|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$218.5M
36.59%
YoY
|
$160.0M
19.83%
YoY
|
$133.5M
3.2%
YoY
|
$129.4M
34.29%
YoY
|
$96.34M
39.51%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$10.31M
-3.67%
YoY
|
$10.71M
21.26%
YoY
|
$8.829M
15.23%
YoY
|
$7.662M
22.95%
YoY
|
$6.232M
20.38%
YoY
|
| Depreciation & Amortization |
$2.800M
3.7%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
4.0%
YoY
|
$2.500M
24.75%
YoY
|
$2.004M
6.14%
YoY
|
| Operating Expenses |
$10.31M
-3.67%
YoY
|
$10.71M
21.26%
YoY
|
$8.829M
15.23%
YoY
|
$7.662M
22.95%
YoY
|
$6.232M
20.38%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$97.73M
482.48%
YoY
|
$16.78M
203.24%
YoY
|
$5.533M
-39.5%
YoY
|
$9.145M
-48.17%
YoY
|
$17.64M
222.72%
YoY
|
| Other Income/Expense, Net |
-$7.180M
134.72%
YoY
|
-$3.059M
173.61%
YoY
|
-$1.118M
-85.31%
YoY
|
-$7.612M
61.24%
YoY
|
-$4.721M
2248.76%
YoY
|
| Pretax Income |
$46.41M
-35.51%
YoY
|
$71.96M
-1.58%
YoY
|
$73.12M
68.61%
YoY
|
$43.36M
27.85%
YoY
|
$33.92M
9.1%
YoY
|
| Income Tax |
$12.30M
-35.44%
YoY
|
$19.05M
-0.2%
YoY
|
$19.09M
67.41%
YoY
|
$11.40M
31.67%
YoY
|
$8.661M
20.17%
YoY
|
| Net Earnings |
$34.07M
-35.6%
YoY
|
$52.91M
-2.06%
YoY
|
$54.02M
69.04%
YoY
|
$31.96M
26.54%
YoY
|
$25.26M
5.76%
YoY
|
| Basic Earnings Per Share |
$4.35
-40.82%
YoY
|
$7.35
-5.28%
YoY
|
$7.76
53.06%
YoY
|
$5.07
-6.28%
YoY
|
$5.41
-7.04%
YoY
|
| Diluted Earnings Per Share |
$4.34
-40.49%
YoY
|
$7.30
-5.07%
YoY
|
$7.69
52.88%
YoY
|
$5.03
-6.33%
YoY
|
$5.37
-6.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.828M
9.28%
YoY
|
7.163M
3.42%
YoY
|
6.926M
10.13%
YoY
|
6.289M
35.86%
YoY
|
4.629M
13.96%
YoY
|
| Diluted Shares Outstanding |
7.843M
8.72%
YoY
|
7.214M
3.19%
YoY
|
6.991M
10.2%
YoY
|
6.344M
36.08%
YoY
|
4.662M
13.74%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$56.21M
8.64%
YoY
|
N/A
|
$55.70M
38.3%
YoY
|
$54.14M
49.24%
YoY
|
$51.74M
52.64%
YoY
|
N/A
|
$40.27M
19.66%
YoY
|
$36.28M
8.21%
YoY
|
$33.90M
3.28%
YoY
|
N/A
|
$33.65M
-8.75%
YoY
|
$33.53M
9.82%
YoY
|
$32.82M
25.78%
YoY
|
$35.87M
35.79%
YoY
|
$36.88M
40.04%
YoY
|
$30.53M
24.77%
YoY
|
$26.10M
36.49%
YoY
|
$26.42M
43.68%
YoY
|
$26.34M
49.62%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$2.824M
6.93%
YoY
|
N/A
|
$2.485M
-4.13%
YoY
|
$2.602M
0.04%
YoY
|
$2.641M
-0.15%
YoY
|
N/A
|
$2.592M
26.32%
YoY
|
$2.601M
19.37%
YoY
|
$2.645M
30.04%
YoY
|
N/A
|
$2.052M
-1.54%
YoY
|
$2.179M
18.94%
YoY
|
$2.034M
20.71%
YoY
|
N/A
|
$2.084M
26.15%
YoY
|
$1.832M
19.43%
YoY
|
$1.685M
25.19%
YoY
|
N/A
|
$1.652M
24.3%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.00K
-80.15%
YoY
|
$600.0K
36.36%
YoY
|
$520.0K
-1.89%
YoY
|
| Operating Expenses |
$2.824M
6.93%
YoY
|
N/A
|
$2.485M
-4.13%
YoY
|
$2.602M
0.04%
YoY
|
$2.641M
-0.15%
YoY
|
N/A
|
$2.592M
26.32%
YoY
|
$2.601M
19.37%
YoY
|
$2.645M
30.04%
YoY
|
N/A
|
$2.052M
-1.54%
YoY
|
$2.179M
18.94%
YoY
|
$2.034M
20.71%
YoY
|
N/A
|
$2.084M
26.15%
YoY
|
$1.832M
19.43%
YoY
|
$1.685M
25.19%
YoY
|
N/A
|
$1.652M
24.3%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$29.18M
66.81%
YoY
|
N/A
|
$27.05M
577.29%
YoY
|
$24.38M
1062.2%
YoY
|
$17.49M
762.2%
YoY
|
N/A
|
$3.994M
223.93%
YoY
|
$2.098M
82.91%
YoY
|
$2.029M
43.39%
YoY
|
N/A
|
$1.233M
-35.75%
YoY
|
$1.147M
-34.16%
YoY
|
$1.415M
-61.71%
YoY
|
$1.789M
-62.78%
YoY
|
$1.919M
-63.69%
YoY
|
$1.742M
-62.89%
YoY
|
$3.695M
29.33%
YoY
|
$4.807M
143.39%
YoY
|
$5.285M
269.32%
YoY
|
| Other Income/Expense, Net |
-$1.407M
231.84%
YoY
|
N/A
|
-$2.567M
1611.33%
YoY
|
-$3.491M
1319.11%
YoY
|
-$424.0K
N/A
|
N/A
|
-$150.0K
-80.94%
YoY
|
-$246.0K
N/A
|
N/A
|
N/A
|
-$787.0K
-32.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.168M
N/A
|
-$4.366M
26.55%
YoY
|
-$253.0K
178.02%
YoY
|
N/A
|
N/A
|
| Pretax Income |
$9.254M
-44.17%
YoY
|
$11.12M
-27.81%
YoY
|
$9.352M
-52.69%
YoY
|
$9.365M
-50.8%
YoY
|
$16.58M
-6.67%
YoY
|
$15.40M
-14.59%
YoY
|
$19.77M
10.28%
YoY
|
$19.03M
0.62%
YoY
|
$17.76M
-2.64%
YoY
|
$18.03M
0.86%
YoY
|
$17.93M
-2.84%
YoY
|
$18.92M
-938.43%
YoY
|
$18.24M
96.3%
YoY
|
$17.88M
82.74%
YoY
|
$18.45M
77.68%
YoY
|
-$2.256M
-138.82%
YoY
|
$9.293M
17.07%
YoY
|
$9.782M
41.95%
YoY
|
$10.38M
18.48%
YoY
|
| Income Tax |
$2.366M
-43.11%
YoY
|
$3.083M
-24.45%
YoY
|
$2.808M
-45.5%
YoY
|
$2.250M
-58.14%
YoY
|
$4.159M
-6.41%
YoY
|
$4.081M
-14.44%
YoY
|
$5.152M
11.83%
YoY
|
$5.375M
8.13%
YoY
|
$4.444M
-6.3%
YoY
|
$4.770M
-1.89%
YoY
|
$4.607M
-8.25%
YoY
|
$4.971M
-1020.56%
YoY
|
$4.743M
130.13%
YoY
|
$4.862M
81.89%
YoY
|
$5.021M
85.41%
YoY
|
-$540.0K
-135.06%
YoY
|
$2.061M
18.45%
YoY
|
$2.673M
68.64%
YoY
|
$2.708M
28.65%
YoY
|
| Net Earnings |
$6.888M
-44.52%
YoY
|
$8.021M
-28.82%
YoY
|
$6.544M
-55.23%
YoY
|
$7.115M
-47.91%
YoY
|
$12.42M
-6.76%
YoY
|
$11.27M
-15.02%
YoY
|
$14.62M
9.74%
YoY
|
$13.66M
-2.05%
YoY
|
$13.32M
-1.36%
YoY
|
$13.26M
1.89%
YoY
|
$13.32M
-0.82%
YoY
|
$13.94M
-912.59%
YoY
|
$13.50M
86.66%
YoY
|
$13.01M
83.06%
YoY
|
$13.43M
74.95%
YoY
|
-$1.716M
-140.17%
YoY
|
$7.232M
16.68%
YoY
|
$7.109M
33.98%
YoY
|
$7.676M
15.27%
YoY
|
| Basic Earnings Per Share |
$0.88
-44.65%
YoY
|
N/A
|
$0.83
-60.29%
YoY
|
$0.91
-53.33%
YoY
|
$1.59
-16.75%
YoY
|
N/A
|
$2.09
9.42%
YoY
|
$1.95
-2.5%
YoY
|
$1.91
-2.05%
YoY
|
N/A
|
$1.91
-1.55%
YoY
|
$2.00
-789.66%
YoY
|
$1.95
45.52%
YoY
|
$1.88
31.47%
YoY
|
$1.94
22.78%
YoY
|
-$0.29
-131.87%
YoY
|
$1.34
-11.26%
YoY
|
$1.43
10.85%
YoY
|
$1.58
-2.47%
YoY
|
| Diluted Earnings Per Share |
$0.87
-44.94%
YoY
|
$1.02
-29.08%
YoY
|
$0.83
-100.0%
YoY
|
$0.91
-53.09%
YoY
|
$1.58
-16.4%
YoY
|
$1.44
-100.0%
YoY
|
$2.082M
110179706.8%
YoY
|
$1.94
-2.02%
YoY
|
$1.89
-1.56%
YoY
|
$1.897M
101988916.57%
YoY
|
$1.89
-2.07%
YoY
|
$1.98
-782.76%
YoY
|
$1.92
44.36%
YoY
|
$1.86
30.99%
YoY
|
$1.93
22.93%
YoY
|
-$0.29
-132.22%
YoY
|
$1.33
-10.74%
YoY
|
$1.42
10.94%
YoY
|
$1.57
-2.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.847M
0.16%
YoY
|
7.846M
0.65%
YoY
|
7.846M
11.98%
YoY
|
7.834M
12.2%
YoY
|
7.834M
12.75%
YoY
|
7.796M
11.93%
YoY
|
7.007M
1.06%
YoY
|
6.982M
0.75%
YoY
|
6.948M
0.58%
YoY
|
6.965M
0.97%
YoY
|
6.933M
0.2%
YoY
|
6.930M
17.2%
YoY
|
6.908M
28.0%
YoY
|
6.897M
39.63%
YoY
|
6.919M
43.7%
YoY
|
5.913M
26.29%
YoY
|
5.397M
32.51%
YoY
|
4.940M
21.5%
YoY
|
4.815M
18.46%
YoY
|
| Diluted Shares Outstanding |
7.865M
0.5%
YoY
|
N/A
|
7.863M
12.02%
YoY
|
7.855M
11.78%
YoY
|
7.826M
11.62%
YoY
|
N/A
|
7.019M
0.27%
YoY
|
7.027M
0.4%
YoY
|
7.011M
0.34%
YoY
|
N/A
|
7.000M
0.66%
YoY
|
6.999M
18.37%
YoY
|
6.987M
28.63%
YoY
|
6.971M
39.96%
YoY
|
6.954M
43.59%
YoY
|
5.913M
25.39%
YoY
|
5.432M
32.27%
YoY
|
4.980M
21.4%
YoY
|
4.843M
18.08%
YoY
|
Loading...