|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$1.962M
17.93%
YoY
|
$1.663M
22.73%
YoY
|
$1.355M
-28.49%
YoY
|
$1.895M
29.41%
YoY
|
$1.465M
-78.91%
YoY
|
| Cost Of Revenue |
$578.2K
33.52%
YoY
|
$433.0K
39.28%
YoY
|
$310.9K
-42.23%
YoY
|
$538.2K
24.08%
YoY
|
$433.8K
62.51%
YoY
|
| Gross Profit |
$1.384M
12.45%
YoY
|
$1.230M
17.81%
YoY
|
$1.044M
-23.03%
YoY
|
$1.357M
31.65%
YoY
|
$1.031M
-84.56%
YoY
|
| Selling, General & Admin |
$1.090M
1.47%
YoY
|
$1.075M
1.47%
YoY
|
$1.059M
-16.28%
YoY
|
$1.265M
-4.15%
YoY
|
$1.320M
-80.97%
YoY
|
| Research & Development |
$460.3K
-21.65%
YoY
|
$587.5K
2.36%
YoY
|
$574.0K
0.91%
YoY
|
$568.8K
-5.41%
YoY
|
$601.4K
-26.04%
YoY
|
| Depreciation & Amortization |
$49.91K
31.05%
YoY
|
$38.08K
-27.09%
YoY
|
$52.23K
-32.48%
YoY
|
$77.36K
-21.1%
YoY
|
$98.05K
29.95%
YoY
|
| Operating Expenses |
$1.551M
-6.7%
YoY
|
$1.662M
1.78%
YoY
|
$1.633M
-10.95%
YoY
|
$1.834M
-4.54%
YoY
|
$1.921M
-75.21%
YoY
|
| Operating Profit |
-$323.1K
-45.7%
YoY
|
-$595.1K
-21.21%
YoY
|
-$755.2K
58.44%
YoY
|
-$476.6K
-46.46%
YoY
|
-$890.2K
-16.95%
YoY
|
| Interest Expense |
-$103.9K
41.38%
YoY
|
-$73.51K
8.07%
YoY
|
-$68.02K
-3.01%
YoY
|
-$70.13K
33.94%
YoY
|
-$52.36K
-23.96%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$295.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$286.9K
-23.12%
YoY
|
-$373.2K
-54.66%
YoY
|
-$823.2K
50.56%
YoY
|
-$546.8K
-41.99%
YoY
|
-$942.6K
-17.38%
YoY
|
| Income Tax |
$1.268K
116.75%
YoY
|
$585.00
-5.49%
YoY
|
$619.00
-65.8%
YoY
|
$1.810K
-29.3%
YoY
|
$2.560K
-80.22%
YoY
|
| Net Earnings |
-$288.2K
-22.9%
YoY
|
-$373.8K
-54.63%
YoY
|
-$823.8K
50.18%
YoY
|
-$548.6K
-41.96%
YoY
|
-$945.1K
-18.08%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$5.489K
-54.63%
YoY
|
-$12.10K
50.18%
YoY
|
-$8.055K
-43.5%
YoY
|
-$14.26K
-19.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
68.10M
0.0%
YoY
|
68.10M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$251.6K
-36.79%
YoY
|
$607.5K
35.47%
YoY
|
$592.1K
51.6%
YoY
|
$510.6K
19.72%
YoY
|
$398.0K
20.2%
YoY
|
$448.4K
16.08%
YoY
|
$390.6K
52.99%
YoY
|
$426.5K
11.45%
YoY
|
$331.1K
-35.03%
YoY
|
$386.3K
0.95%
YoY
|
$255.3K
-54.82%
YoY
|
$382.7K
-12.61%
YoY
|
$509.6K
3.16%
YoY
|
$382.7K
-15.5%
YoY
|
$565.1K
135.47%
YoY
|
$437.8K
56.37%
YoY
|
$494.0K
20.49%
YoY
|
$452.9K
-92.82%
YoY
|
$240.0K
166.67%
YoY
|
| Cost Of Revenue |
$68.65K
-35.38%
YoY
|
$188.0K
58.0%
YoY
|
$187.7K
79.42%
YoY
|
$133.8K
29.69%
YoY
|
$106.2K
23.87%
YoY
|
$119.0K
28.24%
YoY
|
$104.6K
125.16%
YoY
|
$103.2K
20.12%
YoY
|
$85.77K
-41.07%
YoY
|
$92.79K
-7.95%
YoY
|
$46.47K
-69.51%
YoY
|
$85.87K
-38.42%
YoY
|
$145.5K
-13.33%
YoY
|
$100.8K
-32.64%
YoY
|
$152.4K
281.03%
YoY
|
$139.4K
74.3%
YoY
|
$167.9K
39.93%
YoY
|
$149.7K
87.08%
YoY
|
$40.00K
33.33%
YoY
|
| Gross Profit |
$182.9K
-37.3%
YoY
|
$419.5K
27.34%
YoY
|
$404.4K
41.42%
YoY
|
$376.8K
16.54%
YoY
|
$291.8K
18.92%
YoY
|
$329.4K
12.24%
YoY
|
$286.0K
36.93%
YoY
|
$323.3K
8.95%
YoY
|
$245.3K
-32.61%
YoY
|
$293.5K
4.13%
YoY
|
$208.8K
-49.4%
YoY
|
$296.8K
-0.54%
YoY
|
$364.1K
11.65%
YoY
|
$281.9K
-7.05%
YoY
|
$412.7K
106.36%
YoY
|
$298.4K
49.2%
YoY
|
$326.1K
12.44%
YoY
|
$303.2K
-95.13%
YoY
|
$200.0K
185.71%
YoY
|
| Selling, General & Admin |
$321.5K
-4.67%
YoY
|
$262.8K
1.04%
YoY
|
$264.1K
6.24%
YoY
|
$318.9K
1.11%
YoY
|
$337.2K
4.95%
YoY
|
$260.1K
1.86%
YoY
|
$248.6K
4.45%
YoY
|
$315.4K
-2.19%
YoY
|
$321.3K
8.76%
YoY
|
$255.3K
-17.17%
YoY
|
$238.0K
-26.48%
YoY
|
$322.5K
-4.45%
YoY
|
$295.4K
-4.51%
YoY
|
$308.2K
-9.23%
YoY
|
$323.8K
4.44%
YoY
|
$337.5K
-6.26%
YoY
|
$309.4K
-28.05%
YoY
|
$339.6K
-50.07%
YoY
|
$310.0K
-92.07%
YoY
|
| Research & Development |
$113.7K
-28.68%
YoY
|
$104.8K
-27.08%
YoY
|
$110.0K
-24.97%
YoY
|
$131.8K
-4.3%
YoY
|
$159.4K
N/A
|
$143.7K
8.23%
YoY
|
$146.7K
-0.4%
YoY
|
$137.7K
-9.76%
YoY
|
N/A
|
$132.8K
-4.57%
YoY
|
$147.2K
1.42%
YoY
|
$152.6K
8.1%
YoY
|
$143.3K
-6.51%
YoY
|
$139.1K
-8.1%
YoY
|
$145.2K
3.7%
YoY
|
$141.2K
-5.88%
YoY
|
$153.3K
-19.33%
YoY
|
$151.4K
-24.3%
YoY
|
$140.0K
-30.0%
YoY
|
| Depreciation & Amortization |
$12.70K
24.14%
YoY
|
$12.48K
30.73%
YoY
|
$12.46K
36.59%
YoY
|
$12.27K
33.81%
YoY
|
$10.23K
8.37%
YoY
|
$9.549K
-6.9%
YoY
|
$9.123K
-46.33%
YoY
|
$9.170K
-40.95%
YoY
|
$9.440K
-43.51%
YoY
|
$10.26K
-44.71%
YoY
|
$17.00K
-15.97%
YoY
|
$15.53K
-28.99%
YoY
|
$16.71K
-40.97%
YoY
|
$18.55K
-6.03%
YoY
|
$20.23K
-32.57%
YoY
|
$21.87K
9.35%
YoY
|
$28.31K
-5.63%
YoY
|
$19.74K
97.4%
YoY
|
$30.00K
50.0%
YoY
|
| Operating Expenses |
$435.2K
-12.38%
YoY
|
$367.6K
-8.97%
YoY
|
$374.2K
-5.34%
YoY
|
$450.7K
-0.53%
YoY
|
$496.6K
7.35%
YoY
|
$403.8K
4.04%
YoY
|
$395.3K
2.59%
YoY
|
$453.1K
-4.62%
YoY
|
$462.6K
5.45%
YoY
|
$388.1K
-13.25%
YoY
|
$385.3K
-17.84%
YoY
|
$475.1K
-0.75%
YoY
|
$438.7K
-5.18%
YoY
|
$447.4K
-8.88%
YoY
|
$468.9K
4.21%
YoY
|
$478.6K
-6.15%
YoY
|
$462.7K
-25.37%
YoY
|
$490.9K
-44.21%
YoY
|
$450.0K
-89.05%
YoY
|
| Operating Profit |
-$252.2K
23.12%
YoY
|
$12.76K
-111.32%
YoY
|
-$9.752K
-93.4%
YoY
|
-$73.89K
-43.07%
YoY
|
-$204.9K
-5.72%
YoY
|
-$112.7K
-15.63%
YoY
|
-$147.7K
-34.66%
YoY
|
-$129.8K
-27.21%
YoY
|
-$217.3K
190.97%
YoY
|
-$133.6K
-19.26%
YoY
|
-$226.0K
301.94%
YoY
|
-$178.3K
-1.08%
YoY
|
-$74.68K
-45.34%
YoY
|
-$165.5K
-11.83%
YoY
|
-$56.22K
-77.51%
YoY
|
-$180.2K
-41.86%
YoY
|
-$136.6K
-58.6%
YoY
|
-$187.7K
-103.51%
YoY
|
-$250.0K
-93.81%
YoY
|
| Interest Expense |
-$37.40K
98.72%
YoY
|
-$28.04K
51.24%
YoY
|
-$19.58K
5.04%
YoY
|
-$18.92K
8.11%
YoY
|
-$18.82K
7.11%
YoY
|
-$18.54K
11.96%
YoY
|
-$18.64K
13.45%
YoY
|
-$17.50K
0.17%
YoY
|
-$17.57K
-1.24%
YoY
|
-$16.56K
-10.0%
YoY
|
-$16.43K
-4.7%
YoY
|
-$17.47K
4.55%
YoY
|
-$17.79K
25.11%
YoY
|
-$18.40K
39.82%
YoY
|
-$17.24K
72.4%
YoY
|
-$16.71K
-16.45%
YoY
|
-$14.22K
N/A
|
-$13.16K
-67.1%
YoY
|
-$10.00K
-50.0%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$143.6K
N/A
|
$8.090K
N/A
|
$143.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$289.6K
29.48%
YoY
|
-$15.27K
-223.89%
YoY
|
$110.8K
-170.03%
YoY
|
-$92.81K
2449.73%
YoY
|
-$223.7K
-4.76%
YoY
|
$12.33K
-108.21%
YoY
|
-$158.2K
-34.73%
YoY
|
-$3.640K
-98.14%
YoY
|
-$234.9K
154.02%
YoY
|
-$150.2K
-18.33%
YoY
|
-$242.4K
230.02%
YoY
|
-$195.8K
-0.6%
YoY
|
-$92.46K
-38.7%
YoY
|
-$183.9K
-8.45%
YoY
|
-$73.45K
-71.75%
YoY
|
-$197.0K
-40.32%
YoY
|
-$150.8K
-54.29%
YoY
|
-$200.9K
-103.78%
YoY
|
-$260.0K
-93.61%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$1.268K
326.94%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$297.00
403.39%
YoY
|
$290.00
-43.14%
YoY
|
$50.00
-61.54%
YoY
|
N/A
N/A
|
$59.00
-92.44%
YoY
|
$510.00
-5.56%
YoY
|
$130.00
-81.43%
YoY
|
$350.00
N/A
|
$780.00
N/A
|
$540.00
N/A
|
$700.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$289.6K
29.48%
YoY
|
-$15.27K
-223.89%
YoY
|
$109.5K
-169.1%
YoY
|
-$92.81K
2265.66%
YoY
|
-$223.7K
-4.78%
YoY
|
$12.33K
-108.21%
YoY
|
-$158.5K
-34.62%
YoY
|
-$3.923K
-98.0%
YoY
|
-$234.9K
153.7%
YoY
|
-$150.2K
-18.49%
YoY
|
-$242.5K
226.59%
YoY
|
-$196.3K
-0.62%
YoY
|
-$92.60K
-38.89%
YoY
|
-$184.3K
-8.27%
YoY
|
-$74.24K
-71.45%
YoY
|
-$197.5K
-40.15%
YoY
|
-$151.5K
-54.08%
YoY
|
-$200.9K
-103.78%
YoY
|
-$260.0K
-93.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.363K
2267.6%
YoY
|
-$3.284K
-4.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$57.56
-98.0%
YoY
|
-$3.450K
153.7%
YoY
|
$0.00
-100.0%
YoY
|
-$3.560K
226.59%
YoY
|
-$2.882K
-0.62%
YoY
|
-$1.360K
-38.88%
YoY
|
-$2.705K
-9.55%
YoY
|
-$1.090K
-72.78%
YoY
|
-$2.900K
-42.96%
YoY
|
-$2.224K
-56.25%
YoY
|
-$2.991K
-104.06%
YoY
|
-$4.004K
-93.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
68.10M
0.0%
YoY
|
68.10M
0.0%
YoY
|
68.10M
0.0%
YoY
|
68.10M shares
N/A
|
68.10M shares
N/A
|
68.10M shares
0.0%
YoY
|
68.10M
N/A
|
N/A
|
N/A
|
68.10M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
68.10M
-5.75%
YoY
|
72.26M
6.1%
YoY
|
N/A
|
N/A
|
72.26M shares
6.1%
YoY
|
68.10M
N/A
|
N/A
|
N/A
|
68.10M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...