|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$1.625M
99.28%
YoY
|
$815.3K
-4.24%
YoY
|
$851.4K
-61.37%
YoY
|
$2.204M
113.1%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$903.6K
83.78%
YoY
|
$491.7K
-8.51%
YoY
|
$537.4K
-47.1%
YoY
|
$1.016M
101.52%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$721.0K
122.82%
YoY
|
$323.6K
3.07%
YoY
|
$314.0K
-73.58%
YoY
|
$1.188M
124.1%
YoY
|
| Selling, General & Admin |
$804.4K
-19.11%
YoY
|
$994.5K
-3.62%
YoY
|
$1.032M
-11.44%
YoY
|
$1.165M
-31.7%
YoY
|
$1.706M
-87.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$151.9K
-6.94%
YoY
|
$163.2K
8.21%
YoY
|
$150.8K
-61.95%
YoY
|
$396.3K
-41.25%
YoY
|
| Operating Expenses |
$804.4K
-20.84%
YoY
|
$1.016M
-3.43%
YoY
|
$1.052M
-11.17%
YoY
|
$1.185M
-39.9%
YoY
|
$1.971M
-85.61%
YoY
|
| Operating Profit |
-$804.4K
172.57%
YoY
|
-$295.1K
-59.5%
YoY
|
-$728.7K
-16.31%
YoY
|
-$870.7K
11.23%
YoY
|
-$782.8K
-94.06%
YoY
|
| Interest Expense |
$27.76K
-0.64%
YoY
|
$27.94K
-147.42%
YoY
|
-$58.91K
-32.81%
YoY
|
-$87.68K
-55.68%
YoY
|
-$197.9K
-19.59%
YoY
|
| Other Income/Expense, Net |
$220.9K
115.83%
YoY
|
$102.3K
-71.22%
YoY
|
$355.6K
4979.43%
YoY
|
$7.000K
N/A
|
N/A
|
| Pretax Income |
-$583.6K
81.52%
YoY
|
-$321.5K
23.24%
YoY
|
-$260.9K
-72.58%
YoY
|
-$951.3K
-73.55%
YoY
|
-$3.597M
-86.95%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.530K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$538.7K
67.57%
YoY
|
-$321.5K
23.24%
YoY
|
-$260.9K
-72.65%
YoY
|
-$953.9K
-72.98%
YoY
|
-$3.531M
-87.07%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$9.304K
-72.65%
YoY
|
-$34.02K
-72.98%
YoY
|
-$125.9K
-90.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.13M shares
0.33%
YoY
|
28.04M shares
0.0%
YoY
|
28.04M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
28.13M shares
0.33%
YoY
|
28.04M shares
0.0%
YoY
|
28.04M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$350.6K
7.04%
YoY
|
$495.4K
-11.19%
YoY
|
$357.8K
7.4%
YoY
|
$406.2K
107.45%
YoY
|
$327.6K
27.35%
YoY
|
$557.8K
170.91%
YoY
|
$333.1K
113.03%
YoY
|
$195.8K
47.0%
YoY
|
$257.2K
97.02%
YoY
|
$205.9K
-43.64%
YoY
|
$156.4K
-29.68%
YoY
|
$133.2K
-76.46%
YoY
|
$130.6K
-74.36%
YoY
|
$365.3K
-37.45%
YoY
|
$222.4K
-59.21%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$137.5K
-42.04%
YoY
|
$241.1K
-17.62%
YoY
|
$175.6K
2.55%
YoY
|
$202.4K
49.43%
YoY
|
$237.3K
64.64%
YoY
|
$292.7K
147.03%
YoY
|
$171.2K
82.88%
YoY
|
$135.4K
44.75%
YoY
|
$144.1K
43.69%
YoY
|
$118.5K
-33.31%
YoY
|
$93.63K
-43.56%
YoY
|
$93.56K
-58.04%
YoY
|
$100.3K
-58.32%
YoY
|
$177.7K
-38.65%
YoY
|
$165.9K
-36.84%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$213.1K
136.09%
YoY
|
$254.3K
-4.09%
YoY
|
$182.2K
12.53%
YoY
|
$203.8K
237.66%
YoY
|
$90.26K
-20.19%
YoY
|
$265.1K
203.29%
YoY
|
$161.9K
158.03%
YoY
|
$60.35K
52.32%
YoY
|
$113.1K
273.85%
YoY
|
$87.41K
-53.42%
YoY
|
$62.74K
11.1%
YoY
|
$39.62K
-88.44%
YoY
|
$30.25K
-88.73%
YoY
|
$187.6K
-36.28%
YoY
|
$56.47K
-80.01%
YoY
|
| Selling, General & Admin |
$1.156M
142.61%
YoY
|
$1.313M
316.46%
YoY
|
$4.540M
1415.91%
YoY
|
$804.4K
453.6%
YoY
|
$476.4K
74.71%
YoY
|
$315.3K
-9.7%
YoY
|
$299.5K
31.74%
YoY
|
$145.3K
-45.93%
YoY
|
$272.7K
-12.45%
YoY
|
$349.1K
33.49%
YoY
|
$227.3K
19.65%
YoY
|
$268.8K
-18.79%
YoY
|
$311.5K
20.03%
YoY
|
$261.5K
-5.02%
YoY
|
$190.0K
-36.51%
YoY
|
$330.9K
-39.03%
YoY
|
$259.5K
-37.24%
YoY
|
$275.4K
-29.82%
YoY
|
$299.2K
-14.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.200K
-93.16%
YoY
|
$1.200K
-97.24%
YoY
|
$1.200K
-96.97%
YoY
|
N/A
|
$17.54K
-60.06%
YoY
|
$43.53K
6.43%
YoY
|
$39.61K
-1.89%
YoY
|
$43.91K
-11.38%
YoY
|
$43.92K
15.98%
YoY
|
$40.90K
7.97%
YoY
|
$40.37K
6.6%
YoY
|
$49.55K
30.84%
YoY
|
$37.87K
130.49%
YoY
|
$37.88K
-36.06%
YoY
|
$37.87K
1.66%
YoY
|
$37.87K
-51.39%
YoY
|
$16.43K
-32.8%
YoY
|
$59.24K
-68.45%
YoY
|
$37.25K
-64.92%
YoY
|
| Operating Expenses |
$1.156M
140.43%
YoY
|
$1.313M
309.85%
YoY
|
$4.540M
1388.66%
YoY
|
$804.4K
433.45%
YoY
|
$480.8K
72.82%
YoY
|
$320.4K
-9.66%
YoY
|
$305.0K
31.12%
YoY
|
$150.8K
-44.94%
YoY
|
$278.2K
-12.14%
YoY
|
$354.6K
32.98%
YoY
|
$232.6K
19.2%
YoY
|
$273.9K
-18.5%
YoY
|
$316.6K
19.65%
YoY
|
$266.7K
-4.84%
YoY
|
$195.1K
-35.76%
YoY
|
$336.0K
-44.83%
YoY
|
$264.6K
-46.03%
YoY
|
$280.2K
-38.33%
YoY
|
$303.7K
-27.2%
YoY
|
| Operating Profit |
-$1.156M
331.85%
YoY
|
-$1.313M
1886.48%
YoY
|
-$4.540M
3597.37%
YoY
|
-$804.4K
-1618.38%
YoY
|
-$267.7K
42.43%
YoY
|
-$66.10K
-26.15%
YoY
|
-$122.8K
73.7%
YoY
|
$52.98K
-124.81%
YoY
|
-$187.9K
-7.66%
YoY
|
-$89.51K
-50.07%
YoY
|
-$70.69K
-46.6%
YoY
|
-$213.5K
-27.97%
YoY
|
-$203.5K
-13.16%
YoY
|
-$179.3K
93.6%
YoY
|
-$132.4K
-46.47%
YoY
|
-$296.4K
11.33%
YoY
|
-$234.4K
5.67%
YoY
|
-$92.59K
-42.1%
YoY
|
-$247.3K
83.44%
YoY
|
| Interest Expense |
$1.583K
-87.61%
YoY
|
$1.504K
-88.09%
YoY
|
-$4.000K
-208.49%
YoY
|
-$27.76K
767.5%
YoY
|
$12.78K
174.64%
YoY
|
$12.62K
32.65%
YoY
|
$3.687K
-134.88%
YoY
|
-$3.200K
-80.54%
YoY
|
$4.653K
-124.7%
YoY
|
$9.517K
-16.05%
YoY
|
-$10.57K
-14.0%
YoY
|
-$16.44K
-0.9%
YoY
|
-$18.84K
2.84%
YoY
|
$11.34K
-142.03%
YoY
|
-$12.29K
-52.35%
YoY
|
-$16.59K
-58.19%
YoY
|
-$18.32K
-49.49%
YoY
|
-$26.97K
-64.96%
YoY
|
-$25.79K
-42.59%
YoY
|
| Other Income/Expense, Net |
-$5.386K
179.07%
YoY
|
$207.1K
-13274.94%
YoY
|
$718.4K
-55535.65%
YoY
|
$248.6K
N/A
|
-$1.930K
-103.9%
YoY
|
-$1.572K
-101.48%
YoY
|
-$1.296K
N/A
|
N/A
|
$49.53K
N/A
|
$106.0K
7810.45%
YoY
|
N/A
|
$354.2K
-3542300.0%
YoY
|
N/A
|
$1.340K
N/A
|
N/A
|
-$10.00
N/A
|
$7.000K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$1.161M
315.47%
YoY
|
-$1.106M
-6597.72%
YoY
|
-$3.821M
2921.56%
YoY
|
-$583.6K
460.24%
YoY
|
-$279.5K
95.39%
YoY
|
$17.02K
143.84%
YoY
|
-$126.5K
55.64%
YoY
|
-$104.2K
-183.84%
YoY
|
-$143.1K
179.39%
YoY
|
$6.980K
-103.69%
YoY
|
-$81.26K
-43.82%
YoY
|
$124.2K
-139.69%
YoY
|
-$51.20K
-79.16%
YoY
|
-$189.3K
58.29%
YoY
|
-$144.7K
-47.02%
YoY
|
-$313.0K
-89.29%
YoY
|
-$245.7K
-4.8%
YoY
|
-$119.6K
-49.53%
YoY
|
-$273.1K
51.95%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.530K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.161M
315.47%
YoY
|
-$1.106M
-6596.58%
YoY
|
-$3.821M
2921.51%
YoY
|
-$538.7K
417.19%
YoY
|
-$279.5K
95.4%
YoY
|
$17.02K
143.99%
YoY
|
-$126.5K
55.64%
YoY
|
-$104.2K
-183.84%
YoY
|
-$143.0K
179.39%
YoY
|
$6.977K
-103.69%
YoY
|
-$81.26K
-43.82%
YoY
|
$124.2K
-139.37%
YoY
|
-$51.20K
-79.16%
YoY
|
-$189.3K
58.29%
YoY
|
-$144.7K
-47.02%
YoY
|
-$315.6K
-89.2%
YoY
|
-$245.7K
-4.8%
YoY
|
-$119.6K
-48.1%
YoY
|
-$273.1K
128.04%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
-$0.02
459.3%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.898K
-43.82%
YoY
|
$4.431K
-139.37%
YoY
|
-$1.826K
-79.16%
YoY
|
-$0.01
-100.0%
YoY
|
-$5.159K
-47.02%
YoY
|
-$11.25K
-89.2%
YoY
|
-$8.763K
-4.8%
YoY
|
-$4.264K
-48.1%
YoY
|
-$9.739K
128.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
530.7M shares
1792.82%
YoY
|
530.1M shares
1790.77%
YoY
|
522.7M shares
1764.25%
YoY
|
28.59M shares
1.98%
YoY
|
28.04M shares
0.0%
YoY
|
28.04M shares
-0.13%
YoY
|
28.04M shares
0.0%
YoY
|
28.04M shares
N/A
|
28.04M shares
0.0%
YoY
|
28.07M shares
0.0%
YoY
|
28.04M shares
N/A
|
N/A
|
28.04M shares
N/A
|
28.07M shares
N/A
|
N/A
|
28.04M shares
N/A
|
N/A
|
N/A
|
28.04M shares
N/A
|
| Diluted Shares Outstanding |
530.7M shares
1784.96%
YoY
|
530.7M shares
1330.97%
YoY
|
522.7M shares
1764.25%
YoY
|
N/A
|
28.15M shares
0.42%
YoY
|
37.09M shares
-7.15%
YoY
|
28.04M shares
0.0%
YoY
|
N/A
|
28.04M shares
0.0%
YoY
|
39.94M shares
42.27%
YoY
|
28.04M shares
N/A
|
N/A
|
28.04M shares
N/A
|
28.07M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...