Light & Wonder Inc - Understand $lnw stock

$LNW Market Cap: $9.89 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$3.076B

TTM

Gross Margin

70.5%

TTM

Net Earnings

$306.0M

TTM

Current Assets

$1.289B

Q2 2024

Current Liabilities

$696.0M

Q2 2024

Current Ratio

185.2%

Q2 2024

Total Assets

$5.538B

Q2 2024

Total Liabilities

$4.752B

Q2 2024

Book Value

$786.0M

Q2 2024

Cash

$321.0M

Q2 2024

P/E

32.32

Sep 13, 2024 EST

Free Cash Flow

$400.0M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983	1982
Revenue	$2.902B	$2.512B	$2.153B	$1.699B	$2.388B	$3.363B	$3.084B	$2.883B	$2.759B	$1.786B	$1.091B	$928.6M	$865.9M	$870.5M	$927.7M	$1.119B	$1.047B	$897.2M	$781.7M	$725.5M	$560.9M	$455.3M	$440.2M	$233.3M	$211.1M	$159.3M	$157.3M	$176.2M	$153.2M	$149.1M	$84.90M	$48.40M	$43.50M	$69.20M	$30.90M	$22.10M	$18.60M	$9.600M	$8.600M	$8.500M	$4.900M
YoY Change	15.53%	16.67%	26.72%	-28.85%	-28.99%	9.06%	6.94%	4.52%	54.43%	63.75%	17.48%	7.24%	-0.53%	-6.17%	-17.08%	6.89%	16.66%	14.78%	7.75%	29.35%	23.19%	3.43%	88.68%	10.52%	32.52%	1.27%	-10.73%	15.01%	2.75%	75.62%	75.41%	11.26%	-37.14%	123.95%	39.82%	18.82%	93.75%	11.63%	1.18%	73.47%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$2.902B	$2.512B	$2.153B	$1.699B	$2.388B	$3.363B	$3.084B	$2.883B	$2.759B	$1.786B	$1.091B	$928.6M	$865.9M	$870.5M	$927.7M	$1.119B	$1.047B	$897.2M	$781.7M	$725.5M	$560.9M	$455.3M	$440.2M	$233.3M	$211.1M	$159.3M	$157.3M	$176.2M	$153.2M	$149.1M	$84.90M	$48.40M	$43.50M	$69.20M	$30.90M	$22.10M	$18.60M	$9.600M	$8.600M	$8.500M	$4.900M
Cost Of Revenue	$872.0M	$738.0M	$609.0M	$610.0M	$1.284B	$1.255B	$1.164B	$1.106B	$1.104B	$849.4M	$591.7M	$518.3M	$481.7M	$514.9M	$234.1M	$263.3M	$611.8M	$509.9M	$452.1M	$411.2M	$323.8M	$273.4M	$282.8M	$157.7M	$143.4M	$104.7M	$95.90M	$112.5M	$94.20M	$96.90M	$48.20M	$25.30M	$23.40M	$41.70M	$20.80M	$13.70M	$10.90M	$4.100M	$4.300M	$4.200M	$2.300M
Gross Profit	$2.030B	$1.774B	$1.544B	$1.089B	$1.104B	$2.108B	$1.920B	$1.777B	$1.655B	$937.0M	$499.2M	$410.3M	$384.2M	$355.6M	$378.3M	$438.2M	$434.9M	$387.3M	$329.6M	$314.3M	$237.1M	$181.9M	$157.4M	$75.70M	$67.70M	$54.70M	$61.40M	$63.70M	$59.00M	$52.20M	$36.70M	$23.10M	$20.10M	$27.50M	$10.10M	$8.400M	$7.700M	$5.500M	$4.300M	$4.300M	$2.600M
Gross Profit Margin	69.95%	70.62%	71.71%	64.1%	46.23%	62.68%	62.25%	61.63%	59.98%	52.45%	45.76%	44.18%	44.37%	40.85%	40.78%	39.17%	41.55%	43.17%	42.16%	43.32%	42.27%	39.95%	35.76%	32.45%	32.07%	34.34%	39.03%	36.15%	38.51%	35.01%	43.23%	47.73%	46.21%	39.74%	32.69%	38.01%	41.4%	57.29%	50.0%	50.59%	53.06%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$808.0M	$717.0M	$679.0M	$627.0M	$619.0M	$697.0M	$613.0M	$577.0M	$567.7M	$507.7M	$266.4M	$179.4M	$172.9M	$158.5M	$168.2M	$184.2M	$165.1M	$143.1M	$131.8M	$105.3M	$80.10M	$63.10M	$56.70M	$35.70M	$27.20M	$26.20M	$28.40M	$31.90M	$36.50M	$25.30M	$11.00M	$6.400M	$5.600M	$6.800M	$2.600M	$2.000M	$1.800M	$1.400M	$900.0K	$600.0K	$300.0K
YoY Change	12.69%	5.6%	8.29%	1.29%	-11.19%	13.7%	6.24%	1.64%	11.82%	90.58%	48.49%	3.76%	9.09%	-5.77%	-8.69%	11.57%	15.37%	8.57%	25.17%	31.46%	26.94%	11.29%	58.82%	31.25%	3.82%	-7.75%	-10.97%	-12.6%	44.27%	130.0%	71.88%	14.29%	-17.65%	161.54%	30.0%	11.11%	28.57%	55.56%	50.0%	100.0%
% of Gross Profit	39.8%	40.42%	43.98%	57.58%	56.07%	33.06%	31.93%	32.47%	34.31%	54.18%	53.37%	43.72%	45.0%	44.57%	44.46%	42.04%	37.96%	36.95%	39.99%	33.5%	33.78%	34.69%	36.02%	47.16%	40.18%	47.9%	46.25%	50.08%	61.86%	48.47%	29.97%	27.71%	27.86%	24.73%	25.74%	23.81%	23.38%	25.45%	20.93%	13.95%	11.54%
Research & Development	$228.0M	$218.0M	$190.0M	$148.0M	$166.0M	$202.0M	$184.0M	$204.8M	$183.9M	$117.0M	$26.00M	$6.600M	$6.100M
YoY Change	4.59%	14.74%	28.38%	-10.84%	-17.82%	9.78%	-10.16%	11.36%	57.18%	350.0%	293.94%	8.2%
% of Gross Profit	11.23%	12.29%	12.31%	13.59%	15.04%	9.58%	9.59%	11.52%	11.11%	12.49%	5.21%	1.61%	1.59%
Depreciation & Amortization	$384.0M	$420.0M	$398.0M	$449.0M	$542.0M	$690.0M	$683.0M	$738.7M	$903.2M	$454.3M	$202.4M	$150.8M	$111.0M	$141.8M	$151.8M	$218.6M	$160.4M	$106.0M	$66.80M	$61.30M	$47.70M	$42.80M	$53.50M	$27.50M	$22.20M	$29.50M	$36.70M	$40.90M	$35.50M	$25.40M	$11.80M	$7.800M	$10.30M	$13.30M	$4.100M	$3.100M	$2.500M	$1.700M	$1.200M	$900.0K	$500.0K
YoY Change	-8.57%	5.53%	-11.36%	-17.16%	-21.45%	1.02%	-7.54%	-18.21%	98.81%	124.46%	34.22%	35.86%	-21.7%	-6.61%	-30.56%	36.28%	51.32%	58.68%	8.97%	28.51%	11.45%	-20.0%	94.55%	23.87%	-24.75%	-19.62%	-10.27%	15.21%	39.76%	115.25%	51.28%	-24.27%	-22.56%	224.39%	32.26%	24.0%	47.06%	41.67%	33.33%	80.0%
% of Gross Profit	18.92%	23.68%	25.78%	41.23%	49.09%	32.73%	35.58%	41.57%	54.58%	48.48%	40.54%	36.75%	28.89%	39.86%	40.13%	49.89%	36.88%	27.37%	20.27%	19.5%	20.12%	23.53%	33.99%	36.33%	32.79%	53.93%	59.77%	64.21%	60.17%	48.66%	32.15%	33.77%	51.24%	48.36%	40.59%	36.9%	32.47%	30.91%	27.91%	20.93%	19.23%
Operating Expenses	$1.036B	$935.0M	$869.0M	$775.0M	$785.0M	$899.0M	$797.0M	$781.8M	$751.6M	$624.7M	$292.4M	$186.0M	$179.0M	$158.5M	$295.3M	$326.7M	$299.2M	$249.2M	$198.6M	$166.5M	$127.8M	$101.0M	$105.8M	$61.70M	$49.40M	$55.60M	$65.10M	$72.80M	$72.10M	$50.70M	$22.80M	$14.30M	$15.90M	$20.10M	$6.700M	$5.000M	$4.400M	$3.200M	$2.100M	$1.400M	$900.0K
YoY Change	10.8%	7.59%	12.13%	-1.27%	-12.68%	12.8%	1.94%	4.02%	20.31%	113.65%	57.2%	3.91%	12.93%	-46.33%	-9.61%	9.19%	20.06%	25.48%	19.28%	30.28%	26.53%	-4.54%	71.47%	24.9%	-11.15%	-14.59%	-10.58%	0.97%	42.21%	122.37%	59.44%	-10.06%	-20.9%	200.0%	34.0%	13.64%	37.5%	52.38%	50.0%	55.56%
Operating Profit	$518.0M	$273.0M	$110.0M	-$245.0M	$290.0M	$266.0M	$394.0M	$130.6M	-$1.025B	-$172.7M	-$18.30M	$62.90M	$92.20M	$58.74M	$83.00M	$111.5M	$135.7M	$138.1M	$131.0M	$147.8M	$109.3M	$80.90M	$51.60M	$14.00M	$18.30M	-$900.0K	-$3.700M	-$9.100M	-$13.10M	$1.500M	$13.90M	$8.800M	$4.200M	$7.400M	$3.400M	$3.400M	$3.300M	$2.300M	$2.200M	$2.900M	$1.700M
YoY Change	89.74%	148.18%	-144.9%	-184.48%	9.02%	-32.49%	201.68%	-112.75%	493.28%	843.72%	-129.09%	-31.78%	56.97%	-29.23%	-25.56%	-17.83%	-1.74%	5.42%	-11.37%	35.22%	35.11%	56.78%	268.57%	-23.5%	-2133.33%	-75.68%	-59.34%	-30.53%	-973.33%	-89.21%	57.95%	109.52%	-43.24%	117.65%	0.0%	3.03%	43.48%	4.55%	-24.14%	70.59%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	$309.0M	$327.0M	$478.0M	$503.0M	$589.0M	$597.0M	$610.0M	$661.4M	$664.9M	$307.2M	$119.5M	$100.0M	$104.7M	$101.6M	-$28.30M	-$19.50M	-$29.50M	-$46.90M	-$28.60M	-$37.00M	-$26.40M	-$44.80M	-$50.40M	-$31.20M	-$16.20M	-$15.50M	-$14.40M	-$14.80M	-$16.00M	-$6.400M	-$3.500M	-$5.900M	-$8.800M	-$9.700M	-$900.0K	-$1.300M	-$1.000M	-$700.0K	-$500.0K	-$600.0K	-$500.0K
YoY Change	-5.5%	-31.59%	-4.97%	-14.6%	-1.34%	-2.13%	-7.77%	-0.53%	116.44%	157.07%	19.5%	-4.49%	3.04%	-459.06%	45.13%	-33.9%	-37.1%	63.99%	-22.7%	40.15%	-41.07%	-11.11%	61.54%	92.59%	4.52%	7.64%	-2.7%	-7.5%	150.0%	82.86%	-40.68%	-32.95%	-9.28%	977.78%	-30.77%	30.0%	42.86%	40.0%	-16.67%	20.0%
% of Operating Profit	59.65%	119.78%	434.55%		203.1%	224.44%	154.82%	506.43%				158.98%	113.56%	173.0%	-34.1%	-17.49%	-21.74%	-33.96%	-21.83%	-25.03%	-24.15%	-55.38%	-97.67%	-222.86%	-88.52%					-426.67%	-25.18%	-67.05%	-209.52%	-131.08%	-26.47%	-38.24%	-30.3%	-30.43%	-22.73%	-20.69%	-29.41%
Other Income/Expense, Net	$11.00M	$11.00M	$33.00M	-$4.000M	$13.00M	$17.00M	$0.00	$13.90M	-$21.60M	$4.000M	-$1.100M	$1.300M	-$100.0K	-$8.594M	-$2.900M	$4.700M	$2.100M	$800.0K	$1.700M	$700.0K	-$1.200M	-$600.0K	$0.00	$500.0K	$0.00	$1.100M	-$100.0K	-$1.700M	$0.00	$1.000M	$300.0K	$4.000M	$200.0K	$200.0K	$300.0K	$400.0K	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	0.0%	-66.67%	-925.0%	-130.77%	-23.53%		-100.0%	-164.35%	-640.0%	-463.64%	-184.62%	-1400.0%	-98.84%	196.34%	-161.7%	123.81%	162.5%	-52.94%	142.86%	-158.33%	100.0%		-100.0%		-100.0%	-1200.0%	-94.12%		-100.0%	233.33%	-92.5%	1900.0%	0.0%	-33.33%	-25.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$205.0M	-$163.0M	-$294.0M	-$804.0M	-$377.0M	-$339.0M	-$227.0M	-$478.7M	-$1.694B	-$494.9M	-$143.3M	-$23.20M	$12.60M	-$5.313M	-$26.30M	$3.900M	$78.40M	$79.40M	$103.6M	$94.60M	$81.50M	$12.90M	$1.200M	-$16.80M	$600.0K	-$15.60M	-$16.40M	-$31.80M	-$47.20M	-$19.40M	$10.70M	$6.900M	-$89.00M	-$3.500M	$2.900M	$2.500M	$2.300M	$1.700M	$1.800M	$2.300M	$1.200M
YoY Change	-225.77%	-44.56%	-63.43%	113.26%	11.21%	49.34%	-52.58%	-71.74%	242.33%	245.36%	517.67%	-284.13%	-337.15%	-79.8%	-774.36%	-95.03%	-1.26%	-23.36%	9.51%	16.07%	531.78%	975.0%	-107.14%	-2900.0%	-103.85%	-4.88%	-48.43%	-32.63%	143.3%	-281.31%	55.07%	-107.75%	2442.86%	-220.69%	16.0%	8.7%	35.29%	-5.56%	-21.74%	91.67%
Income Tax	$25.00M	$13.00M	-$318.0M	-$3.000M	-$47.00M	$13.00M	$15.00M	-$125.0M	-$299.9M	-$260.6M	-$117.7M	$20.70M	$18.40M	$143.9M	$13.50M	$8.400M	$25.20M	$24.10M	$28.30M	$28.90M	$29.30M	-$26.90M	$6.100M	$1.600M	$200.0K	$300.0K	$900.0K	$2.400M	$2.700M	-$1.500M	$1.300M	$1.100M	-$12.20M	-$800.0K	$1.100M	$900.0K	$900.0K	$600.0K	$700.0K	$1.000M	$400.0K
% Of Pretax Income	12.2%												146.03%			215.38%	32.14%	30.35%	27.32%	30.55%	35.95%	-208.53%	508.33%		33.33%						12.15%	15.94%			37.93%	36.0%	39.13%	35.29%	38.89%	43.48%	33.33%
Net Earnings	$163.0M	$3.675B	$390.0M	-$569.0M	-$130.0M	-$352.0M	-$242.0M	-$353.7M	-$1.394B	-$234.3M	-$30.20M	-$62.60M	-$12.60M	-$149.2M	-$39.90M	-$4.500M	$53.20M	$55.30M	$75.30M	$61.00M	$44.50M	$32.20M	-$11.90M	-$32.00M	$400.0K	-$15.90M	-$17.70M	-$34.20M	-$49.90M	-$22.20M	$9.400M	$5.700M	-$77.00M	-$2.900M	$1.800M	$1.800M	$1.400M	$1.200M	$1.100M	$1.700M	$1.000M
YoY Change	-95.56%	842.31%	-168.54%	337.69%	-63.07%	45.45%	-31.58%	-74.63%	495.09%	675.83%	-51.76%	396.83%	-91.55%	273.93%	786.67%	-108.46%	-3.8%	-26.56%	23.44%	37.08%	38.2%	-370.59%	-62.81%	-8100.0%	-102.52%	-10.17%	-48.25%	-31.46%	124.77%	-336.17%	64.91%	-107.4%	2555.17%	-261.11%	0.0%	28.57%	16.67%	9.09%	-35.29%	70.0%
Net Earnings / Revenue	5.62%	146.3%	18.11%	-33.49%	-5.44%	-10.47%	-7.85%	-12.27%	-50.54%	-13.12%	-2.77%	-6.74%	-1.46%	-17.14%	-4.3%	-0.4%	5.08%	6.16%	9.63%	8.41%	7.93%	7.07%	-2.7%	-13.72%	0.19%	-9.98%	-11.25%	-19.41%	-32.57%	-14.89%	11.07%	11.78%	-177.01%	-4.19%	5.83%	8.14%	7.53%	12.5%	12.79%	20.0%	20.41%
Basic Earnings Per Share	$1.79	$38.78	$3.86	-$6.02	-$1.40	-$3.87	-$2.72	-$4.05	-$16.23	-$2.77	-$0.36	-$0.70	-$0.14	-$1.61
Diluted Earnings Per Share	$1.75	$38.78	$3.77	-$6.02	-$1.40	-$3.87	-$2.72	-$4.05	-$16.23	-$2.77	-$0.36	-$0.70	-$0.14	-$1.61	-$0.43	-$0.05	$0.55	$0.58	$0.81	$0.67	$0.50	$0.40	-$0.30	-$0.86	$0.01	-$0.44	-$0.50	-$1.09	-$1.72	-$0.78	$0.33	$0.36	-$4.52	-$0.20	$0.19	$0.24	$0.18	$0.15	$0.14	$0.29	$0.18

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983	1982
Cash & Short-Term Investments	$425.0M	$914.0M	$585.0M	$1.016B	$313.0M	$168.2M	$788.8M	$115.1M	$128.7M	$171.8M	$153.7M	$109.0M	$104.4M	$124.3M	$260.1M	$140.6M	$29.40M	$27.80M	$38.90M	$118.6M	$79.40M	$34.90M	$12.60M	$6.500M	$15.30M	$5.100M	$6.800M	$18.20M	$6.000M	$5.000M	$6.100M	$10.50M	$1.100M	$2.900M	$1.800M	$5.800M	$4.700M	$4.000M	$3.700M	$1.700M	$2.400M	$100.0K
YoY Change	-53.5%	56.24%	-42.42%	224.6%	86.09%	-78.68%	585.32%	-10.57%	-25.09%	11.78%	41.01%	4.41%	-16.01%	-52.21%	84.99%	378.23%	5.76%	-28.53%	-67.2%	49.37%	127.51%	176.98%	93.85%	-57.52%	200.0%	-25.0%	-62.64%	203.33%	20.0%	-18.03%	-41.9%	854.55%	-62.07%	61.11%	-68.97%	23.4%	17.5%	8.11%	117.65%	-29.17%	2300.0%
Cash & Equivalents	$425.0M	$914.0M	$585.0M	$1.016B	$313.0M	$168.2M	$788.8M	$115.1M	$128.7M	$171.8M	$153.7M	$109.0M	$104.4M	$124.3M	$260.1M	$140.6M	$29.40M	$27.80M	$38.90M	$66.10M	$37.20M	$34.90M	$12.60M	$6.500M	$15.30M	$5.100M	$6.800M	$18.20M	$6.000M	$5.000M	$6.100M	$10.50M	$1.100M	$2.900M	$1.800M	$5.800M	$4.700M	$3.400M	$2.200M	$1.400M	$1.400M	$100.0K
Short-Term Investments																			$0.00	$52.50M	$42.20M										$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$600.0K	$1.500M	$200.0K	$1.000M	$0.00
Other Short-Term Assets	$179.0M	$140.0M	$607.0M	$231.0M	$206.0M	$271.4M	$160.1M	$138.8M	$143.5M	$210.7M	$161.2M	$84.10M	$39.00M	$42.40M	$160.7M	$83.30M	$72.80M	$79.00M	$46.20M	$41.80M	$31.50M	$22.70M	$15.50M	$16.60M	$18.20M	$3.100M	$2.500M	$2.800M	$3.700M	$4.400M	$5.100M	$2.700M	$400.0K	$100.0K	$400.0K	$400.0K	$400.0K	$200.0K	$400.0K	$300.0K	$200.0K	$100.0K
YoY Change	27.86%	-76.94%	162.77%	12.14%	-24.1%	69.52%	15.35%	-3.28%	-31.89%	30.71%	91.68%	115.64%	-8.02%	-73.62%	92.92%	14.42%	-7.85%	71.0%	10.53%	32.7%	38.77%	46.45%	-6.63%	-8.79%	487.1%	24.0%	-10.71%	-24.32%	-15.91%	-13.73%	88.89%	575.0%	300.0%	-75.0%	0.0%	0.0%	100.0%	-50.0%	33.33%	50.0%	100.0%
Inventory	$177.0M	$161.0M	$98.00M	$191.0M	$244.0M	$215.6M	$243.1M	$242.3M	$248.5M	$265.6M	$137.8M	$71.30M	$79.70M	$68.70M	$73.90M	$75.40M	$79.30M	$59.50M	$40.10M	$28.10M	$26.90M	$20.50M	$19.50M	$27.60M	$24.70M	$14.60M	$11.30M	$6.700M	$5.800M	$12.50M	$7.100M	$13.60M	$14.30M	$4.700M	$8.100M	$1.700M	$1.400M	$700.0K	$600.0K	$300.0K	$700.0K	$300.0K
Prepaid Expenses
Receivables	$530.0M	$479.0M	$442.0M	$743.0M	$746.0M	$599.2M	$540.9M	$495.0M	$487.1M	$468.4M	$346.0M	$209.9M	$182.5M	$178.2M	$178.0M	$212.5M	$203.1M	$178.4M	$129.3M	$107.0M	$99.60M	$53.30M	$50.40M	$56.80M	$54.30M	$25.80M	$21.80M	$13.60M	$25.20M	$25.90M	$33.50M	$17.90M	$4.200M	$2.500M	$4.100M	$1.700M	$1.300M	$600.0K	$600.0K	$200.0K	$400.0K	$100.0K
Other Receivables	$0.00	$0.00	$0.00	$0.00	$106.0M	$113.9M	$143.5M	$125.4M	$167.7M	$188.7M	$158.7M	$10.30M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$100.0K	$200.0K	$1.000M	$500.0K	$700.0K	$700.0K	$500.0K	$400.0K	$100.0K	$200.0K
Total Short-Term Assets	$1.311B	$1.694B	$1.732B	$2.181B	$1.615B	$1.368B	$1.876B	$1.117B	$1.176B	$1.305B	$957.4M	$484.6M	$405.6M	$413.7M	$672.7M	$511.8M	$384.6M	$344.7M	$254.6M	$295.5M	$237.4M	$131.4M	$98.10M	$107.5M	$112.4M	$48.50M	$42.40M	$41.20M	$40.70M	$47.80M	$51.80M	$44.80M	$20.10M	$10.40M	$15.30M	$10.10M	$8.400M	$6.200M	$5.900M	$2.800M	$3.700M	$700.0K
YoY Change	-22.61%	-2.19%	-20.59%	35.05%	18.03%	-27.08%	68.05%	-5.01%	-9.94%	36.33%	97.57%	19.48%	-1.96%	-38.5%	31.44%	33.07%	11.58%	35.39%	-13.84%	24.47%	80.67%	33.94%	-8.74%	-4.36%	131.75%	14.39%	2.91%	1.23%	-14.85%	-7.72%	15.63%	122.89%	93.27%	-32.03%	51.49%	20.24%	35.48%	5.08%	110.71%	-24.32%	428.57%
Property, Plant & Equipment	$288.0M	$253.0M	$264.0M	$509.0M	$605.0M	$547.0M	$568.2M	$612.2M	$794.0M	$1.013B	$773.1M	$376.9M	$426.5M	$450.6M	$468.4M	$575.5M	$574.9M	$450.7M	$366.2M	$271.4M	$228.7M	$200.9M	$196.8M	$184.6M	$186.7M	$76.70M	$78.40M	$76.40M	$95.90M	$118.3M	$117.9M	$72.80M	$25.90M	$26.70M	$52.50M	$22.90M	$20.60M	$16.00M	$9.500M	$6.100M	$5.400M	$2.400M
YoY Change	13.83%	-4.17%	-48.13%	-15.87%	10.6%	-3.73%	-7.19%	-22.9%	-21.6%	31.01%	105.12%	-11.63%	-5.35%	-3.8%	-18.61%	0.1%	27.56%	23.07%	34.93%	18.67%	13.84%	2.08%	6.61%	-1.12%	143.42%	-2.17%	2.62%	-20.33%	-18.93%	0.34%	61.95%	181.08%	-3.0%	-49.14%	129.26%	11.17%	28.75%	68.42%	55.74%	12.96%	125.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments		$0.00	$1.477B	$262.0M	$273.0M	$298.4M	$253.9M	$179.9M	$228.5M	$288.2M	$367.2M	$316.2M	$340.5M	$321.2M	$84.10M		$81.10M	$34.30M
YoY Change		-100.0%	463.74%	-4.03%	-8.51%	17.53%	41.13%	-21.27%	-20.71%	-21.51%	16.13%	-7.14%	6.01%	281.93%			136.44%
Other Assets	$208.0M	$187.0M	$438.0M	$194.0M	$209.0M	$89.60M	$73.90M	$64.80M	$63.30M	$74.80M	$128.4M	$36.30M	$60.00M	$69.50M	$150.6M	$317.0M	$209.6M	$139.0M	$125.3M	$120.2M	$97.10M	$63.00M	$51.60M	$56.00M	$58.90M	$21.20M	$16.30M	$13.30M	$21.50M	$28.00M	$29.90M	$21.10M	$12.10M	$3.200M	$4.200M	$2.100M	$900.0K	$1.100M	$1.400M	$1.700M	$1.000M	$300.0K
YoY Change	11.23%	-57.31%	125.77%	-7.18%	133.26%	21.24%	14.04%	2.37%	-15.37%	-41.74%	253.72%	-39.5%	-13.67%	-53.85%	-52.49%	51.24%	50.79%	10.93%	4.24%	23.79%	54.13%	22.09%	-7.86%	-4.92%	177.83%	30.06%	22.56%	-38.14%	-23.21%	-6.35%	41.71%	74.38%	278.13%	-23.81%	100.0%	133.33%	-18.18%	-21.43%	-17.65%	70.0%	233.33%
Total Long-Term Assets	$4.241B	$4.315B	$6.151B	$5.803B	$6.194B	$6.350B	$5.849B	$5.971B	$6.557B	$8.416B	$3.279B	$1.702B	$1.756B	$1.738B	$1.619B	$1.671B	$1.715B	$1.415B	$917.9M	$797.7M	$725.6M	$505.4M	$487.7M	$529.5M	$534.8M	$117.1M	$114.1M	$112.3M	$156.1M	$193.2M	$189.8M	$142.3M	$39.90M	$32.10M	$138.8M	$27.00M	$22.30M	$17.80M	$11.70M	$7.900M	$6.700M	$3.100M
YoY Change	-1.71%	-29.85%	6.0%	-6.31%	-2.45%	8.56%	-2.04%	-8.94%	-22.09%	156.66%	92.62%	-3.07%	1.06%	7.33%	-3.09%	-2.61%	21.24%	54.15%	15.07%	9.94%	43.57%	3.63%	-7.89%	-0.99%	356.7%	2.63%	1.6%	-28.06%	-19.2%	1.79%	33.38%	256.64%	24.3%	-76.87%	414.07%	21.08%	25.28%	52.14%	48.1%	17.91%	116.13%
Total Assets	$5.552B	$6.009B	$7.883B	$7.984B	$7.809B	$7.718B	$7.725B	$7.087B	$7.732B	$9.721B	$4.236B	$2.187B	$2.162B	$2.152B	$2.292B	$2.183B	$2.100B	$1.760B	$1.173B	$1.093B	$963.0M	$636.8M	$585.8M	$637.0M	$647.2M	$165.6M	$156.5M	$153.5M	$196.8M	$241.0M	$241.6M	$187.1M	$60.00M	$42.50M	$154.1M	$37.10M	$30.70M	$24.00M	$17.60M	$10.70M	$10.40M	$3.800M
YoY Change
Accounts Payable	$241.0M	$154.0M	$204.0M	$203.0M	$226.0M	$225.1M	$190.4M	$188.9M	$159.8M	$155.8M	$140.9M	$80.80M		$50.60M	$57.30M	$64.60M	$64.10M	$60.60M	$54.20M	$40.90M	$34.60M	$23.90M	$26.60M	$27.60M	$29.70M	$20.10M	$13.60M	$8.700M	$14.20M	$16.40M	$15.60M	$12.80M	$7.400M	$2.700M	$3.900M	$1.500M	$500.0K	$500.0K	$300.0K	$0.00	$700.0K	$200.0K
YoY Change	56.49%	-24.51%	0.49%	-10.18%	0.4%	18.22%	0.79%	18.21%	2.57%	10.57%	74.38%			-11.69%	-11.3%	0.78%	5.78%	11.81%	32.52%	18.21%	44.77%	-10.15%	-3.62%	-7.07%	47.76%	47.79%	56.32%	-38.73%	-13.41%	5.13%	21.88%	72.97%	174.07%	-30.77%	160.0%	200.0%	0.0%	66.67%		-100.0%	250.0%
Accrued Expenses	$348.0M	$321.0M	$384.0M	$407.0M	$366.0M	$361.3M	$411.4M	$395.4M	$367.8M	$380.4M	$280.3M	$130.9M	$190.9M	$117.7M	$106.7M	$121.5M	$108.9M	$103.6M	$64.80M	$89.20M	$99.40M	$45.00M	$49.20M	$54.90M	$65.40M	$24.30M	$21.70M	$20.10M	$20.10M	$23.00M	$17.50M	$11.10M	$8.600M	$9.400M	$7.400M	$1.300M	$1.500M	$400.0K	$200.0K	$100.0K	$0.00	$100.0K
YoY Change	8.41%	-16.41%	-5.65%	11.2%	1.3%	-12.18%	4.05%	7.5%	-3.31%	35.71%	114.13%	-31.43%	62.19%	10.31%	-12.18%	11.57%	5.12%	59.88%	-27.35%	-10.26%	120.89%	-8.54%	-10.38%	-16.06%	169.14%	11.98%	7.96%	0.0%	-12.61%	31.43%	57.66%	29.07%	-8.51%	27.03%	469.23%	-13.33%	275.0%	100.0%	100.0%		-100.0%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$300.0K	$1.000M	$0.00	$0.00	$47.60M	$100.0K	$1.900M	$100.0K	$0.00	$0.00	$0.00	$2.500M
YoY Change																														-100.0%	-70.0%			-100.0%	47500.0%	-94.74%	1800.0%				-100.0%
Long-Term Debt Due	$22.00M	$24.00M	$44.00M	$44.00M	$45.00M	$45.00M	$40.30M	$49.30M	$50.30M	$50.60M	$30.40M	$16.50M	$26.20M	$8.400M	$24.80M	$43.40M	$4.900M	$3.100M	$6.100M	$4.400M	$6.300M	$3.900M	$9.400M	$6.600M	$5.800M	$4.300M	$3.000M	$2.600M	$9.200M	$10.80M	$800.0K	$700.0K	$4.300M	$2.400M	$1.400M	$1.500M	$100.0K	$2.400M	$1.900M	$900.0K	$700.0K	$600.0K
YoY Change	-8.33%	-45.45%	0.0%	-2.22%	0.0%	11.66%	-18.26%	-1.99%	-0.59%	66.45%	84.24%	-37.02%	211.9%	-66.13%	-42.86%	785.71%	58.06%	-49.18%	38.64%	-30.16%	61.54%	-58.51%	42.42%	13.79%	34.88%	43.33%	15.38%	-71.74%	-14.81%	1250.0%	14.29%	-83.72%	79.17%	71.43%	-6.67%	1400.0%	-95.83%	26.32%	111.11%	28.57%	16.67%
Total Short-Term Liabilities	$696.0M	$622.0M	$974.0M	$833.0M	$766.0M	$747.3M	$739.8M	$692.4M	$653.9M	$655.8M	$451.6M	$256.3M	$237.1M	$196.0M	$225.2M	$260.7M	$217.5M	$194.0M	$141.4M	$143.2M	$158.4M	$84.90M	$95.60M	$102.9M	$106.6M	$56.30M	$45.30M	$35.70M	$43.90M	$52.90M	$36.40M	$28.20M	$20.70M	$14.90M	$60.30M	$5.000M	$4.000M	$3.500M	$2.500M	$1.000M	$1.600M	$3.400M
YoY Change	11.9%	-36.14%	16.93%	8.75%	2.5%	1.01%	6.85%	5.89%	-0.29%	45.22%	76.2%	8.1%	20.97%	-12.97%	-13.62%	19.86%	12.11%	37.2%	-1.26%	-9.6%	86.57%	-11.19%	-7.09%	-3.47%	89.34%	24.28%	26.89%	-18.68%	-17.01%	45.33%	29.08%	36.23%	38.93%	-75.29%	1106.0%	25.0%	14.29%	40.0%	150.0%	-37.5%	-52.94%
Long-Term Debt	$3.852B	$3.870B	$8.646B	$9.259B	$8.680B	$8.992B	$8.736B	$8.025B	$8.157B	$8.262B	$3.162B	$1.452B	$1.365B	$1.388B	$1.342B	$1.196B	$1.073B	$913.3M	$574.7M	$606.5M	$525.8M	$356.7M	$430.3M	$434.0M	$438.0M	$152.9M	$155.9M	$147.2M	$159.8M	$166.5M	$143.2M	$76.30M	$51.70M	$50.20M	$24.50M	$11.00M	$7.600M	$10.20M	$6.900M	$2.000M	$2.800M	$900.0K
YoY Change	-0.47%	-55.24%	-6.62%	6.67%	-3.47%	2.93%	8.86%	-1.62%	-1.28%	161.28%	117.83%	6.39%	-1.71%	3.43%	12.22%	11.51%	17.44%	58.92%	-5.24%	15.35%	47.41%	-17.1%	-0.85%	-0.91%	186.46%	-1.92%	5.91%	-7.88%	-4.02%	16.27%	87.68%	47.58%	2.99%	104.9%	122.73%	44.74%	-25.49%	47.83%	245.0%	-28.57%	211.11%
Other Long-Term Liabilities	$219.0M	$269.0M	$334.0M	$337.0M	$380.0M	$334.2M	$203.1M	$235.6M	$188.9M	$236.8M	$109.6M	$51.80M	$60.40M	$53.80M	$67.20M	$96.00M	$97.00M	$81.10M	$59.90M	$42.90M	$37.00M	$22.30M	$23.40M	$12.60M	$7.500M	$3.000M	$2.100M	$1.300M	$5.600M	$4.000M	$5.000M	$6.600M	$9.100M	$6.000M	$18.30M	$2.400M	$8.700M	$1.700M	$1.000M	$900.0K	$200.0K	$0.00
YoY Change	-18.59%	-19.46%	-0.89%	-11.32%	13.7%	64.55%	-13.79%	24.72%	-20.23%	116.06%	111.58%	-14.24%	12.27%	-19.94%	-30.0%	-1.03%	19.61%	35.39%	39.63%	15.95%	65.92%	-4.7%	85.71%	68.0%	150.0%	42.86%	61.54%	-76.79%	40.0%	-20.0%	-24.24%	-27.47%	51.67%	-67.21%	662.5%	-72.41%	411.76%	70.0%	11.11%	350.0%
Total Long-Term Liabilities	$4.071B	$4.139B	$8.980B	$9.596B	$9.060B	$9.326B	$8.939B	$8.261B	$8.346B	$8.499B	$3.272B	$1.504B	$1.425B	$1.442B	$1.410B	$1.292B	$1.170B	$994.4M	$634.6M	$649.4M	$562.8M	$379.0M	$453.7M	$446.6M	$445.5M	$155.9M	$158.0M	$148.5M	$165.4M	$170.5M	$148.2M	$82.90M	$60.80M	$56.20M	$42.80M	$13.40M	$16.30M	$11.90M	$7.900M	$2.900M	$3.000M	$900.0K
YoY Change	-1.64%	-53.91%	-6.42%	5.92%	-2.85%	4.33%	8.22%	-1.02%	-1.81%	159.77%	117.61%	5.52%	-1.19%	2.31%	9.09%	10.47%	17.62%	56.7%	-2.28%	15.39%	48.5%	-16.46%	1.59%	0.25%	185.76%	-1.33%	6.4%	-10.22%	-2.99%	15.05%	78.77%	36.35%	8.19%	31.31%	219.4%	-17.79%	36.97%	50.63%	172.41%	-3.33%	233.33%
Total Liabilities	$4.787B	$5.019B	$10.14B	$10.64B	$10.02B	$10.18B	$9.752B	$9.023B	$9.228B	$9.717B	$3.861B	$1.822B	$1.718B	$1.699B	$1.672B	$1.587B	$1.439B	$1.232B	$785.7M	$792.7M	$725.8M	$468.0M	$565.6M	$608.8M	$612.9M	$213.8M	$205.1M	$186.8M	$217.0M	$229.2M	$185.9M	$111.0M	$81.40M	$71.10M	$103.0M	$18.50M	$20.30M	$15.40M	$10.40M	$3.800M	$4.600M	$4.300M
YoY Change	-4.62%	-50.5%	-4.68%	6.15%	-1.57%	4.4%	8.08%	-2.22%	-5.04%	151.65%	111.92%	6.05%	1.14%	1.61%	5.38%	10.27%	16.83%	56.74%	-0.88%	9.22%	55.09%	-17.26%	-7.1%	-0.67%	186.67%	4.24%	9.8%	-13.92%	-5.32%	23.29%	67.48%	36.36%	14.49%	-30.97%	456.76%	-8.87%	31.82%	48.08%	173.68%	-17.39%	6.98%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Basic Shares Outstanding	91.00M shares	95.00M shares	96.00M shares	95.00M shares	93.00M shares	91.00M shares	89.00M shares	87.30M shares	85.90M shares	84.60M shares	85.00M shares	90.00M shares	92.10M shares	92.67M shares
Diluted Shares Outstanding	93.00M shares	95.00M shares	98.00M shares	95.00M shares	93.00M shares	91.00M shares	89.00M shares	87.30M shares	85.90M shares	84.60M shares	85.00M shares	90.00M shares	92.10M shares	92.67M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Dividends

Stock Price

Market Cap: $9.8901 Billion

About Light & Wonder Inc

Light & Wonder, Inc. is a cross-platform global games company, which engages in the development of content and digital markets. The company is headquartered in Las Vegas, Nevada and currently employs 6,500 full-time employees. The firm's segments include Gaming, SciPlay and iGaming. The Gaming segment designs, develops, manufactures, markets and distributes a comprehensive portfolio of gaming content, products and services. The firm provides its gaming portfolio of products and services to commercial casinos, Native American casinos, wide-area gaming operators such as licensed betting offices (LBOs), arcade and bingo operators in the United Kingdom and continental Europe, and government agencies and their affiliated operators. The SciPlay segment is a developer and publisher of digital games on mobile and Web platforms. The SciPlay segment operates primarily in the social gaming market and hyper-casual space. The iGaming segment provides a comprehensive suite of digital gaming content, distribution platforms, player account management systems, as well as various other iGaming content and services.

Industry: Services-Computer Integrated Systems Design Peers: Boyd Gaming Corp Caesars Entertainment Inc Churchill Downs Inc Draftkings Inc Everi Holdings Inc Golden Entertainment Inc Las Vegas Sands Corp Monarch Casino & Resort Inc PENN Entertainment Inc Red Rock Resorts Inc