|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.694B
4.28%
YoY
|
$7.378B
-15.51%
YoY
|
$8.732B
-7.83%
YoY
|
$9.474B
65.64%
YoY
|
$5.719B
121.12%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$425.8M
101.82%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
$5.293B
122.84%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$458.6M
16.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$21.05M
18.91%
YoY
|
| Depreciation & Amortization |
$2.682B
7.99%
YoY
|
$2.483B
9.68%
YoY
|
$2.264B
20.09%
YoY
|
$1.885B
-0.66%
YoY
|
$1.898B
0.91%
YoY
|
| Operating Expenses |
$4.831B
4.48%
YoY
|
$4.624B
4.64%
YoY
|
$4.419B
7.26%
YoY
|
$4.120B
26.47%
YoY
|
$3.258B
3.73%
YoY
|
| Operating Profit |
$2.863B
3.96%
YoY
|
$2.754B
-36.15%
YoY
|
$4.313B
-19.44%
YoY
|
$5.354B
117.48%
YoY
|
$2.462B
-544.43%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$395.8M
31.63%
YoY
|
$300.7M
19.5%
YoY
|
$251.6M
-2.57%
YoY
|
| Other Income/Expense, Net |
-$186.1M
-29.81%
YoY
|
-$265.1M
-30.92%
YoY
|
-$383.8M
34.54%
YoY
|
-$285.3M
3.53%
YoY
|
-$275.5M
24.76%
YoY
|
| Pretax Income |
$2.677B
7.55%
YoY
|
$2.489B
-36.66%
YoY
|
$3.929B
-22.48%
YoY
|
$5.068B
131.84%
YoY
|
$2.186B
-382.17%
YoY
|
| Income Tax |
$567.9M
20.35%
YoY
|
$471.8M
-42.99%
YoY
|
$827.6M
-18.92%
YoY
|
$1.021B
96.41%
YoY
|
$519.7M
-407.19%
YoY
|
| Net Earnings |
$2.078B
3.31%
YoY
|
$2.012B
-35.02%
YoY
|
$3.096B
-23.08%
YoY
|
$4.025B
142.3%
YoY
|
$1.661B
-378.28%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
$10.33
-9.78%
YoY
|
$11.45
148.37%
YoY
|
$4.61
-379.39%
YoY
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
$10.33
-9.78%
YoY
|
$11.45
151.1%
YoY
|
$4.56
-376.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
299.6M
-14.74%
YoY
|
351.4M
-2.51%
YoY
|
360.4M shares
-0.31%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
299.6M
-14.74%
YoY
|
351.4M
-3.58%
YoY
|
364.5M shares
0.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$778.0M
-51.69%
YoY
|
N/A
|
$2.046B
1.97%
YoY
|
$2.111B
9.57%
YoY
|
$1.610B
-11.54%
YoY
|
N/A
|
$2.006B
12.87%
YoY
|
$1.927B
-5.4%
YoY
|
$1.821B
-17.02%
YoY
|
N/A
|
$1.777B
-27.37%
YoY
|
$2.037B
-23.15%
YoY
|
$2.194B
20.79%
YoY
|
N/A
|
$2.447B
82.44%
YoY
|
$2.650B
114.59%
YoY
|
$1.816B
49.38%
YoY
|
$1.927B
130.05%
YoY
|
$1.341B
93.74%
YoY
|
$1.235B
603.14%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$210.9M
96.63%
YoY
|
$214.7M
114.78%
YoY
|
$166.9M
88.62%
YoY
|
$130.1M
105.59%
YoY
|
$107.3M
100.53%
YoY
|
$99.96M
484.54%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.236B
81.2%
YoY
|
$2.436B
114.57%
YoY
|
$1.649B
46.31%
YoY
|
$1.797B
132.06%
YoY
|
$1.234B
93.16%
YoY
|
$1.135B
615.74%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$154.3M
37.32%
YoY
|
$138.9M
28.64%
YoY
|
$149.7M
45.19%
YoY
|
$135.1M
16.99%
YoY
|
$112.4M
11.83%
YoY
|
$108.0M
46.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.809M
10.85%
YoY
|
$4.634M
102.27%
YoY
|
$13.02M
182.98%
YoY
|
$11.58M
273.45%
YoY
|
$2.534M
153.4%
YoY
|
$2.291M
14.55%
YoY
|
| Depreciation & Amortization |
$679.2M
10.7%
YoY
|
N/A
|
$697.5M
13.61%
YoY
|
$632.6M
0.96%
YoY
|
$613.6M
-3.03%
YoY
|
N/A
|
$613.9M
6.4%
YoY
|
$626.6M
13.89%
YoY
|
$632.8M
32.81%
YoY
|
N/A
|
$577.0M
17.63%
YoY
|
$550.2M
23.18%
YoY
|
$476.5M
3.8%
YoY
|
N/A
|
$490.5M
5.41%
YoY
|
$446.6M
-5.35%
YoY
|
$459.0M
-9.93%
YoY
|
$448.0M
-24.79%
YoY
|
$465.4M
0.9%
YoY
|
$471.9M
62.54%
YoY
|
| Operating Expenses |
$1.276B
11.84%
YoY
|
N/A
|
$1.254B
10.6%
YoY
|
$1.134B
-4.37%
YoY
|
$1.141B
-5.03%
YoY
|
N/A
|
$1.134B
-5.71%
YoY
|
$1.185B
12.92%
YoY
|
$1.201B
23.87%
YoY
|
N/A
|
$1.202B
15.92%
YoY
|
$1.050B
7.78%
YoY
|
$969.9M
2.09%
YoY
|
N/A
|
$1.037B
30.34%
YoY
|
$974.0M
23.29%
YoY
|
$950.0M
17.27%
YoY
|
$712.1M
-10.85%
YoY
|
$795.7M
9.86%
YoY
|
$790.0M
67.21%
YoY
|
| Operating Profit |
-$497.9M
-206.05%
YoY
|
N/A
|
$792.0M
-9.23%
YoY
|
$977.8M
31.86%
YoY
|
$469.5M
-24.17%
YoY
|
N/A
|
$872.6M
51.71%
YoY
|
$741.6M
-24.88%
YoY
|
$619.2M
-49.41%
YoY
|
N/A
|
$575.1M
-59.21%
YoY
|
$987.2M
-41.11%
YoY
|
$1.224B
41.3%
YoY
|
N/A
|
$1.410B
158.4%
YoY
|
$1.677B
276.6%
YoY
|
$866.2M
113.51%
YoY
|
$1.085B
-3529.18%
YoY
|
$545.7M
-1810.96%
YoY
|
$445.2M
-250.0%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$71.83M
-31.89%
YoY
|
$79.81M
-19.93%
YoY
|
N/A
|
$100.9M
42.66%
YoY
|
$105.4M
45.98%
YoY
|
$99.68M
37.39%
YoY
|
N/A
|
$70.72M
18.07%
YoY
|
$72.24M
18.51%
YoY
|
$72.56M
11.71%
YoY
|
-$65.80M
0.16%
YoY
|
$59.89M
-6.25%
YoY
|
$60.95M
-6.33%
YoY
|
| Other Income/Expense, Net |
-$40.89M
-20.64%
YoY
|
N/A
|
-$46.02M
223.41%
YoY
|
-$46.78M
-89.78%
YoY
|
-$51.53M
-32.78%
YoY
|
N/A
|
-$14.23M
-85.33%
YoY
|
-$457.7M
346.31%
YoY
|
-$76.66M
-21.72%
YoY
|
N/A
|
-$96.98M
46.44%
YoY
|
-$102.5M
43.62%
YoY
|
-$97.93M
32.72%
YoY
|
N/A
|
-$66.23M
11.21%
YoY
|
-$71.40M
17.54%
YoY
|
-$73.78M
13.69%
YoY
|
-$24.55M
-8283.0%
YoY
|
-$59.55M
-6.46%
YoY
|
-$60.75M
247.17%
YoY
|
| Pretax Income |
-$538.8M
-228.91%
YoY
|
N/A
|
$746.0M
-13.09%
YoY
|
$931.1M
227.92%
YoY
|
$418.0M
-22.96%
YoY
|
N/A
|
$858.4M
79.51%
YoY
|
$283.9M
-67.91%
YoY
|
$542.5M
-51.82%
YoY
|
N/A
|
$478.2M
-64.42%
YoY
|
$884.7M
-44.88%
YoY
|
$1.126B
42.1%
YoY
|
N/A
|
$1.344B
176.43%
YoY
|
$1.605B
317.54%
YoY
|
$792.4M
132.52%
YoY
|
$974.8M
-874.23%
YoY
|
$486.2M
-608.78%
YoY
|
$384.4M
-222.32%
YoY
|
| Income Tax |
-$123.4M
-242.89%
YoY
|
N/A
|
$188.4M
36.06%
YoY
|
$195.2M
31.41%
YoY
|
$86.38M
-24.26%
YoY
|
N/A
|
$138.5M
30.64%
YoY
|
$148.5M
-23.19%
YoY
|
$114.1M
-52.43%
YoY
|
N/A
|
$106.0M
-67.22%
YoY
|
$193.4M
-50.32%
YoY
|
$239.8M
25.47%
YoY
|
N/A
|
$323.4M
179.65%
YoY
|
$389.3M
309.99%
YoY
|
$191.1M
137.29%
YoY
|
$228.6M
-842.25%
YoY
|
$115.6M
-927.66%
YoY
|
$94.95M
-231.61%
YoY
|
| Net Earnings |
-$441.2M
-239.63%
YoY
|
N/A
|
$556.0M
-22.68%
YoY
|
$727.2M
441.56%
YoY
|
$316.0M
-26.02%
YoY
|
N/A
|
$719.1M
93.93%
YoY
|
$134.3M
-80.56%
YoY
|
$427.1M
-51.7%
YoY
|
N/A
|
$370.8M
-63.4%
YoY
|
$690.8M
-42.85%
YoY
|
$884.3M
47.94%
YoY
|
N/A
|
$1.013B
174.31%
YoY
|
$1.209B
317.78%
YoY
|
$597.8M
130.22%
YoY
|
$742.7M
-902.92%
YoY
|
$369.3M
-565.02%
YoY
|
$289.3M
-220.91%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.24
-56.18%
YoY
|
$2.31
-31.66%
YoY
|
$2.95
76.65%
YoY
|
N/A
|
$2.83
177.45%
YoY
|
$3.38
322.5%
YoY
|
$1.67
131.94%
YoY
|
N/A
|
$1.02
-563.64%
YoY
|
$0.80
-221.21%
YoY
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.24
-55.71%
YoY
|
$2.31
-31.04%
YoY
|
$2.95
78.79%
YoY
|
N/A
|
$2.80
177.23%
YoY
|
$3.35
324.05%
YoY
|
$1.65
129.17%
YoY
|
$2.038M
-783927267.17%
YoY
|
$1.01
-559.09%
YoY
|
$0.79
-219.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000
N/A
|
0.000
N/A
|
0.000
N/A
|
0.000
N/A
|
0.000
N/A
|
0.000
N/A
|
0.000
-100.0%
YoY
|
0.000
-100.0%
YoY
|
0.000
-100.0%
YoY
|
0.000
-100.0%
YoY
|
299.6M
-17.46%
YoY
|
299.6M
-16.21%
YoY
|
299.6M
-16.35%
YoY
|
363.0M shares
-0.7%
YoY
|
363.0M shares
0.68%
YoY
|
357.6M shares
-1.04%
YoY
|
358.2M shares
-0.73%
YoY
|
365.6M shares
0.09%
YoY
|
360.6M shares
0.08%
YoY
|
361.3M shares
0.32%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
299.6M
-17.13%
YoY
|
299.6M
-17.05%
YoY
|
299.6M
-17.32%
YoY
|
N/A
|
361.5M shares
-0.75%
YoY
|
361.2M shares
-0.83%
YoY
|
362.4M shares
-0.08%
YoY
|
N/A
|
364.2M shares
1.11%
YoY
|
364.2M shares
1.11%
YoY
|
Loading...