|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.49M
16.07%
YoY
|
-$27.99M
-50.29%
YoY
|
-$56.31M
-29.0%
YoY
|
-$79.30M
-531.05%
YoY
|
$18.40M
10.72%
YoY
|
| Depreciation, Depletion And Amortization |
$16.40M
-5.75%
YoY
|
$17.40M
1.16%
YoY
|
$17.20M
-1.15%
YoY
|
$17.40M
194.92%
YoY
|
$5.900M
-25.95%
YoY
|
| Cash From Operating Activities |
-$22.93M
443.67%
YoY
|
-$4.218M
-114.76%
YoY
|
$28.59M
147.62%
YoY
|
$11.54M
-75.82%
YoY
|
$47.74M
-28.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.10M
-16.53%
YoY
|
$13.30M
17.1%
YoY
|
$11.36M
-46.69%
YoY
|
$21.30M
104.84%
YoY
|
$10.40M
24.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$60.65M
365.44%
YoY
|
$13.03M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$5.721M
-344.49%
YoY
|
-$2.340M
1326.83%
YoY
|
-$164.0K
-249.09%
YoY
|
$110.0K
-19.12%
YoY
|
| Cash From Investing Activities |
-$11.10M
46.5%
YoY
|
-$7.577M
-44.67%
YoY
|
-$13.69M
-79.16%
YoY
|
-$65.70M
201.57%
YoY
|
-$21.79M
-17.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$909.0K
-65.61%
YoY
|
-$2.643M
-90.32%
YoY
|
-$27.32M
-71.19%
YoY
|
-$94.82M
-196.27%
YoY
|
$98.50M
-4450.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.93M
443.67%
YoY
|
-$4.218M
-114.76%
YoY
|
$28.59M
147.62%
YoY
|
$11.54M
-75.82%
YoY
|
$47.74M
-28.63%
YoY
|
| Cash From Investing Activities |
-$11.10M
46.5%
YoY
|
-$7.577M
-44.67%
YoY
|
-$13.69M
-79.16%
YoY
|
-$65.70M
201.57%
YoY
|
-$21.79M
-17.64%
YoY
|
| Cash From Financing Activities |
-$909.0K
-65.61%
YoY
|
-$2.643M
-90.32%
YoY
|
-$27.32M
-71.19%
YoY
|
-$94.82M
-196.27%
YoY
|
$98.50M
-4450.49%
YoY
|
| Net Change In Cash |
-$37.29M
142.12%
YoY
|
-$15.40M
20.52%
YoY
|
-$12.78M
-91.43%
YoY
|
-$149.1M
-220.34%
YoY
|
$123.9M
218.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.93M
443.67%
YoY
|
-$4.218M
-114.76%
YoY
|
$28.59M
147.62%
YoY
|
$11.54M
-75.82%
YoY
|
$47.74M
-28.63%
YoY
|
| Capital Expenditures |
$11.10M
-16.53%
YoY
|
$13.30M
17.1%
YoY
|
$11.36M
-46.69%
YoY
|
$21.30M
104.84%
YoY
|
$10.40M
24.7%
YoY
|
| Free Cash Flow |
-$34.03M
94.29%
YoY
|
-$17.52M
-201.67%
YoY
|
$17.23M
-276.58%
YoY
|
-$9.757M
-126.13%
YoY
|
$37.34M
-36.23%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$85.00M
1695.99%
YoY
|
-$4.225M
-43.62%
YoY
|
-$4.032M
-66.88%
YoY
|
-$8.090M
-11.88%
YoY
|
-$4.733M
-58.62%
YoY
|
-$7.494M
38.14%
YoY
|
-$12.17M
524.9%
YoY
|
-$9.181M
5.17%
YoY
|
-$11.44M
-51.7%
YoY
|
-$5.425M
-42.76%
YoY
|
-$1.948M
-86.49%
YoY
|
-$8.730M
-84.36%
YoY
|
-$23.68M
219.35%
YoY
|
-$9.478M
28.62%
YoY
|
-$14.42M
65.9%
YoY
|
-$55.83M
-595.67%
YoY
|
-$7.415M
1320.5%
YoY
|
-$7.369M
762.88%
YoY
|
-$8.693M
-202.14%
YoY
|
| Depreciation, Depletion And Amortization |
$3.837M
-1.44%
YoY
|
$4.467M
10.05%
YoY
|
$5.550M
33.54%
YoY
|
$5.655M
-1.1%
YoY
|
$3.893M
-15.02%
YoY
|
$4.059M
-27.98%
YoY
|
$4.156M
-1.75%
YoY
|
$5.718M
308.43%
YoY
|
$4.581M
4.9%
YoY
|
$5.636M
11.1%
YoY
|
$4.230M
0.19%
YoY
|
$1.400M
-83.05%
YoY
|
$4.367M
-12.97%
YoY
|
$5.073M
-2.27%
YoY
|
$4.222M
9.8%
YoY
|
$8.260M
68.92%
YoY
|
$5.018M
121.94%
YoY
|
$5.191M
125.89%
YoY
|
$3.845M
88.2%
YoY
|
| Cash From Operating Activities |
$1.833M
-52.19%
YoY
|
$7.140M
-170.52%
YoY
|
-$2.980M
-80.84%
YoY
|
-$1.091M
-85.51%
YoY
|
$3.834M
-153.71%
YoY
|
-$10.13M
-197.61%
YoY
|
-$15.55M
-20035.9%
YoY
|
-$7.531M
-277.2%
YoY
|
-$7.138M
-169.84%
YoY
|
$10.37M
26.81%
YoY
|
$78.00K
-98.69%
YoY
|
$4.250M
-48.42%
YoY
|
$10.22M
177.72%
YoY
|
$8.180M
58.22%
YoY
|
$5.941M
-207.01%
YoY
|
$8.240M
-2454.29%
YoY
|
$3.680M
-67.32%
YoY
|
$5.170M
-12.67%
YoY
|
-$5.552M
-117.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.356M
-153.51%
YoY
|
$1.860M
-247.5%
YoY
|
$1.958M
-46.06%
YoY
|
$1.806M
-161.1%
YoY
|
-$4.403M
16.7%
YoY
|
-$1.261M
-63.72%
YoY
|
$3.630M
17.36%
YoY
|
-$2.956M
994.81%
YoY
|
-$3.773M
6.88%
YoY
|
-$3.476M
-22.24%
YoY
|
$3.093M
11.98%
YoY
|
-$270.0K
-94.07%
YoY
|
-$3.530M
-48.99%
YoY
|
-$4.470M
-22.53%
YoY
|
$2.762M
-44.25%
YoY
|
-$4.550M
45.37%
YoY
|
-$6.920M
122.51%
YoY
|
-$5.770M
58.08%
YoY
|
$4.954M
133.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$63.01M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$895.0K
N/A
|
$0.00
N/A
|
$6.616M
N/A
|
-$2.340M
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.170M
-176.97%
YoY
|
$6.760M
1590.0%
YoY
|
$4.430M
-119.36%
YoY
|
-$55.87M
-214984.62%
YoY
|
| Cash From Investing Activities |
-$2.356M
-46.49%
YoY
|
-$1.860M
47.5%
YoY
|
-$1.958M
-46.06%
YoY
|
-$1.806M
-38.9%
YoY
|
-$4.403M
-5.68%
YoY
|
-$1.261M
-63.72%
YoY
|
-$3.630M
-203.04%
YoY
|
-$2.956M
13.69%
YoY
|
-$4.668M
32.24%
YoY
|
-$3.476M
-22.24%
YoY
|
$3.523M
-213.98%
YoY
|
-$2.600M
-23.3%
YoY
|
-$3.530M
2253.33%
YoY
|
-$4.470M
233.58%
YoY
|
-$3.091M
-94.92%
YoY
|
-$3.390M
-26.94%
YoY
|
-$150.0K
-94.49%
YoY
|
-$1.340M
-94.95%
YoY
|
-$60.82M
-602.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00K
-82.24%
YoY
|
-$110.0K
-82.84%
YoY
|
-$257.0K
-39.53%
YoY
|
$264.0K
-54.87%
YoY
|
-$107.0K
-3.6%
YoY
|
-$641.0K
-72.18%
YoY
|
-$425.0K
-47.72%
YoY
|
$585.0K
-40.31%
YoY
|
-$111.0K
-99.45%
YoY
|
-$2.304M
343.08%
YoY
|
-$813.0K
-89.46%
YoY
|
$980.0K
53.12%
YoY
|
-$20.07M
-78.81%
YoY
|
-$520.0K
-14.75%
YoY
|
-$7.712M
6221.31%
YoY
|
$640.0K
-106.35%
YoY
|
-$94.73M
795.37%
YoY
|
-$610.0K
-100.49%
YoY
|
-$122.0K
-97.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.833M
-52.19%
YoY
|
$7.140M
-170.52%
YoY
|
-$2.980M
-80.84%
YoY
|
-$1.091M
-85.51%
YoY
|
$3.834M
-153.71%
YoY
|
-$10.13M
-197.61%
YoY
|
-$15.55M
-20035.9%
YoY
|
-$7.531M
-277.2%
YoY
|
-$7.138M
-169.84%
YoY
|
$10.37M
26.81%
YoY
|
$78.00K
-98.69%
YoY
|
$4.250M
-48.42%
YoY
|
$10.22M
177.72%
YoY
|
$8.180M
58.22%
YoY
|
$5.941M
-207.01%
YoY
|
$8.240M
-2454.29%
YoY
|
$3.680M
-67.32%
YoY
|
$5.170M
-12.67%
YoY
|
-$5.552M
-117.96%
YoY
|
| Cash From Investing Activities |
-$2.356M
-46.49%
YoY
|
-$1.860M
47.5%
YoY
|
-$1.958M
-46.06%
YoY
|
-$1.806M
-38.9%
YoY
|
-$4.403M
-5.68%
YoY
|
-$1.261M
-63.72%
YoY
|
-$3.630M
-203.04%
YoY
|
-$2.956M
13.69%
YoY
|
-$4.668M
32.24%
YoY
|
-$3.476M
-22.24%
YoY
|
$3.523M
-213.98%
YoY
|
-$2.600M
-23.3%
YoY
|
-$3.530M
2253.33%
YoY
|
-$4.470M
233.58%
YoY
|
-$3.091M
-94.92%
YoY
|
-$3.390M
-26.94%
YoY
|
-$150.0K
-94.49%
YoY
|
-$1.340M
-94.95%
YoY
|
-$60.82M
-602.75%
YoY
|
| Cash From Financing Activities |
-$19.00K
-82.24%
YoY
|
-$110.0K
-82.84%
YoY
|
-$257.0K
-39.53%
YoY
|
$264.0K
-54.87%
YoY
|
-$107.0K
-3.6%
YoY
|
-$641.0K
-72.18%
YoY
|
-$425.0K
-47.72%
YoY
|
$585.0K
-40.31%
YoY
|
-$111.0K
-99.45%
YoY
|
-$2.304M
343.08%
YoY
|
-$813.0K
-89.46%
YoY
|
$980.0K
53.12%
YoY
|
-$20.07M
-78.81%
YoY
|
-$520.0K
-14.75%
YoY
|
-$7.712M
6221.31%
YoY
|
$640.0K
-106.35%
YoY
|
-$94.73M
795.37%
YoY
|
-$610.0K
-100.49%
YoY
|
-$122.0K
-97.92%
YoY
|
| Net Change In Cash |
-$542.0K
-19.82%
YoY
|
$5.170M
-142.99%
YoY
|
-$5.195M
-72.91%
YoY
|
-$2.633M
-73.41%
YoY
|
-$676.0K
-94.33%
YoY
|
-$12.03M
-361.85%
YoY
|
-$19.18M
-1329.49%
YoY
|
-$9.902M
-476.5%
YoY
|
-$11.92M
-10.93%
YoY
|
$4.593M
43.98%
YoY
|
$1.560M
-146.8%
YoY
|
$2.630M
-52.09%
YoY
|
-$13.38M
-85.33%
YoY
|
$3.190M
-0.93%
YoY
|
-$3.333M
-94.97%
YoY
|
$5.490M
-136.43%
YoY
|
-$91.20M
4370.59%
YoY
|
$3.220M
-96.92%
YoY
|
-$66.20M
-279.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.833M
-52.19%
YoY
|
$7.140M
-170.52%
YoY
|
-$2.980M
-80.84%
YoY
|
-$1.091M
-85.51%
YoY
|
$3.834M
-153.71%
YoY
|
-$10.13M
-197.61%
YoY
|
-$15.55M
-20035.9%
YoY
|
-$7.531M
-277.2%
YoY
|
-$7.138M
-169.84%
YoY
|
$10.37M
26.81%
YoY
|
$78.00K
-98.69%
YoY
|
$4.250M
-48.42%
YoY
|
$10.22M
177.72%
YoY
|
$8.180M
58.22%
YoY
|
$5.941M
-207.01%
YoY
|
$8.240M
-2454.29%
YoY
|
$3.680M
-67.32%
YoY
|
$5.170M
-12.67%
YoY
|
-$5.552M
-117.96%
YoY
|
| Capital Expenditures |
$2.356M
-153.51%
YoY
|
$1.860M
-247.5%
YoY
|
$1.958M
-46.06%
YoY
|
$1.806M
-161.1%
YoY
|
-$4.403M
16.7%
YoY
|
-$1.261M
-63.72%
YoY
|
$3.630M
17.36%
YoY
|
-$2.956M
994.81%
YoY
|
-$3.773M
6.88%
YoY
|
-$3.476M
-22.24%
YoY
|
$3.093M
11.98%
YoY
|
-$270.0K
-94.07%
YoY
|
-$3.530M
-48.99%
YoY
|
-$4.470M
-22.53%
YoY
|
$2.762M
-44.25%
YoY
|
-$4.550M
45.37%
YoY
|
-$6.920M
122.51%
YoY
|
-$5.770M
58.08%
YoY
|
$4.954M
133.57%
YoY
|
| Free Cash Flow |
-$523.0K
-106.35%
YoY
|
$5.280M
-159.57%
YoY
|
-$4.938M
-74.25%
YoY
|
-$2.897M
-36.68%
YoY
|
$8.237M
-344.78%
YoY
|
-$8.864M
-164.0%
YoY
|
-$19.18M
536.15%
YoY
|
-$4.575M
-201.22%
YoY
|
-$3.365M
-124.47%
YoY
|
$13.85M
9.48%
YoY
|
-$3.015M
-194.84%
YoY
|
$4.520M
-64.66%
YoY
|
$13.75M
29.72%
YoY
|
$12.65M
15.63%
YoY
|
$3.179M
-130.26%
YoY
|
$12.79M
360.07%
YoY
|
$10.60M
-26.24%
YoY
|
$10.94M
14.32%
YoY
|
-$10.51M
-136.49%
YoY
|
Loading...