY
|
$1.331M
85.29%
YoY
|
$436.8K
195.83%
YoY
|
$638.6K
205.18%
YoY
|
$528.1K
-353.13%
YoY
|
$718.5K
-514.03%
YoY
|
$147.7K
-197.5%
YoY
|
$209.2K
-124.73%
YoY
|
-$208.6K
-76.28%
YoY
|
-$173.5K
-70.66%
YoY
|
-$151.4K
-81.69%
YoY
|
-$846.3K
222.21%
YoY
|
-$879.6K
641.55%
YoY
|
-$591.5K
740.89%
YoY
|
-$827.2K
574.04%
YoY
|
-$262.7K
73.71%
YoY
|
| Free Cash Flow |
N/A
|
$5.300M
-3674.21%
YoY
|
-$3.814K
-100.16%
YoY
|
$5.664M
-21.13%
YoY
|
$8.958M
303.4%
YoY
|
-$148.3K
-103.92%
YoY
|
$2.387M
-33.13%
YoY
|
$7.182M
330.8%
YoY
|
$2.221M
15.09%
YoY
|
$3.787M
45.87%
YoY
|
$3.569M
63.86%
YoY
|
$1.667M
-234.89%
YoY
|
$1.929M
2.11%
YoY
|
$2.596M
30.99%
YoY
|
$2.178M
-4.86%
YoY
|
-$1.236M
-135.71%
YoY
|
$1.890M
83.6%
YoY
|
$1.982M
732.41%
YoY
|
$2.290M
-60.11%
YoY
|
$3.461M
998.88%
YoY
|
Loading...