|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss (Gain) on investments in equity securities | |||||
| Reduction in carrying amount of right of use asset | |||||
| Loss (Gain) on disposal of assets | |||||
| Write off of contingent liability | |||||
| Forgiveness of PPP loan | |||||
| Share-based compensation expense | |||||
| Deferred income taxes | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Contract assets | |||||
| Decrease (Increase) in prepaid expenses & other assets | |||||
| Prepaid expenses & other current assets | |||||
| Right of use assets | |||||
| Other noncurrent assets | |||||
| Accounts payable | |||||
| Lease liabilities | |||||
| Accrued income taxes | |||||
| Other current liabilities | |||||
| Unearned revenue | |||||
| Total adjustments | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities | |||||
| Cash paid for business acquisitions | |||||
| Purchase of equity securities | |||||
| Sale of equity securities | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Sale of investments | |||||
| Capital expenditures | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows from Financing Activities | |||||
| Payments on related party notes | |||||
| Borrowings on related party notes | |||||
| Payments on revolving credit facility | |||||
| Borrowings on revolving credit facility | |||||
| Payments on real property term loan | |||||
| Borrowings on bank debt | |||||
| Payments on contingent liability | |||||
| Proceeds from options and warrants | |||||
| Payments for debt issue costs | |||||
| Share repurchase | |||||
| Net Cash Used in Financing Activities | |||||
| Net (Decrease) Increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Supplemental disclosures of noncash financing and investing activity | |||||
| Forgiveness of PPP loan | |||||
| Additions to ROU assets obtained from new operating lease liabilities | |||||
| Assets, net of liabilities assumed in business acquisitions | |||||
| Assumption of debt for business acquisitions | |||||
| Derecognition of operating lease ROU asset and ROU liability upon building purchase | |||||
| Purchase accounting adjustment to Goodwill for a change in inventory | |||||
| Purchase accounting adjustment to Goodwill for a change in fixed assets | |||||
| Issuance of Class A common shares in business acquisition | |||||
| Issuance of Class A common shares for capital expenditures | |||||
| Assumption of debt for purchase of real-estate | |||||
Loading...