|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.74M
6.81%
YoY
|
$16.61M
-4.67%
YoY
|
$17.42M
8.66%
YoY
|
$16.03M
5.44%
YoY
|
$15.21M
-2.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.887M
-5.18%
YoY
|
$1.990M
-5.55%
YoY
|
$2.107M
-13.51%
YoY
|
$2.436M
16.11%
YoY
|
$2.098M
2.19%
YoY
|
| Cash From Operating Activities |
$19.37M
2.88%
YoY
|
$18.82M
-21.22%
YoY
|
$23.89M
33.31%
YoY
|
$17.92M
-18.53%
YoY
|
$22.00M
56.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.199M
48.76%
YoY
|
$806.0K
113.79%
YoY
|
$377.0K
-133.07%
YoY
|
-$1.140M
-57.3%
YoY
|
-$2.670M
-1.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$33.60M
-82.87%
YoY
|
-$196.2M
-34.0%
YoY
|
-$297.3M
442.07%
YoY
|
-$54.84M
579.55%
YoY
|
-$8.070M
-138.1%
YoY
|
| Cash From Investing Activities |
-$34.80M
-82.33%
YoY
|
-$197.0M
-33.82%
YoY
|
-$297.6M
431.71%
YoY
|
-$55.98M
421.27%
YoY
|
-$10.74M
-158.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.646M
5.26%
YoY
|
$9.164M
1.42%
YoY
|
$9.036M
-0.06%
YoY
|
$9.041M
0.23%
YoY
|
$9.020M
1.62%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$947.0K
N/A
|
N/A
N/A
|
$306.0K
-25.0%
YoY
|
$408.0K
65.18%
YoY
|
$247.0K
-377.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.946M
-96.04%
YoY
|
$175.3M
249.03%
YoY
|
$50.23M
-43.29%
YoY
|
$88.56M
-42.31%
YoY
|
$153.5M
-402.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.37M
2.88%
YoY
|
$18.82M
-21.22%
YoY
|
$23.89M
33.31%
YoY
|
$17.92M
-18.53%
YoY
|
$22.00M
56.58%
YoY
|
| Cash From Investing Activities |
-$34.80M
-82.33%
YoY
|
-$197.0M
-33.82%
YoY
|
-$297.6M
431.71%
YoY
|
-$55.98M
421.27%
YoY
|
-$10.74M
-158.13%
YoY
|
| Cash From Financing Activities |
$6.946M
-96.04%
YoY
|
$175.3M
249.03%
YoY
|
$50.23M
-43.29%
YoY
|
$88.56M
-42.31%
YoY
|
$153.5M
-402.91%
YoY
|
| Net Change In Cash |
-$8.490M
195.72%
YoY
|
-$2.871M
-98.72%
YoY
|
-$223.5M
-542.6%
YoY
|
$50.50M
-69.35%
YoY
|
$164.8M
-1007.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.37M
2.88%
YoY
|
$18.82M
-21.22%
YoY
|
$23.89M
33.31%
YoY
|
$17.92M
-18.53%
YoY
|
$22.00M
56.58%
YoY
|
| Capital Expenditures |
$1.199M
48.76%
YoY
|
$806.0K
113.79%
YoY
|
$377.0K
-133.07%
YoY
|
-$1.140M
-57.3%
YoY
|
-$2.670M
-1.48%
YoY
|
| Free Cash Flow |
$18.17M
0.83%
YoY
|
$18.02M
-23.39%
YoY
|
$23.52M
23.36%
YoY
|
$19.06M
-22.73%
YoY
|
$24.67M
47.2%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.367M
93.46%
YoY
|
$3.741M
-32.66%
YoY
|
$4.801M
115.87%
YoY
|
$5.390M
29.23%
YoY
|
$3.808M
-18.25%
YoY
|
$5.555M
23.2%
YoY
|
$2.224M
-57.64%
YoY
|
$4.171M
-1.42%
YoY
|
$4.658M
35.72%
YoY
|
$4.509M
-7.58%
YoY
|
$5.250M
27.27%
YoY
|
$4.231M
17.92%
YoY
|
$3.432M
-0.26%
YoY
|
$4.879M
24.91%
YoY
|
$4.125M
-7.76%
YoY
|
$3.588M
-4.57%
YoY
|
$3.441M
11.98%
YoY
|
$3.906M
37.68%
YoY
|
$4.472M
-3.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.094M
3.5%
YoY
|
$1.074M
176.09%
YoY
|
$993.0K
12.84%
YoY
|
$987.0K
18.49%
YoY
|
$1.057M
25.53%
YoY
|
$389.0K
-53.75%
YoY
|
$880.0K
2.21%
YoY
|
$833.0K
-10.14%
YoY
|
$842.0K
-15.04%
YoY
|
$841.0K
-44.3%
YoY
|
$861.0K
32.46%
YoY
|
$927.0K
9.06%
YoY
|
$991.0K
11.35%
YoY
|
$1.510M
81.93%
YoY
|
$650.0K
-39.25%
YoY
|
$850.0K
44.07%
YoY
|
$890.0K
8.54%
YoY
|
$830.0K
-25.23%
YoY
|
$1.070M
84.48%
YoY
|
| Cash From Operating Activities |
$63.00K
-97.22%
YoY
|
$11.12M
140.61%
YoY
|
-$1.600M
97.53%
YoY
|
$7.576M
94.31%
YoY
|
$2.268M
-79.58%
YoY
|
$4.622M
-12.11%
YoY
|
-$810.0K
-109.81%
YoY
|
$3.899M
18.69%
YoY
|
$11.11M
56.64%
YoY
|
$5.259M
-4.9%
YoY
|
$8.259M
51.54%
YoY
|
$3.285M
-234.08%
YoY
|
$7.090M
-24.49%
YoY
|
$5.530M
-22.11%
YoY
|
$5.450M
87.29%
YoY
|
-$2.450M
-172.49%
YoY
|
$9.390M
9.08%
YoY
|
$7.100M
-512.79%
YoY
|
$2.910M
-60.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$77.00K
-69.08%
YoY
|
$247.0K
-39.16%
YoY
|
$153.0K
118.57%
YoY
|
$550.0K
596.2%
YoY
|
$249.0K
-2.35%
YoY
|
$406.0K
256.14%
YoY
|
$70.00K
-166.04%
YoY
|
$79.00K
-221.54%
YoY
|
$255.0K
-377.17%
YoY
|
$114.0K
-157.0%
YoY
|
-$106.0K
-75.35%
YoY
|
-$65.00K
-79.03%
YoY
|
-$92.00K
-54.0%
YoY
|
-$200.0K
-225.0%
YoY
|
-$430.0K
-20.37%
YoY
|
-$310.0K
-58.11%
YoY
|
-$200.0K
-87.1%
YoY
|
$160.0K
-117.58%
YoY
|
-$540.0K
12.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.932M
-13.24%
YoY
|
$9.055M
-152.83%
YoY
|
-$11.05M
-77.44%
YoY
|
-$22.46M
-66.28%
YoY
|
-$9.142M
-85.59%
YoY
|
-$17.14M
-80.51%
YoY
|
-$48.99M
-35.83%
YoY
|
-$66.61M
-36.04%
YoY
|
-$63.45M
120.16%
YoY
|
-$87.95M
93.08%
YoY
|
-$76.35M
1600.42%
YoY
|
-$104.2M
1692.63%
YoY
|
-$28.82M
-2953.37%
YoY
|
-$45.55M
322.15%
YoY
|
-$4.490M
-137.89%
YoY
|
-$5.810M
-26.83%
YoY
|
$1.010M
-184.87%
YoY
|
-$10.79M
-281.04%
YoY
|
$11.85M
-12.42%
YoY
|
| Cash From Investing Activities |
-$8.009M
-14.72%
YoY
|
$8.808M
-150.2%
YoY
|
-$11.21M
-77.16%
YoY
|
-$23.01M
-65.49%
YoY
|
-$9.391M
-85.26%
YoY
|
-$17.55M
-80.08%
YoY
|
-$49.06M
-35.83%
YoY
|
-$66.69M
-36.01%
YoY
|
-$63.70M
120.34%
YoY
|
-$88.06M
92.49%
YoY
|
-$76.46M
1453.96%
YoY
|
-$104.2M
1602.89%
YoY
|
-$28.91M
-3651.72%
YoY
|
-$45.75M
330.39%
YoY
|
-$4.920M
-143.5%
YoY
|
-$6.120M
-29.49%
YoY
|
$814.0K
-129.75%
YoY
|
-$10.63M
-310.5%
YoY
|
$11.31M
-13.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.437M
1.37%
YoY
|
N/A
|
N/A
|
N/A
|
$2.404M
6.47%
YoY
|
N/A
|
N/A
|
N/A
|
$2.258M
-0.31%
YoY
|
N/A
|
N/A
|
N/A
|
$2.265M
0.13%
YoY
|
N/A
|
N/A
|
N/A
|
$2.262M
0.4%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.0K
3.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.0K
405.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.42M
644.96%
YoY
|
-$30.65M
-307.21%
YoY
|
$17.40M
-57.12%
YoY
|
$17.99M
-72.75%
YoY
|
$2.204M
-95.91%
YoY
|
$14.79M
-82.86%
YoY
|
$40.59M
188.57%
YoY
|
$66.01M
-345.57%
YoY
|
$53.91M
-331.99%
YoY
|
$86.28M
284.65%
YoY
|
$14.07M
0.47%
YoY
|
-$26.88M
1243.95%
YoY
|
-$23.24M
-142.93%
YoY
|
$22.43M
-339.13%
YoY
|
$14.00M
-547.28%
YoY
|
-$2.000M
-101.4%
YoY
|
$54.13M
132.3%
YoY
|
-$9.380M
-22.35%
YoY
|
-$3.130M
-92.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.00K
-97.22%
YoY
|
$11.12M
140.61%
YoY
|
-$1.600M
97.53%
YoY
|
$7.576M
94.31%
YoY
|
$2.268M
-79.58%
YoY
|
$4.622M
-12.11%
YoY
|
-$810.0K
-109.81%
YoY
|
$3.899M
18.69%
YoY
|
$11.11M
56.64%
YoY
|
$5.259M
-4.9%
YoY
|
$8.259M
51.54%
YoY
|
$3.285M
-234.08%
YoY
|
$7.090M
-24.49%
YoY
|
$5.530M
-22.11%
YoY
|
$5.450M
87.29%
YoY
|
-$2.450M
-172.49%
YoY
|
$9.390M
9.08%
YoY
|
$7.100M
-512.79%
YoY
|
$2.910M
-60.62%
YoY
|
| Cash From Investing Activities |
-$8.009M
-14.72%
YoY
|
$8.808M
-150.2%
YoY
|
-$11.21M
-77.16%
YoY
|
-$23.01M
-65.49%
YoY
|
-$9.391M
-85.26%
YoY
|
-$17.55M
-80.08%
YoY
|
-$49.06M
-35.83%
YoY
|
-$66.69M
-36.01%
YoY
|
-$63.70M
120.34%
YoY
|
-$88.06M
92.49%
YoY
|
-$76.46M
1453.96%
YoY
|
-$104.2M
1602.89%
YoY
|
-$28.91M
-3651.72%
YoY
|
-$45.75M
330.39%
YoY
|
-$4.920M
-143.5%
YoY
|
-$6.120M
-29.49%
YoY
|
$814.0K
-129.75%
YoY
|
-$10.63M
-310.5%
YoY
|
$11.31M
-13.4%
YoY
|
| Cash From Financing Activities |
$16.42M
644.96%
YoY
|
-$30.65M
-307.21%
YoY
|
$17.40M
-57.12%
YoY
|
$17.99M
-72.75%
YoY
|
$2.204M
-95.91%
YoY
|
$14.79M
-82.86%
YoY
|
$40.59M
188.57%
YoY
|
$66.01M
-345.57%
YoY
|
$53.91M
-331.99%
YoY
|
$86.28M
284.65%
YoY
|
$14.07M
0.47%
YoY
|
-$26.88M
1243.95%
YoY
|
-$23.24M
-142.93%
YoY
|
$22.43M
-339.13%
YoY
|
$14.00M
-547.28%
YoY
|
-$2.000M
-101.4%
YoY
|
$54.13M
132.3%
YoY
|
-$9.380M
-22.35%
YoY
|
-$3.130M
-92.66%
YoY
|
| Net Change In Cash |
$8.473M
-272.25%
YoY
|
-$10.72M
-673.68%
YoY
|
$4.598M
-149.55%
YoY
|
$2.553M
-20.59%
YoY
|
-$4.919M
-474.64%
YoY
|
$1.869M
-46.15%
YoY
|
-$9.280M
-82.86%
YoY
|
$3.215M
-102.52%
YoY
|
$1.313M
-102.91%
YoY
|
$3.471M
-119.51%
YoY
|
-$54.13M
-472.54%
YoY
|
-$127.8M
1109.19%
YoY
|
-$45.06M
-170.04%
YoY
|
-$17.79M
37.8%
YoY
|
$14.53M
31.02%
YoY
|
-$10.57M
-107.69%
YoY
|
$64.33M
120.52%
YoY
|
-$12.91M
47.54%
YoY
|
$11.09M
-149.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.00K
-97.22%
YoY
|
$11.12M
140.61%
YoY
|
-$1.600M
97.53%
YoY
|
$7.576M
94.31%
YoY
|
$2.268M
-79.58%
YoY
|
$4.622M
-12.11%
YoY
|
-$810.0K
-109.81%
YoY
|
$3.899M
18.69%
YoY
|
$11.11M
56.64%
YoY
|
$5.259M
-4.9%
YoY
|
$8.259M
51.54%
YoY
|
$3.285M
-234.08%
YoY
|
$7.090M
-24.49%
YoY
|
$5.530M
-22.11%
YoY
|
$5.450M
87.29%
YoY
|
-$2.450M
-172.49%
YoY
|
$9.390M
9.08%
YoY
|
$7.100M
-512.79%
YoY
|
$2.910M
-60.62%
YoY
|
| Capital Expenditures |
$77.00K
-69.08%
YoY
|
$247.0K
-39.16%
YoY
|
$153.0K
118.57%
YoY
|
$550.0K
596.2%
YoY
|
$249.0K
-2.35%
YoY
|
$406.0K
256.14%
YoY
|
$70.00K
-166.04%
YoY
|
$79.00K
-221.54%
YoY
|
$255.0K
-377.17%
YoY
|
$114.0K
-157.0%
YoY
|
-$106.0K
-75.35%
YoY
|
-$65.00K
-79.03%
YoY
|
-$92.00K
-54.0%
YoY
|
-$200.0K
-225.0%
YoY
|
-$430.0K
-20.37%
YoY
|
-$310.0K
-58.11%
YoY
|
-$200.0K
-87.1%
YoY
|
$160.0K
-117.58%
YoY
|
-$540.0K
12.5%
YoY
|
| Free Cash Flow |
-$14.00K
-100.69%
YoY
|
$10.87M
157.92%
YoY
|
-$1.753M
99.2%
YoY
|
$7.026M
83.93%
YoY
|
$2.019M
-81.39%
YoY
|
$4.216M
-18.06%
YoY
|
-$880.0K
-110.52%
YoY
|
$3.820M
14.03%
YoY
|
$10.85M
51.09%
YoY
|
$5.145M
-10.21%
YoY
|
$8.365M
42.26%
YoY
|
$3.350M
-256.54%
YoY
|
$7.182M
-25.11%
YoY
|
$5.730M
-17.44%
YoY
|
$5.880M
70.43%
YoY
|
-$2.140M
-151.94%
YoY
|
$9.590M
-5.59%
YoY
|
$6.940M
-956.79%
YoY
|
$3.450M
-56.16%
YoY
|
Loading...