|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.513B
-43.94%
YoY
|
$2.699B
22.85%
YoY
|
$2.197B
46.17%
YoY
|
$1.503B
-18.67%
YoY
|
$1.848B
576.92%
YoY
|
| Depreciation, Depletion And Amortization |
$91.00M
-13.33%
YoY
|
$105.0M
-10.26%
YoY
|
$117.0M
-5.65%
YoY
|
$124.0M
-10.14%
YoY
|
$138.0M
6.15%
YoY
|
| Cash From Operating Activities |
$2.220B
-8.04%
YoY
|
$2.414B
7.19%
YoY
|
$2.252B
22.99%
YoY
|
$1.831B
2.29%
YoY
|
$1.790B
-19.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.00M
13.75%
YoY
|
$80.00M
2.56%
YoY
|
$78.00M
-32.76%
YoY
|
$116.0M
-11.45%
YoY
|
$131.0M
-15.48%
YoY
|
| Acquisitions |
$135.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.000M
-109.09%
YoY
|
$11.00M
N/A
|
$0.00
-100.0%
YoY
|
-$6.000M
-200.0%
YoY
|
$6.000M
-300.0%
YoY
|
| Cash From Investing Activities |
-$4.994B
8364.41%
YoY
|
-$59.00M
-66.85%
YoY
|
-$178.0M
709.09%
YoY
|
-$22.00M
-90.43%
YoY
|
-$230.0M
11.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.050B
N/A
|
$0.00
-100.0%
YoY
|
$1.740B
-59.07%
YoY
|
| Cash From Financing Activities |
-$534.0M
2.5%
YoY
|
-$521.0M
-173.28%
YoY
|
$711.0M
-400.0%
YoY
|
-$237.0M
-88.27%
YoY
|
-$2.020B
223.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.220B
-8.04%
YoY
|
$2.414B
7.19%
YoY
|
$2.252B
22.99%
YoY
|
$1.831B
2.29%
YoY
|
$1.790B
-19.11%
YoY
|
| Cash From Investing Activities |
-$4.994B
8364.41%
YoY
|
-$59.00M
-66.85%
YoY
|
-$178.0M
709.09%
YoY
|
-$22.00M
-90.43%
YoY
|
-$230.0M
11.11%
YoY
|
| Cash From Financing Activities |
-$534.0M
2.5%
YoY
|
-$521.0M
-173.28%
YoY
|
$711.0M
-400.0%
YoY
|
-$237.0M
-88.27%
YoY
|
-$2.020B
223.72%
YoY
|
| Net Change In Cash |
-$3.352B
-287.68%
YoY
|
$1.786B
-37.42%
YoY
|
$2.854B
81.9%
YoY
|
$1.569B
-419.55%
YoY
|
-$491.0M
-133.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.220B
-8.04%
YoY
|
$2.414B
7.19%
YoY
|
$2.252B
22.99%
YoY
|
$1.831B
2.29%
YoY
|
$1.790B
-19.11%
YoY
|
| Capital Expenditures |
$91.00M
13.75%
YoY
|
$80.00M
2.56%
YoY
|
$78.00M
-32.76%
YoY
|
$116.0M
-11.45%
YoY
|
$131.0M
-15.48%
YoY
|
| Free Cash Flow |
$2.129B
-8.78%
YoY
|
$2.334B
7.36%
YoY
|
$2.174B
26.76%
YoY
|
$1.715B
3.38%
YoY
|
$1.659B
-19.39%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$587.0M
109.64%
YoY
|
$740.0M
87.34%
YoY
|
$403.0M
-28.55%
YoY
|
$435.0M
-31.92%
YoY
|
$280.0M
-68.04%
YoY
|
$395.0M
-36.19%
YoY
|
$564.0M
10.81%
YoY
|
$639.0M
5.79%
YoY
|
$876.0M
51.03%
YoY
|
$619.0M
22.57%
YoY
|
$509.0M
-3.05%
YoY
|
$604.0M
196.08%
YoY
|
$580.0M
76.83%
YoY
|
$505.0M
12.98%
YoY
|
$525.0M
-23.36%
YoY
|
$204.0M
-21.54%
YoY
|
$328.0M
-18.41%
YoY
|
$447.0M
-10.6%
YoY
|
$685.0M
-217.29%
YoY
|
| Depreciation, Depletion And Amortization |
$127.0M
53.01%
YoY
|
$123.0M
24.24%
YoY
|
$100.0M
4.17%
YoY
|
$37.00M
-61.46%
YoY
|
$83.00M
-23.85%
YoY
|
$99.00M
-28.78%
YoY
|
$96.00M
-37.25%
YoY
|
$96.00M
17.07%
YoY
|
$109.0M
51.39%
YoY
|
$139.0M
0.0%
YoY
|
$153.0M
6.25%
YoY
|
$82.00M
-8.89%
YoY
|
$72.00M
-43.75%
YoY
|
$139.0M
-27.23%
YoY
|
$144.0M
-61.6%
YoY
|
$90.00M
-40.0%
YoY
|
$128.0M
-23.81%
YoY
|
$191.0M
-37.38%
YoY
|
$375.0M
14.68%
YoY
|
| Cash From Operating Activities |
$590.0M
197.98%
YoY
|
$577.0M
-10.12%
YoY
|
$1.123B
69.89%
YoY
|
$257.0M
-50.67%
YoY
|
$198.0M
-48.97%
YoY
|
$642.0M
-23.93%
YoY
|
$661.0M
-42.02%
YoY
|
$521.0M
165.82%
YoY
|
$388.0M
-49.48%
YoY
|
$844.0M
470.27%
YoY
|
$1.140B
24.18%
YoY
|
$196.0M
-36.57%
YoY
|
$768.0M
398.7%
YoY
|
$148.0M
-67.11%
YoY
|
$918.0M
-8.11%
YoY
|
$309.0M
22.13%
YoY
|
$154.0M
1611.11%
YoY
|
$450.0M
-14.93%
YoY
|
$999.0M
-13.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00M
-162.16%
YoY
|
$37.00M
146.67%
YoY
|
$24.00M
-214.29%
YoY
|
-$15.00M
-34.78%
YoY
|
-$37.00M
164.29%
YoY
|
$15.00M
-31.82%
YoY
|
-$21.00M
-4.55%
YoY
|
-$23.00M
-4.17%
YoY
|
-$14.00M
7.69%
YoY
|
$22.00M
15.79%
YoY
|
-$22.00M
-40.54%
YoY
|
-$24.00M
-29.41%
YoY
|
-$13.00M
-51.85%
YoY
|
$19.00M
5.56%
YoY
|
-$37.00M
8.82%
YoY
|
-$34.00M
-5.56%
YoY
|
-$27.00M
-10.0%
YoY
|
$18.00M
-41.94%
YoY
|
-$34.00M
-50.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$989.0M
-543.5%
YoY
|
$1.700B
7627.27%
YoY
|
-$1.777B
-2920.63%
YoY
|
-$2.925B
-3146.88%
YoY
|
-$223.0M
201.35%
YoY
|
$22.00M
-134.38%
YoY
|
$63.00M
186.36%
YoY
|
$96.00M
-245.45%
YoY
|
-$74.00M
57.45%
YoY
|
-$64.00M
611.11%
YoY
|
$22.00M
-134.38%
YoY
|
-$66.00M
-186.84%
YoY
|
-$47.00M
-168.12%
YoY
|
-$9.000M
-169.23%
YoY
|
-$64.00M
77.78%
YoY
|
$76.00M
N/A
|
$69.00M
-260.47%
YoY
|
$13.00M
N/A
|
-$36.00M
-300.0%
YoY
|
| Cash From Investing Activities |
$966.0M
-471.54%
YoY
|
$1.663B
23657.14%
YoY
|
-$1.801B
-4388.1%
YoY
|
-$2.940B
-4127.4%
YoY
|
-$260.0M
195.45%
YoY
|
$7.000M
-108.14%
YoY
|
$42.00M
N/A
|
$73.00M
-181.11%
YoY
|
-$88.00M
46.67%
YoY
|
-$86.00M
207.14%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00M
-314.29%
YoY
|
-$60.00M
-242.86%
YoY
|
-$28.00M
460.0%
YoY
|
-$101.0M
44.29%
YoY
|
$42.00M
-216.67%
YoY
|
$42.00M
-157.53%
YoY
|
-$5.000M
-90.2%
YoY
|
-$70.00M
37.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.00M
-92.97%
YoY
|
-$71.00M
-26.8%
YoY
|
-$61.00M
-608.33%
YoY
|
-$6.000M
-90.32%
YoY
|
-$370.0M
-1.6%
YoY
|
-$97.00M
2.11%
YoY
|
$12.00M
-79.31%
YoY
|
-$62.00M
-106.64%
YoY
|
-$376.0M
30.56%
YoY
|
-$95.00M
-1457.14%
YoY
|
$58.00M
314.29%
YoY
|
$934.0M
3960.87%
YoY
|
-$288.0M
-3.36%
YoY
|
$7.000M
-70.83%
YoY
|
$14.00M
N/A
|
$23.00M
-101.3%
YoY
|
-$298.0M
15.5%
YoY
|
$24.00M
200.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$590.0M
197.98%
YoY
|
$577.0M
-10.12%
YoY
|
$1.123B
69.89%
YoY
|
$257.0M
-50.67%
YoY
|
$198.0M
-48.97%
YoY
|
$642.0M
-23.93%
YoY
|
$661.0M
-42.02%
YoY
|
$521.0M
165.82%
YoY
|
$388.0M
-49.48%
YoY
|
$844.0M
470.27%
YoY
|
$1.140B
24.18%
YoY
|
$196.0M
-36.57%
YoY
|
$768.0M
398.7%
YoY
|
$148.0M
-67.11%
YoY
|
$918.0M
-8.11%
YoY
|
$309.0M
22.13%
YoY
|
$154.0M
1611.11%
YoY
|
$450.0M
-14.93%
YoY
|
$999.0M
-13.73%
YoY
|
| Cash From Investing Activities |
$966.0M
-471.54%
YoY
|
$1.663B
23657.14%
YoY
|
-$1.801B
-4388.1%
YoY
|
-$2.940B
-4127.4%
YoY
|
-$260.0M
195.45%
YoY
|
$7.000M
-108.14%
YoY
|
$42.00M
N/A
|
$73.00M
-181.11%
YoY
|
-$88.00M
46.67%
YoY
|
-$86.00M
207.14%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00M
-314.29%
YoY
|
-$60.00M
-242.86%
YoY
|
-$28.00M
460.0%
YoY
|
-$101.0M
44.29%
YoY
|
$42.00M
-216.67%
YoY
|
$42.00M
-157.53%
YoY
|
-$5.000M
-90.2%
YoY
|
-$70.00M
37.25%
YoY
|
| Cash From Financing Activities |
-$26.00M
-92.97%
YoY
|
-$71.00M
-26.8%
YoY
|
-$61.00M
-608.33%
YoY
|
-$6.000M
-90.32%
YoY
|
-$370.0M
-1.6%
YoY
|
-$97.00M
2.11%
YoY
|
$12.00M
-79.31%
YoY
|
-$62.00M
-106.64%
YoY
|
-$376.0M
30.56%
YoY
|
-$95.00M
-1457.14%
YoY
|
$58.00M
314.29%
YoY
|
$934.0M
3960.87%
YoY
|
-$288.0M
-3.36%
YoY
|
$7.000M
-70.83%
YoY
|
$14.00M
N/A
|
$23.00M
-101.3%
YoY
|
-$298.0M
15.5%
YoY
|
$24.00M
200.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.530B
-454.17%
YoY
|
$2.177B
301.66%
YoY
|
-$739.0M
-203.36%
YoY
|
-$2.689B
-605.45%
YoY
|
-$432.0M
468.42%
YoY
|
$542.0M
-14.65%
YoY
|
$715.0M
-40.32%
YoY
|
$532.0M
-48.85%
YoY
|
-$76.00M
-118.1%
YoY
|
$635.0M
466.96%
YoY
|
$1.198B
44.16%
YoY
|
$1.040B
178.07%
YoY
|
$420.0M
-511.76%
YoY
|
$112.0M
-76.22%
YoY
|
$831.0M
-10.55%
YoY
|
$374.0M
-124.08%
YoY
|
-$102.0M
-68.32%
YoY
|
$471.0M
-6.55%
YoY
|
$929.0M
-17.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$590.0M
197.98%
YoY
|
$577.0M
-10.12%
YoY
|
$1.123B
69.89%
YoY
|
$257.0M
-50.67%
YoY
|
$198.0M
-48.97%
YoY
|
$642.0M
-23.93%
YoY
|
$661.0M
-42.02%
YoY
|
$521.0M
165.82%
YoY
|
$388.0M
-49.48%
YoY
|
$844.0M
470.27%
YoY
|
$1.140B
24.18%
YoY
|
$196.0M
-36.57%
YoY
|
$768.0M
398.7%
YoY
|
$148.0M
-67.11%
YoY
|
$918.0M
-8.11%
YoY
|
$309.0M
22.13%
YoY
|
$154.0M
1611.11%
YoY
|
$450.0M
-14.93%
YoY
|
$999.0M
-13.73%
YoY
|
| Capital Expenditures |
$23.00M
-162.16%
YoY
|
$37.00M
146.67%
YoY
|
$24.00M
-214.29%
YoY
|
-$15.00M
-34.78%
YoY
|
-$37.00M
164.29%
YoY
|
$15.00M
-31.82%
YoY
|
-$21.00M
-4.55%
YoY
|
-$23.00M
-4.17%
YoY
|
-$14.00M
7.69%
YoY
|
$22.00M
15.79%
YoY
|
-$22.00M
-40.54%
YoY
|
-$24.00M
-29.41%
YoY
|
-$13.00M
-51.85%
YoY
|
$19.00M
5.56%
YoY
|
-$37.00M
8.82%
YoY
|
-$34.00M
-5.56%
YoY
|
-$27.00M
-10.0%
YoY
|
$18.00M
-41.94%
YoY
|
-$34.00M
-50.72%
YoY
|
| Free Cash Flow |
$567.0M
141.28%
YoY
|
$540.0M
-13.88%
YoY
|
$1.099B
61.14%
YoY
|
$272.0M
-50.0%
YoY
|
$235.0M
-41.54%
YoY
|
$627.0M
-23.72%
YoY
|
$682.0M
-41.31%
YoY
|
$544.0M
147.27%
YoY
|
$402.0M
-48.53%
YoY
|
$822.0M
537.21%
YoY
|
$1.162B
21.68%
YoY
|
$220.0M
-35.86%
YoY
|
$781.0M
331.49%
YoY
|
$129.0M
-70.14%
YoY
|
$955.0M
-7.55%
YoY
|
$343.0M
18.69%
YoY
|
$181.0M
364.1%
YoY
|
$432.0M
-13.25%
YoY
|
$1.033B
-15.81%
YoY
|
Loading...