|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$160.8K
-209.73%
YoY
|
$146.5K
57.58%
YoY
|
$92.99K
-145.87%
YoY
|
-$202.7K
6.16%
YoY
|
-$191.0K
64.48%
YoY
|
| Depreciation, Depletion And Amortization |
$2.430K
452.27%
YoY
|
$440.00
-91.49%
YoY
|
$5.170K
-25.61%
YoY
|
$6.950K
-12.8%
YoY
|
$7.970K
-28.07%
YoY
|
| Cash From Operating Activities |
-$96.80K
115.86%
YoY
|
-$44.84K
-133.98%
YoY
|
$132.0K
-145.74%
YoY
|
-$288.5K
1.67%
YoY
|
-$283.8K
-1908.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.77K
N/A
|
$0.00
-100.0%
YoY
|
-$1.080K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$148.3K
-200.0%
YoY
|
$148.3K
48.3%
YoY
|
$100.0K
-33.33%
YoY
|
$150.0K
-40.0%
YoY
|
$250.0K
150.0%
YoY
|
| Cash From Investing Activities |
-$168.1K
-213.33%
YoY
|
$148.3K
49.92%
YoY
|
$98.92K
-34.05%
YoY
|
$150.0K
-40.0%
YoY
|
$250.0K
150.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.92K
12333.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$7.956K
-106.82%
YoY
|
$116.6K
-32.08%
YoY
|
$171.7K
-1250.87%
YoY
|
-$14.92K
12333.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$96.80K
115.86%
YoY
|
-$44.84K
-133.98%
YoY
|
$132.0K
-145.74%
YoY
|
-$288.5K
1.67%
YoY
|
-$283.8K
-1908.86%
YoY
|
| Cash From Investing Activities |
-$168.1K
-213.33%
YoY
|
$148.3K
49.92%
YoY
|
$98.92K
-34.05%
YoY
|
$150.0K
-40.0%
YoY
|
$250.0K
150.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$7.956K
-106.82%
YoY
|
$116.6K
-32.08%
YoY
|
$171.7K
-1250.87%
YoY
|
-$14.92K
12333.33%
YoY
|
| Net Change In Cash |
-$264.9K
-377.34%
YoY
|
$95.50K
-72.52%
YoY
|
$347.5K
947.66%
YoY
|
$33.17K
-168.07%
YoY
|
-$48.73K
-142.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.80K
115.86%
YoY
|
-$44.84K
-133.98%
YoY
|
$132.0K
-145.74%
YoY
|
-$288.5K
1.67%
YoY
|
-$283.8K
-1908.86%
YoY
|
| Capital Expenditures |
$19.77K
N/A
|
$0.00
-100.0%
YoY
|
-$1.080K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$116.6K
159.94%
YoY
|
-$44.84K
-133.7%
YoY
|
$133.1K
-146.11%
YoY
|
-$288.5K
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$67.44K
58.67%
YoY
|
-$70.86K
-220.37%
YoY
|
-$85.57K
-7.11%
YoY
|
-$85.02K
-187.72%
YoY
|
-$42.51K
-157.93%
YoY
|
$58.87K
-413.14%
YoY
|
-$92.12K
1757.34%
YoY
|
$96.92K
-244.57%
YoY
|
$73.37K
717.05%
YoY
|
-$18.80K
-112.84%
YoY
|
-$4.960K
-205.98%
YoY
|
-$67.04K
-178.6%
YoY
|
$8.980K
-109.37%
YoY
|
$146.4K
-278.76%
YoY
|
$4.680K
-104.24%
YoY
|
$85.29K
-160.2%
YoY
|
-$95.83K
-914.19%
YoY
|
-$81.88K
1216.4%
YoY
|
-$110.3K
101.19%
YoY
|
| Depreciation, Depletion And Amortization |
$1.050K
5.0%
YoY
|
$1.970K
418.42%
YoY
|
$93.00
132.5%
YoY
|
$1.010K
818.18%
YoY
|
$1.000K
809.09%
YoY
|
$380.00
245.45%
YoY
|
$40.00
-63.64%
YoY
|
$110.00
-91.54%
YoY
|
$110.00
-91.47%
YoY
|
$110.00
-91.47%
YoY
|
$110.00
-91.47%
YoY
|
$1.300K
-25.29%
YoY
|
$1.290K
-25.43%
YoY
|
$1.290K
-25.86%
YoY
|
$1.290K
-25.86%
YoY
|
$1.740K
-12.56%
YoY
|
$1.730K
-13.07%
YoY
|
$1.740K
-13.0%
YoY
|
$1.740K
-12.56%
YoY
|
| Cash From Operating Activities |
-$164.4K
-517.42%
YoY
|
-$111.2K
117.05%
YoY
|
-$51.07K
-65.88%
YoY
|
$64.76K
51.95%
YoY
|
$39.39K
-334.05%
YoY
|
-$51.25K
-57.87%
YoY
|
-$149.7K
-393.42%
YoY
|
$42.62K
-133.31%
YoY
|
-$16.83K
-81.09%
YoY
|
-$121.7K
-150.15%
YoY
|
$51.02K
-52.04%
YoY
|
-$128.0K
-297.56%
YoY
|
-$88.99K
-41.28%
YoY
|
$242.6K
-424.53%
YoY
|
$106.4K
-183.74%
YoY
|
$64.77K
-186.73%
YoY
|
-$151.5K
20.55%
YoY
|
-$74.74K
-252.69%
YoY
|
-$127.0K
-4.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$1.300K
-87.93%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.77K
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$1.080K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$148.3K
-1.13%
YoY
|
$0.00
-100.0%
YoY
|
$148.9K
-199.25%
YoY
|
-$580.00
N/A
|
-$150.0K
N/A
|
$150.0K
-40.0%
YoY
|
-$150.0K
-250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
66.67%
YoY
|
$100.0K
-33.33%
YoY
|
-$100.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
0.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$1.300K
-99.18%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$159.1K
6.05%
YoY
|
-$9.000K
-106.0%
YoY
|
$148.9K
-198.54%
YoY
|
-$580.00
N/A
|
-$150.0K
N/A
|
$150.0K
-40.0%
YoY
|
-$151.1K
-251.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
66.67%
YoY
|
$100.0K
-33.33%
YoY
|
-$100.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.990K
-82.93%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.970K
-104.58%
YoY
|
-$11.66K
N/A
|
$0.00
N/A
|
-$1.980K
-101.15%
YoY
|
$130.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$171.7K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$164.4K
-517.42%
YoY
|
-$111.2K
117.05%
YoY
|
-$51.07K
-65.88%
YoY
|
$64.76K
51.95%
YoY
|
$39.39K
-334.05%
YoY
|
-$51.25K
-57.87%
YoY
|
-$149.7K
-393.42%
YoY
|
$42.62K
-133.31%
YoY
|
-$16.83K
-81.09%
YoY
|
-$121.7K
-150.15%
YoY
|
$51.02K
-52.04%
YoY
|
-$128.0K
-297.56%
YoY
|
-$88.99K
-41.28%
YoY
|
$242.6K
-424.53%
YoY
|
$106.4K
-183.74%
YoY
|
$64.77K
-186.73%
YoY
|
-$151.5K
20.55%
YoY
|
-$74.74K
-252.69%
YoY
|
-$127.0K
-4.03%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$1.300K
-99.18%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$159.1K
6.05%
YoY
|
-$9.000K
-106.0%
YoY
|
$148.9K
-198.54%
YoY
|
-$580.00
N/A
|
-$150.0K
N/A
|
$150.0K
-40.0%
YoY
|
-$151.1K
-251.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$250.0K
66.67%
YoY
|
$100.0K
-33.33%
YoY
|
-$100.0K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
0.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.990K
-82.93%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.970K
-104.58%
YoY
|
-$11.66K
N/A
|
$0.00
N/A
|
-$1.980K
-101.15%
YoY
|
$130.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$171.7K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$164.4K
-517.42%
YoY
|
-$112.5K
-46.49%
YoY
|
-$51.07K
-67.82%
YoY
|
$64.76K
-65.83%
YoY
|
$39.39K
-326.25%
YoY
|
-$210.3K
-22.58%
YoY
|
-$158.7K
-181.36%
YoY
|
$189.5K
-165.19%
YoY
|
-$17.41K
-80.44%
YoY
|
-$271.7K
-212.92%
YoY
|
$195.1K
-59.92%
YoY
|
-$290.7K
-276.43%
YoY
|
-$88.99K
-64.62%
YoY
|
$240.6K
148.09%
YoY
|
$486.6K
2018.55%
YoY
|
$164.8K
118.76%
YoY
|
-$251.5K
878.37%
YoY
|
$96.97K
-195.96%
YoY
|
$22.97K
747.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$164.4K
-517.42%
YoY
|
-$111.2K
117.05%
YoY
|
-$51.07K
-65.88%
YoY
|
$64.76K
51.95%
YoY
|
$39.39K
-334.05%
YoY
|
-$51.25K
-57.87%
YoY
|
-$149.7K
-393.42%
YoY
|
$42.62K
-133.31%
YoY
|
-$16.83K
-81.09%
YoY
|
-$121.7K
-150.15%
YoY
|
$51.02K
-52.04%
YoY
|
-$128.0K
-297.56%
YoY
|
-$88.99K
-41.28%
YoY
|
$242.6K
-424.53%
YoY
|
$106.4K
-183.74%
YoY
|
$64.77K
-186.73%
YoY
|
-$151.5K
20.55%
YoY
|
-$74.74K
-252.69%
YoY
|
-$127.0K
-4.03%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$1.300K
-87.93%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.77K
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$1.080K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$164.4K
-517.42%
YoY
|
-$112.5K
81.46%
YoY
|
-$51.07K
-67.82%
YoY
|
$64.76K
51.95%
YoY
|
$39.39K
N/A
|
-$62.02K
N/A
|
-$158.7K
-411.06%
YoY
|
$42.62K
-133.59%
YoY
|
N/A
|
N/A
|
$51.02K
N/A
|
-$126.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...