|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$37.45M
15.06%
YoY
|
$28.97M
-22.66%
YoY
|
$39.69M
11.53%
YoY
|
$35.10M
-21.77%
YoY
|
$32.54M
-21.86%
YoY
|
$37.46M
-7.12%
YoY
|
$35.59M
-3.45%
YoY
|
$44.86M
-50.7%
YoY
|
$41.65M
-80.97%
YoY
|
$40.33M
-84.71%
YoY
|
$36.86M
-86.91%
YoY
|
$90.99M
-65.94%
YoY
|
$218.8M
-21.21%
YoY
|
$263.9M
23.67%
YoY
|
$281.6M
24.47%
YoY
|
$267.1M
24.14%
YoY
|
$277.7M
257.1%
YoY
|
$213.4M
339.11%
YoY
|
$226.3M
294.61%
YoY
|
| Cash & Equivalents |
$37.45M
15.06%
YoY
|
$28.97M
-22.66%
YoY
|
$39.69M
11.53%
YoY
|
$35.10M
-21.77%
YoY
|
$32.54M
-21.86%
YoY
|
$37.46M
-7.12%
YoY
|
$35.59M
-3.45%
YoY
|
$44.86M
-50.7%
YoY
|
$41.65M
-80.97%
YoY
|
$40.33M
-84.71%
YoY
|
$36.86M
-86.91%
YoY
|
$90.99M
-65.94%
YoY
|
$218.8M
-21.21%
YoY
|
$263.9M
23.67%
YoY
|
$281.6M
24.47%
YoY
|
$267.1M
24.14%
YoY
|
$277.7M
257.1%
YoY
|
$213.4M
339.11%
YoY
|
$226.3M
294.61%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$30.20M
-5.3%
YoY
|
$30.60M
-6.6%
YoY
|
$30.84M
-7.4%
YoY
|
$31.88M
-5.59%
YoY
|
$31.89M
-6.85%
YoY
|
$32.76M
-5.02%
YoY
|
$33.30M
-4.66%
YoY
|
$33.77M
-4.66%
YoY
|
$34.24M
-5.04%
YoY
|
$34.50M
-6.52%
YoY
|
$34.93M
-6.36%
YoY
|
$35.42M
-5.8%
YoY
|
$36.05M
3.28%
YoY
|
$36.90M
12.84%
YoY
|
$37.30M
13.42%
YoY
|
$37.60M
14.38%
YoY
|
$34.91M
5.25%
YoY
|
$32.70M
-0.69%
YoY
|
$32.89M
-1.44%
YoY
|
| Goodwill |
$16.45M
0.0%
YoY
|
$16.45M
0.0%
YoY
|
$16.45M
0.0%
YoY
|
$16.45M
0.0%
YoY
|
$16.45M
0.0%
YoY
|
$16.45M
0.0%
YoY
|
$16.45M
-3.82%
YoY
|
$16.45M
N/A
|
$16.45M
-3.82%
YoY
|
$16.45M
-3.82%
YoY
|
$17.10M
0.0%
YoY
|
N/A
|
$17.10M
0.0%
YoY
|
$17.10M
0.0%
YoY
|
$17.10M
0.0%
YoY
|
$17.10M
0.0%
YoY
|
$17.10M
0.0%
YoY
|
$17.10M
0.0%
YoY
|
$17.10M
0.0%
YoY
|
| Intangibles |
$82.00K
-55.43%
YoY
|
$107.0K
-49.05%
YoY
|
$133.0K
-43.4%
YoY
|
$158.0K
-39.23%
YoY
|
$184.0K
-36.99%
YoY
|
$210.0K
-35.78%
YoY
|
$235.0K
-34.9%
YoY
|
$260.0K
N/A
|
$292.0K
-33.18%
YoY
|
$327.0K
-31.88%
YoY
|
$361.0K
-31.11%
YoY
|
N/A
|
$437.0K
-29.29%
YoY
|
$480.0K
-28.46%
YoY
|
$524.0K
-27.62%
YoY
|
$568.0K
-26.9%
YoY
|
$618.0K
-26.08%
YoY
|
$671.0K
-25.28%
YoY
|
$724.0K
-24.58%
YoY
|
| Long-Term Investments |
$6.466M
-13.96%
YoY
|
$6.691M
-14.38%
YoY
|
$6.966M
-16.07%
YoY
|
$7.240M
-13.83%
YoY
|
$7.515M
-11.89%
YoY
|
$7.815M
63.39%
YoY
|
$8.300M
73.97%
YoY
|
$8.402M
71.43%
YoY
|
$8.529M
85.41%
YoY
|
$4.783M
3.98%
YoY
|
$4.771M
-4.58%
YoY
|
$4.901M
2.1%
YoY
|
$4.600M
N/A
|
$4.600M
N/A
|
$5.000M
N/A
|
$4.800M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.067M
-54.53%
YoY
|
$3.493M
-24.96%
YoY
|
$3.034M
-56.66%
YoY
|
$4.433M
-29.99%
YoY
|
$4.546M
-20.82%
YoY
|
$4.655M
-32.22%
YoY
|
$7.000M
-2.6%
YoY
|
$6.332M
11.3%
YoY
|
$5.741M
25.65%
YoY
|
$6.868M
136.83%
YoY
|
$7.187M
79.68%
YoY
|
$5.689M
58.03%
YoY
|
$4.569M
23.49%
YoY
|
$2.900M
16.0%
YoY
|
$4.000M
17.65%
YoY
|
$3.600M
9.09%
YoY
|
$3.700M
12.12%
YoY
|
$2.500M
-24.24%
YoY
|
$3.400M
-8.11%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$2.252B
1.91%
YoY
|
$2.232B
1.25%
YoY
|
$2.259B
3.8%
YoY
|
$2.235B
4.65%
YoY
|
$2.210B
7.02%
YoY
|
$2.205B
10.24%
YoY
|
$2.176B
14.24%
YoY
|
$2.135B
12.87%
YoY
|
$2.065B
7.74%
YoY
|
$2.000B
3.05%
YoY
|
$1.905B
-0.3%
YoY
|
$1.892B
-0.16%
YoY
|
$1.917B
1.09%
YoY
|
$1.941B
5.79%
YoY
|
$1.911B
3.8%
YoY
|
$1.895B
3.07%
YoY
|
$1.896B
12.3%
YoY
|
$1.835B
10.17%
YoY
|
$1.841B
10.02%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.908M
-6.37%
YoY
|
$4.664M
22.29%
YoY
|
$5.509M
104.04%
YoY
|
$5.474M
157.12%
YoY
|
$4.174M
256.14%
YoY
|
$3.814M
532.5%
YoY
|
$2.700M
532.32%
YoY
|
$2.129M
371.02%
YoY
|
$1.172M
148.83%
YoY
|
$603.0K
-13.86%
YoY
|
$427.0K
-46.63%
YoY
|
$452.0K
-54.8%
YoY
|
$471.0K
-52.9%
YoY
|
$700.0K
-36.36%
YoY
|
$800.0K
-46.67%
YoY
|
$1.000M
-33.33%
YoY
|
$1.000M
-37.5%
YoY
|
$1.100M
-35.29%
YoY
|
$1.500M
-11.76%
YoY
|
| Accrued Expenses |
$2.841M
-4.89%
YoY
|
$2.889M
12.41%
YoY
|
$2.936M
12.92%
YoY
|
$2.983M
12.91%
YoY
|
$2.987M
11.04%
YoY
|
$2.570M
-5.1%
YoY
|
$2.600M
-5.56%
YoY
|
$2.642M
-5.64%
YoY
|
$2.690M
-5.51%
YoY
|
$2.708M
-6.62%
YoY
|
$2.753M
-5.07%
YoY
|
$2.800M
-6.67%
YoY
|
$2.847M
-8.16%
YoY
|
$2.900M
-9.38%
YoY
|
$2.900M
-9.38%
YoY
|
$3.000M
-9.09%
YoY
|
$3.100M
-6.06%
YoY
|
$3.200M
-23.81%
YoY
|
$3.200M
-23.81%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$82.91M
-25.45%
YoY
|
$42.20M
-71.08%
YoY
|
$78.31M
-59.58%
YoY
|
$106.4M
-41.02%
YoY
|
$111.2M
14.53%
YoY
|
$145.9M
-4.84%
YoY
|
$193.7M
526.99%
YoY
|
$180.4M
3201.79%
YoY
|
$97.10M
1363.7%
YoY
|
$153.3M
2568.33%
YoY
|
$30.90M
228.59%
YoY
|
$5.464M
-27.34%
YoY
|
$6.634M
-0.24%
YoY
|
$5.747M
9.59%
YoY
|
$9.404M
-37.34%
YoY
|
$7.520M
-50.31%
YoY
|
$6.650M
-62.52%
YoY
|
$5.244M
6.59%
YoY
|
$15.01M
150.69%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$421.0K
5.25%
YoY
|
$105.0K
5.0%
YoY
|
$210.0K
5.0%
YoY
|
$315.0K
57.5%
YoY
|
$400.0K
33.33%
YoY
|
$100.0K
-98.18%
YoY
|
$200.0K
-96.43%
YoY
|
$200.0K
-96.43%
YoY
|
$300.0K
N/A
|
$5.500M
N/A
|
| Total Short-Term Liabilities |
$89.66M
-24.25%
YoY
|
$49.75M
-67.33%
YoY
|
$86.75M
785.2%
YoY
|
$114.9M
-37.97%
YoY
|
$118.4M
17.24%
YoY
|
$152.3M
4500.12%
YoY
|
$9.800M
198.33%
YoY
|
$185.2M
5248.96%
YoY
|
$101.0M
2679.08%
YoY
|
$3.311M
-17.22%
YoY
|
$3.285M
-13.55%
YoY
|
$3.462M
-17.57%
YoY
|
$3.633M
-15.51%
YoY
|
$4.000M
-13.04%
YoY
|
$3.800M
-62.75%
YoY
|
$4.200M
-59.62%
YoY
|
$4.300M
-59.05%
YoY
|
$4.600M
-22.03%
YoY
|
$10.20M
72.88%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$214.5M
-18.04%
YoY
|
$254.6M
0.79%
YoY
|
$252.5M
3222.47%
YoY
|
$257.1M
26.85%
YoY
|
$261.8M
97.21%
YoY
|
$252.6M
145.76%
YoY
|
$7.600M
-92.61%
YoY
|
$202.7M
2544.73%
YoY
|
$132.7M
1645.86%
YoY
|
$102.8M
1270.44%
YoY
|
$102.8M
1201.63%
YoY
|
$7.664M
-1.74%
YoY
|
$7.603M
-3.76%
YoY
|
$7.500M
44.23%
YoY
|
$7.900M
N/A
|
$7.800M
N/A
|
$7.900M
N/A
|
$5.200M
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$12.06M
-32.63%
YoY
|
$16.68M
-11.49%
YoY
|
$15.98M
-10.74%
YoY
|
$17.46M
-9.46%
YoY
|
$17.90M
-3.96%
YoY
|
$18.85M
49.16%
YoY
|
$17.90M
34.57%
YoY
|
$19.29M
32.26%
YoY
|
$18.64M
42.08%
YoY
|
$12.64M
5.33%
YoY
|
$13.30M
31.7%
YoY
|
$14.58M
23.58%
YoY
|
$13.12M
-17.5%
YoY
|
$12.00M
-7.69%
YoY
|
$10.10M
-24.06%
YoY
|
$11.80M
-6.35%
YoY
|
$15.90M
50.0%
YoY
|
$13.00M
-5.11%
YoY
|
$13.30M
15.65%
YoY
|
| Total Long-Term Liabilities |
$226.6M
-18.98%
YoY
|
$271.3M
-0.07%
YoY
|
$268.5M
952.88%
YoY
|
$274.6M
23.69%
YoY
|
$279.7M
84.75%
YoY
|
$271.5M
135.18%
YoY
|
$25.50M
-78.04%
YoY
|
$222.0M
897.79%
YoY
|
$151.4M
630.57%
YoY
|
$115.4M
491.91%
YoY
|
$116.1M
545.17%
YoY
|
$22.25M
13.51%
YoY
|
$20.72M
-12.94%
YoY
|
$19.50M
7.14%
YoY
|
$18.00M
35.34%
YoY
|
$19.60M
55.56%
YoY
|
$23.80M
124.53%
YoY
|
$18.20M
-5.7%
YoY
|
$13.30M
-24.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$89.66M
-24.25%
YoY
|
$49.75M
-67.33%
YoY
|
$86.75M
785.2%
YoY
|
$114.9M
-37.97%
YoY
|
$118.4M
17.24%
YoY
|
$152.3M
4500.12%
YoY
|
$9.800M
198.33%
YoY
|
$185.2M
5248.96%
YoY
|
$101.0M
2679.08%
YoY
|
$3.311M
-17.22%
YoY
|
$3.285M
-13.55%
YoY
|
$3.462M
-17.57%
YoY
|
$3.633M
-15.51%
YoY
|
$4.000M
-13.04%
YoY
|
$3.800M
-62.75%
YoY
|
$4.200M
-59.62%
YoY
|
$4.300M
-59.05%
YoY
|
$4.600M
-22.03%
YoY
|
$10.20M
72.88%
YoY
|
| Total Long-Term Liabilities |
$226.6M
-18.98%
YoY
|
$271.3M
-0.07%
YoY
|
$268.5M
952.88%
YoY
|
$274.6M
23.69%
YoY
|
$279.7M
84.75%
YoY
|
$271.5M
135.18%
YoY
|
$25.50M
-78.04%
YoY
|
$222.0M
897.79%
YoY
|
$151.4M
630.57%
YoY
|
$115.4M
491.91%
YoY
|
$116.1M
545.17%
YoY
|
$22.25M
13.51%
YoY
|
$20.72M
-12.94%
YoY
|
$19.50M
7.14%
YoY
|
$18.00M
35.34%
YoY
|
$19.60M
55.56%
YoY
|
$23.80M
124.53%
YoY
|
$18.20M
-5.7%
YoY
|
$13.30M
-24.0%
YoY
|
| Total Liabilities |
$2.040B
1.17%
YoY
|
$2.027B
0.69%
YoY
|
$2.056B
2.68%
YoY
|
$2.038B
3.91%
YoY
|
$2.017B
6.63%
YoY
|
$2.013B
9.87%
YoY
|
$2.002B
15.01%
YoY
|
$1.961B
13.63%
YoY
|
$1.891B
8.17%
YoY
|
$1.832B
3.61%
YoY
|
$1.741B
-0.1%
YoY
|
$1.726B
-0.13%
YoY
|
$1.748B
0.94%
YoY
|
$1.769B
5.87%
YoY
|
$1.742B
3.81%
YoY
|
$1.728B
2.94%
YoY
|
$1.732B
13.07%
YoY
|
$1.670B
10.6%
YoY
|
$1.678B
10.56%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$120.3M
10.69%
YoY
|
$115.3M
7.55%
YoY
|
$114.0M
9.55%
YoY
|
$111.6M
7.22%
YoY
|
$108.6M
6.31%
YoY
|
$107.2M
9.26%
YoY
|
$104.1M
8.52%
YoY
|
$104.1M
N/A
|
$102.2M
12.39%
YoY
|
$98.15M
9.34%
YoY
|
$95.90M
10.04%
YoY
|
N/A
|
$90.93M
8.31%
YoY
|
$89.76M
8.45%
YoY
|
$87.15M
7.42%
YoY
|
$85.28M
8.07%
YoY
|
$83.95M
8.46%
YoY
|
$82.77M
8.08%
YoY
|
$81.13M
6.73%
YoY
|
| Common Stock |
$45.13M
1.1%
YoY
|
$44.82M
0.59%
YoY
|
$44.80M
5.83%
YoY
|
$44.73M
6.31%
YoY
|
$44.64M
6.14%
YoY
|
$44.55M
5.97%
YoY
|
$42.34M
0.75%
YoY
|
$42.08M
N/A
|
$42.06M
0.21%
YoY
|
$42.04M
0.22%
YoY
|
$42.02M
0.23%
YoY
|
N/A
|
$41.97M
0.23%
YoY
|
$41.95M
0.23%
YoY
|
$41.92M
0.24%
YoY
|
$41.90M
0.25%
YoY
|
$41.87M
0.21%
YoY
|
$41.85M
0.16%
YoY
|
$41.82M
0.15%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
$12.82M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.82M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.82M
5.78%
YoY
|
N/A
|
N/A
|
$12.12M
0.0%
YoY
|
$12.12M
0.0%
YoY
|
$12.12M
0.0%
YoY
|
$12.12M
0.0%
YoY
|
$12.12M
0.0%
YoY
|
$12.12M
0.0%
YoY
|
$12.12M
0.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
510.2K shares
6.25%
YoY
|
N/A
|
N/A
|
480.2K shares
0.0%
YoY
|
480.2K shares
0.0%
YoY
|
480.2K shares
0.0%
YoY
|
480.2K shares
0.0%
YoY
|
480.2K shares
0.0%
YoY
|
480.2K shares
0.0%
YoY
|
480.2K shares
0.0%
YoY
|
| Shareholders Equity |
$212.0M
9.56%
YoY
|
$205.2M
7.14%
YoY
|
$203.7M
16.73%
YoY
|
$197.1M
13.01%
YoY
|
$193.5M
11.24%
YoY
|
$191.6M
14.25%
YoY
|
$174.5M
6.09%
YoY
|
$174.4M
5.03%
YoY
|
$174.0M
3.29%
YoY
|
$167.7M
-2.68%
YoY
|
$164.5M
-2.37%
YoY
|
$166.1M
-0.47%
YoY
|
$168.4M
2.66%
YoY
|
$172.3M
4.95%
YoY
|
$168.5M
3.73%
YoY
|
$166.8M
4.54%
YoY
|
$164.1M
4.79%
YoY
|
$164.1M
5.93%
YoY
|
$162.4M
4.76%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.252B
1.91%
YoY
|
$2.232B
1.25%
YoY
|
$2.259B
3.8%
YoY
|
$2.235B
4.65%
YoY
|
$2.210B
7.02%
YoY
|
$2.205B
10.24%
YoY
|
$2.176B
14.24%
YoY
|
$2.135B
12.87%
YoY
|
$2.065B
7.74%
YoY
|
$2.000B
3.05%
YoY
|
$1.905B
-0.3%
YoY
|
$1.892B
-0.16%
YoY
|
$1.917B
1.09%
YoY
|
$1.941B
5.79%
YoY
|
$1.911B
3.8%
YoY
|
$1.895B
3.07%
YoY
|
$1.896B
12.3%
YoY
|
$1.835B
10.17%
YoY
|
$1.841B
10.02%
YoY
|
Loading...