|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$288.2K
-22.9%
YoY
|
-$373.8K
-54.63%
YoY
|
-$823.8K
50.18%
YoY
|
-$548.6K
-41.96%
YoY
|
-$945.1K
-18.08%
YoY
|
| Depreciation, Depletion And Amortization |
$49.91K
31.05%
YoY
|
$38.08K
-27.09%
YoY
|
$52.23K
-32.48%
YoY
|
$77.36K
-21.1%
YoY
|
$98.05K
29.95%
YoY
|
| Cash From Operating Activities |
-$226.2K
-50.37%
YoY
|
-$455.7K
1.6%
YoY
|
-$448.5K
34.3%
YoY
|
-$334.0K
-66.4%
YoY
|
-$993.9K
-35.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.86K
-63.18%
YoY
|
$29.51K
392.7%
YoY
|
$5.989K
-135.78%
YoY
|
-$16.74K
-76.5%
YoY
|
-$71.22K
52.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.54K
-72.16%
YoY
|
-$41.45K
63.88%
YoY
|
-$25.29K
51.09%
YoY
|
-$16.74K
-76.5%
YoY
|
-$71.22K
-224.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$87.60K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$145.0K
-48.72%
YoY
|
$282.8K
-43.53%
YoY
|
$500.8K
150.39%
YoY
|
$200.0K
-48.4%
YoY
|
$387.6K
-229.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$226.2K
-50.37%
YoY
|
-$455.7K
1.6%
YoY
|
-$448.5K
34.3%
YoY
|
-$334.0K
-66.4%
YoY
|
-$993.9K
-35.84%
YoY
|
| Cash From Investing Activities |
-$11.54K
-72.16%
YoY
|
-$41.45K
63.88%
YoY
|
-$25.29K
51.09%
YoY
|
-$16.74K
-76.5%
YoY
|
-$71.22K
-224.88%
YoY
|
| Cash From Financing Activities |
$145.0K
-48.72%
YoY
|
$282.8K
-43.53%
YoY
|
$500.8K
150.39%
YoY
|
$200.0K
-48.4%
YoY
|
$387.6K
-229.63%
YoY
|
| Net Change In Cash |
-$92.73K
-56.75%
YoY
|
-$214.4K
-895.77%
YoY
|
$26.94K
-117.87%
YoY
|
-$150.7K
-77.75%
YoY
|
-$677.5K
-62.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$226.2K
-50.37%
YoY
|
-$455.7K
1.6%
YoY
|
-$448.5K
34.3%
YoY
|
-$334.0K
-66.4%
YoY
|
-$993.9K
-35.84%
YoY
|
| Capital Expenditures |
$10.86K
-63.18%
YoY
|
$29.51K
392.7%
YoY
|
$5.989K
-135.78%
YoY
|
-$16.74K
-76.5%
YoY
|
-$71.22K
52.57%
YoY
|
| Free Cash Flow |
-$237.1K
-51.15%
YoY
|
-$485.2K
6.75%
YoY
|
-$454.5K
43.27%
YoY
|
-$317.3K
-65.62%
YoY
|
-$922.7K
-38.59%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$289.6K
29.48%
YoY
|
-$15.27K
-223.89%
YoY
|
$109.5K
-169.1%
YoY
|
-$92.81K
2265.66%
YoY
|
-$223.7K
-4.78%
YoY
|
$12.33K
-108.21%
YoY
|
-$158.5K
-34.62%
YoY
|
-$3.923K
-98.0%
YoY
|
-$234.9K
153.7%
YoY
|
-$150.2K
-18.49%
YoY
|
-$242.5K
226.59%
YoY
|
-$196.3K
-0.62%
YoY
|
-$92.60K
-38.89%
YoY
|
-$184.3K
-8.27%
YoY
|
-$74.24K
-71.45%
YoY
|
-$197.5K
-40.15%
YoY
|
-$151.5K
-54.08%
YoY
|
-$200.9K
-103.78%
YoY
|
-$260.0K
-93.61%
YoY
|
| Depreciation, Depletion And Amortization |
$12.70K
24.14%
YoY
|
$12.48K
30.73%
YoY
|
$12.46K
36.59%
YoY
|
$12.27K
33.81%
YoY
|
$10.23K
8.37%
YoY
|
$9.549K
-6.9%
YoY
|
$9.123K
-46.33%
YoY
|
$9.170K
-40.95%
YoY
|
$9.440K
-43.51%
YoY
|
$10.26K
-44.71%
YoY
|
$17.00K
-15.97%
YoY
|
$15.53K
-28.99%
YoY
|
$16.71K
-40.97%
YoY
|
$18.55K
-6.03%
YoY
|
$20.23K
-32.57%
YoY
|
$21.87K
9.35%
YoY
|
$28.31K
-5.63%
YoY
|
$19.74K
97.4%
YoY
|
$30.00K
50.0%
YoY
|
| Cash From Operating Activities |
-$88.76K
7.5%
YoY
|
$51.40K
-135.38%
YoY
|
-$97.69K
667.4%
YoY
|
-$91.14K
-57.64%
YoY
|
-$82.57K
63.86%
YoY
|
-$145.3K
-58.25%
YoY
|
-$12.73K
N/A
|
-$215.2K
328.07%
YoY
|
-$50.39K
154.11%
YoY
|
-$347.9K
291.15%
YoY
|
N/A
|
-$50.26K
-874.42%
YoY
|
-$19.83K
-91.23%
YoY
|
-$88.94K
-66.79%
YoY
|
-$231.7K
-22.76%
YoY
|
$6.490K
-103.25%
YoY
|
-$226.1K
-84.19%
YoY
|
-$267.8K
-108.61%
YoY
|
-$300.0K
-88.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.060K
-104.27%
YoY
|
-$140.00
-98.35%
YoY
|
$7.509K
36.25%
YoY
|
-$2.290K
N/A
|
-$24.83K
1065.73%
YoY
|
-$8.500K
-22.37%
YoY
|
$5.511K
N/A
|
N/A
N/A
|
-$2.130K
-69.26%
YoY
|
-$10.95K
125.77%
YoY
|
N/A
|
-$12.21K
198.53%
YoY
|
-$6.930K
-41.81%
YoY
|
-$4.850K
-83.45%
YoY
|
-$870.00
-97.1%
YoY
|
-$4.090K
N/A
|
-$11.91K
-40.45%
YoY
|
-$29.31K
193.1%
YoY
|
-$30.00K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.060K
-95.73%
YoY
|
-$140.00
-98.35%
YoY
|
-$8.050K
3.74%
YoY
|
-$2.290K
536.11%
YoY
|
-$24.83K
1065.73%
YoY
|
-$8.500K
-22.37%
YoY
|
-$7.760K
N/A
|
-$360.00
-97.05%
YoY
|
-$2.130K
-69.26%
YoY
|
-$10.95K
125.77%
YoY
|
N/A
|
-$12.21K
198.53%
YoY
|
-$6.930K
-41.81%
YoY
|
-$4.850K
-83.45%
YoY
|
-$870.00
-97.1%
YoY
|
-$4.090K
N/A
|
-$11.91K
19.1%
YoY
|
-$29.31K
193.1%
YoY
|
-$30.00K
50.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$75.00K
87.5%
YoY
|
$0.00
N/A
|
$70.00K
-71.17%
YoY
|
$0.00
N/A
|
$40.00K
-90.02%
YoY
|
$0.00
N/A
|
$242.8K
142.78%
YoY
|
$0.00
N/A
|
$400.8K
N/A
|
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.04%
YoY
|
$87.60K
N/A
|
$100.0K
-97.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$88.76K
7.5%
YoY
|
$51.40K
-135.38%
YoY
|
-$97.69K
667.4%
YoY
|
-$91.14K
-57.64%
YoY
|
-$82.57K
63.86%
YoY
|
-$145.3K
-58.25%
YoY
|
-$12.73K
N/A
|
-$215.2K
328.07%
YoY
|
-$50.39K
154.11%
YoY
|
-$347.9K
291.15%
YoY
|
N/A
|
-$50.26K
-874.42%
YoY
|
-$19.83K
-91.23%
YoY
|
-$88.94K
-66.79%
YoY
|
-$231.7K
-22.76%
YoY
|
$6.490K
-103.25%
YoY
|
-$226.1K
-84.19%
YoY
|
-$267.8K
-108.61%
YoY
|
-$300.0K
-88.1%
YoY
|
| Cash From Investing Activities |
-$1.060K
-95.73%
YoY
|
-$140.00
-98.35%
YoY
|
-$8.050K
3.74%
YoY
|
-$2.290K
536.11%
YoY
|
-$24.83K
1065.73%
YoY
|
-$8.500K
-22.37%
YoY
|
-$7.760K
N/A
|
-$360.00
-97.05%
YoY
|
-$2.130K
-69.26%
YoY
|
-$10.95K
125.77%
YoY
|
N/A
|
-$12.21K
198.53%
YoY
|
-$6.930K
-41.81%
YoY
|
-$4.850K
-83.45%
YoY
|
-$870.00
-97.1%
YoY
|
-$4.090K
N/A
|
-$11.91K
19.1%
YoY
|
-$29.31K
193.1%
YoY
|
-$30.00K
50.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$75.00K
87.5%
YoY
|
$0.00
N/A
|
$70.00K
-71.17%
YoY
|
$0.00
N/A
|
$40.00K
-90.02%
YoY
|
$0.00
N/A
|
$242.8K
142.78%
YoY
|
$0.00
N/A
|
$400.8K
N/A
|
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-102.04%
YoY
|
$87.60K
N/A
|
$100.0K
-97.83%
YoY
|
| Net Change In Cash |
-$89.82K
-16.37%
YoY
|
$126.3K
-210.99%
YoY
|
-$105.7K
416.06%
YoY
|
-$23.43K
-185.92%
YoY
|
-$107.4K
104.49%
YoY
|
-$113.8K
-371.24%
YoY
|
-$20.49K
N/A
|
$27.27K
-27.34%
YoY
|
-$52.52K
96.26%
YoY
|
$41.94K
-144.72%
YoY
|
N/A
|
$37.53K
1463.75%
YoY
|
-$26.76K
-80.61%
YoY
|
-$93.79K
-55.24%
YoY
|
-$32.58K
-85.83%
YoY
|
$2.400K
-102.4%
YoY
|
-$138.0K
-97.82%
YoY
|
-$209.5K
-106.76%
YoY
|
-$230.0K
-111.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.76K
7.5%
YoY
|
$51.40K
-135.38%
YoY
|
-$97.69K
667.4%
YoY
|
-$91.14K
-57.64%
YoY
|
-$82.57K
63.86%
YoY
|
-$145.3K
-58.25%
YoY
|
-$12.73K
N/A
|
-$215.2K
328.07%
YoY
|
-$50.39K
154.11%
YoY
|
-$347.9K
291.15%
YoY
|
N/A
|
-$50.26K
-874.42%
YoY
|
-$19.83K
-91.23%
YoY
|
-$88.94K
-66.79%
YoY
|
-$231.7K
-22.76%
YoY
|
$6.490K
-103.25%
YoY
|
-$226.1K
-84.19%
YoY
|
-$267.8K
-108.61%
YoY
|
-$300.0K
-88.1%
YoY
|
| Capital Expenditures |
$1.060K
-104.27%
YoY
|
-$140.00
-98.35%
YoY
|
$7.509K
36.25%
YoY
|
-$2.290K
N/A
|
-$24.83K
1065.73%
YoY
|
-$8.500K
-22.37%
YoY
|
$5.511K
N/A
|
N/A
N/A
|
-$2.130K
-69.26%
YoY
|
-$10.95K
125.77%
YoY
|
N/A
|
-$12.21K
198.53%
YoY
|
-$6.930K
-41.81%
YoY
|
-$4.850K
-83.45%
YoY
|
-$870.00
-97.1%
YoY
|
-$4.090K
N/A
|
-$11.91K
-40.45%
YoY
|
-$29.31K
193.1%
YoY
|
-$30.00K
200.0%
YoY
|
| Free Cash Flow |
-$89.82K
55.56%
YoY
|
$51.54K
-137.69%
YoY
|
-$105.2K
476.72%
YoY
|
-$88.85K
-58.7%
YoY
|
-$57.74K
19.64%
YoY
|
-$136.8K
-59.41%
YoY
|
-$18.24K
N/A
|
-$215.2K
465.44%
YoY
|
-$48.26K
274.11%
YoY
|
-$336.9K
300.69%
YoY
|
N/A
|
-$38.05K
-459.64%
YoY
|
-$12.90K
-93.98%
YoY
|
-$84.09K
-64.74%
YoY
|
-$230.8K
-14.5%
YoY
|
$10.58K
-105.29%
YoY
|
-$214.2K
-84.81%
YoY
|
-$238.5K
-107.64%
YoY
|
-$270.0K
-89.24%
YoY
|
Loading...