|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.07M
-35.6%
YoY
|
$52.91M
-2.06%
YoY
|
$54.02M
69.04%
YoY
|
$31.96M
26.54%
YoY
|
$25.26M
5.76%
YoY
|
| Depreciation, Depletion And Amortization |
$2.800M
3.7%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
4.0%
YoY
|
$2.500M
24.75%
YoY
|
$2.004M
6.14%
YoY
|
| Cash From Operating Activities |
$33.09M
-36.3%
YoY
|
$51.95M
-20.7%
YoY
|
$65.51M
78.03%
YoY
|
$36.80M
27.8%
YoY
|
$28.79M
19.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.372M
-22.75%
YoY
|
$1.776M
-12.64%
YoY
|
$2.033M
-8.34%
YoY
|
$2.218M
16.98%
YoY
|
$1.896M
64.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$139.1M
-136.87%
YoY
|
-$377.4M
-55.83%
YoY
|
-$854.4M
1406.67%
YoY
|
-$56.71M
-49.18%
YoY
|
-$111.6M
-50.57%
YoY
|
| Cash From Investing Activities |
$137.8M
-136.33%
YoY
|
-$379.2M
-55.73%
YoY
|
-$856.5M
1353.4%
YoY
|
-$58.93M
-48.07%
YoY
|
-$113.5M
-49.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.20M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.6M
-194.81%
YoY
|
$177.8M
-80.14%
YoY
|
$895.3M
2347.51%
YoY
|
$36.58M
-71.32%
YoY
|
$127.5M
8.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.09M
-36.3%
YoY
|
$51.95M
-20.7%
YoY
|
$65.51M
78.03%
YoY
|
$36.80M
27.8%
YoY
|
$28.79M
19.86%
YoY
|
| Cash From Investing Activities |
$137.8M
-136.33%
YoY
|
-$379.2M
-55.73%
YoY
|
-$856.5M
1353.4%
YoY
|
-$58.93M
-48.07%
YoY
|
-$113.5M
-49.99%
YoY
|
| Cash From Financing Activities |
-$168.6M
-194.81%
YoY
|
$177.8M
-80.14%
YoY
|
$895.3M
2347.51%
YoY
|
$36.58M
-71.32%
YoY
|
$127.5M
8.32%
YoY
|
| Net Change In Cash |
$2.285M
-101.53%
YoY
|
-$149.4M
-243.18%
YoY
|
$104.4M
622.27%
YoY
|
$14.45M
-66.29%
YoY
|
$42.86M
-150.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.09M
-36.3%
YoY
|
$51.95M
-20.7%
YoY
|
$65.51M
78.03%
YoY
|
$36.80M
27.8%
YoY
|
$28.79M
19.86%
YoY
|
| Capital Expenditures |
$1.372M
-22.75%
YoY
|
$1.776M
-12.64%
YoY
|
$2.033M
-8.34%
YoY
|
$2.218M
16.98%
YoY
|
$1.896M
64.16%
YoY
|
| Free Cash Flow |
$31.72M
-36.78%
YoY
|
$50.17M
-20.95%
YoY
|
$63.48M
83.57%
YoY
|
$34.58M
28.56%
YoY
|
$26.90M
17.62%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.888M
-44.52%
YoY
|
$8.021M
-28.82%
YoY
|
$6.544M
-55.23%
YoY
|
$7.115M
-47.91%
YoY
|
$12.42M
-6.76%
YoY
|
$11.27M
-15.02%
YoY
|
$14.62M
9.74%
YoY
|
$13.66M
-2.05%
YoY
|
$13.32M
-1.36%
YoY
|
$13.26M
1.89%
YoY
|
$13.32M
-0.82%
YoY
|
$13.94M
-912.59%
YoY
|
$13.50M
86.66%
YoY
|
$13.01M
83.06%
YoY
|
$13.43M
74.95%
YoY
|
-$1.716M
-140.17%
YoY
|
$7.232M
16.68%
YoY
|
$7.109M
33.98%
YoY
|
$7.676M
15.27%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.00K
-80.15%
YoY
|
$600.0K
36.36%
YoY
|
$520.0K
-1.89%
YoY
|
| Cash From Operating Activities |
$1.481M
-67.48%
YoY
|
$8.663M
-69.71%
YoY
|
$13.79M
-35.84%
YoY
|
$6.090M
-913.08%
YoY
|
$4.554M
74.55%
YoY
|
$28.60M
116.48%
YoY
|
$21.49M
1.77%
YoY
|
-$749.0K
-103.81%
YoY
|
$2.609M
-77.37%
YoY
|
$13.21M
-13.66%
YoY
|
$21.12M
89.08%
YoY
|
$19.65M
431.08%
YoY
|
$11.53M
73.98%
YoY
|
$15.30M
44.89%
YoY
|
$11.17M
2.85%
YoY
|
$3.700M
-19.21%
YoY
|
$6.626M
137.24%
YoY
|
$10.56M
58.32%
YoY
|
$10.86M
39.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.00K
-80.71%
YoY
|
$127.0K
-59.29%
YoY
|
$340.0K
-141.62%
YoY
|
$570.0K
-404.81%
YoY
|
$337.0K
-26.74%
YoY
|
$312.0K
-143.94%
YoY
|
-$817.0K
38.47%
YoY
|
-$187.0K
-55.48%
YoY
|
$460.0K
48.39%
YoY
|
-$710.0K
-20.22%
YoY
|
-$590.0K
13.46%
YoY
|
-$420.0K
-6.67%
YoY
|
$310.0K
-14.84%
YoY
|
-$890.0K
117.07%
YoY
|
-$520.0K
-14.75%
YoY
|
-$450.0K
28.57%
YoY
|
$364.0K
-31.84%
YoY
|
-$410.0K
127.78%
YoY
|
-$610.0K
144.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.97M
287.55%
YoY
|
$35.54M
-151.78%
YoY
|
$8.710M
-111.11%
YoY
|
$63.92M
-126.82%
YoY
|
$7.991M
-102.52%
YoY
|
-$68.64M
-64.17%
YoY
|
-$78.41M
-55.7%
YoY
|
-$238.4M
41.62%
YoY
|
-$317.6M
-863.18%
YoY
|
-$191.6M
-556.42%
YoY
|
-$177.0M
19.87%
YoY
|
-$168.3M
-2380.49%
YoY
|
$41.61M
-258.7%
YoY
|
$41.97M
-166.5%
YoY
|
-$147.7M
271.87%
YoY
|
$7.380M
-57.73%
YoY
|
-$26.22M
-75.21%
YoY
|
-$63.11M
86.66%
YoY
|
| Cash From Investing Activities |
$42.09M
-33.8%
YoY
|
$30.84M
301.64%
YoY
|
$35.22M
-150.71%
YoY
|
$8.130M
-110.34%
YoY
|
$63.58M
-126.62%
YoY
|
$7.679M
-102.41%
YoY
|
-$69.46M
-63.86%
YoY
|
-$78.59M
-55.7%
YoY
|
-$238.8M
41.63%
YoY
|
-$318.3M
-881.58%
YoY
|
-$192.2M
-563.62%
YoY
|
-$177.4M
19.78%
YoY
|
-$168.6M
-2503.62%
YoY
|
$40.72M
-252.97%
YoY
|
$41.45M
-165.05%
YoY
|
-$148.1M
269.75%
YoY
|
$7.015M
-58.56%
YoY
|
-$26.62M
-74.87%
YoY
|
-$63.72M
87.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.87M
66.86%
YoY
|
-$31.85M
-14.14%
YoY
|
-$57.05M
-204.72%
YoY
|
-$51.58M
-328.05%
YoY
|
-$28.09M
-120.38%
YoY
|
-$37.10M
-109.47%
YoY
|
$54.48M
-67.13%
YoY
|
$22.62M
-24.43%
YoY
|
$137.8M
-55.25%
YoY
|
$391.7M
-975.18%
YoY
|
$165.7M
-439.33%
YoY
|
$29.93M
-81.54%
YoY
|
$307.9M
-1062.68%
YoY
|
-$44.76M
-630.33%
YoY
|
-$48.84M
-158.67%
YoY
|
$162.2M
337.82%
YoY
|
-$31.99M
2592.51%
YoY
|
$8.440M
-91.67%
YoY
|
$83.25M
996.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.481M
-67.48%
YoY
|
$8.663M
-69.71%
YoY
|
$13.79M
-35.84%
YoY
|
$6.090M
-913.08%
YoY
|
$4.554M
74.55%
YoY
|
$28.60M
116.48%
YoY
|
$21.49M
1.77%
YoY
|
-$749.0K
-103.81%
YoY
|
$2.609M
-77.37%
YoY
|
$13.21M
-13.66%
YoY
|
$21.12M
89.08%
YoY
|
$19.65M
431.08%
YoY
|
$11.53M
73.98%
YoY
|
$15.30M
44.89%
YoY
|
$11.17M
2.85%
YoY
|
$3.700M
-19.21%
YoY
|
$6.626M
137.24%
YoY
|
$10.56M
58.32%
YoY
|
$10.86M
39.41%
YoY
|
| Cash From Investing Activities |
$42.09M
-33.8%
YoY
|
$30.84M
301.64%
YoY
|
$35.22M
-150.71%
YoY
|
$8.130M
-110.34%
YoY
|
$63.58M
-126.62%
YoY
|
$7.679M
-102.41%
YoY
|
-$69.46M
-63.86%
YoY
|
-$78.59M
-55.7%
YoY
|
-$238.8M
41.63%
YoY
|
-$318.3M
-881.58%
YoY
|
-$192.2M
-563.62%
YoY
|
-$177.4M
19.78%
YoY
|
-$168.6M
-2503.62%
YoY
|
$40.72M
-252.97%
YoY
|
$41.45M
-165.05%
YoY
|
-$148.1M
269.75%
YoY
|
$7.015M
-58.56%
YoY
|
-$26.62M
-74.87%
YoY
|
-$63.72M
87.03%
YoY
|
| Cash From Financing Activities |
-$46.87M
66.86%
YoY
|
-$31.85M
-14.14%
YoY
|
-$57.05M
-204.72%
YoY
|
-$51.58M
-328.05%
YoY
|
-$28.09M
-120.38%
YoY
|
-$37.10M
-109.47%
YoY
|
$54.48M
-67.13%
YoY
|
$22.62M
-24.43%
YoY
|
$137.8M
-55.25%
YoY
|
$391.7M
-975.18%
YoY
|
$165.7M
-439.33%
YoY
|
$29.93M
-81.54%
YoY
|
$307.9M
-1062.68%
YoY
|
-$44.76M
-630.33%
YoY
|
-$48.84M
-158.67%
YoY
|
$162.2M
337.82%
YoY
|
-$31.99M
2592.51%
YoY
|
$8.440M
-91.67%
YoY
|
$83.25M
996.84%
YoY
|
| Net Change In Cash |
-$3.299M
-108.24%
YoY
|
$7.651M
-1029.65%
YoY
|
-$8.040M
-223.33%
YoY
|
-$37.36M
-34.14%
YoY
|
$40.05M
-140.7%
YoY
|
-$823.0K
-100.95%
YoY
|
$6.519M
-222.54%
YoY
|
-$56.73M
-55.63%
YoY
|
-$98.41M
-165.23%
YoY
|
$86.68M
669.8%
YoY
|
-$5.320M
-240.74%
YoY
|
-$127.8M
-820.23%
YoY
|
$150.8M
-922.24%
YoY
|
$11.26M
-247.77%
YoY
|
$3.780M
-87.56%
YoY
|
$17.75M
1037.82%
YoY
|
-$18.35M
-198.99%
YoY
|
-$7.620M
-473.53%
YoY
|
$30.39M
-262.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.481M
-67.48%
YoY
|
$8.663M
-69.71%
YoY
|
$13.79M
-35.84%
YoY
|
$6.090M
-913.08%
YoY
|
$4.554M
74.55%
YoY
|
$28.60M
116.48%
YoY
|
$21.49M
1.77%
YoY
|
-$749.0K
-103.81%
YoY
|
$2.609M
-77.37%
YoY
|
$13.21M
-13.66%
YoY
|
$21.12M
89.08%
YoY
|
$19.65M
431.08%
YoY
|
$11.53M
73.98%
YoY
|
$15.30M
44.89%
YoY
|
$11.17M
2.85%
YoY
|
$3.700M
-19.21%
YoY
|
$6.626M
137.24%
YoY
|
$10.56M
58.32%
YoY
|
$10.86M
39.41%
YoY
|
| Capital Expenditures |
$65.00K
-80.71%
YoY
|
$127.0K
-59.29%
YoY
|
$340.0K
-141.62%
YoY
|
$570.0K
-404.81%
YoY
|
$337.0K
-26.74%
YoY
|
$312.0K
-143.94%
YoY
|
-$817.0K
38.47%
YoY
|
-$187.0K
-55.48%
YoY
|
$460.0K
48.39%
YoY
|
-$710.0K
-20.22%
YoY
|
-$590.0K
13.46%
YoY
|
-$420.0K
-6.67%
YoY
|
$310.0K
-14.84%
YoY
|
-$890.0K
117.07%
YoY
|
-$520.0K
-14.75%
YoY
|
-$450.0K
28.57%
YoY
|
$364.0K
-31.84%
YoY
|
-$410.0K
127.78%
YoY
|
-$610.0K
144.0%
YoY
|
| Free Cash Flow |
$1.416M
-66.42%
YoY
|
$8.536M
-69.82%
YoY
|
$13.45M
-39.71%
YoY
|
$5.520M
-1082.21%
YoY
|
$4.217M
96.23%
YoY
|
$28.29M
103.2%
YoY
|
$22.31M
2.76%
YoY
|
-$562.0K
-102.8%
YoY
|
$2.149M
-80.84%
YoY
|
$13.92M
-14.02%
YoY
|
$21.71M
85.71%
YoY
|
$20.07M
383.61%
YoY
|
$11.22M
79.14%
YoY
|
$16.19M
47.58%
YoY
|
$11.69M
1.92%
YoY
|
$4.150M
-15.82%
YoY
|
$6.262M
177.2%
YoY
|
$10.97M
60.15%
YoY
|
$11.47M
42.66%
YoY
|
Loading...