|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$1.545M
-19.12%
YoY
|
$1.910M
26.32%
YoY
|
$1.512M
23.39%
YoY
|
$1.225M
-13.0%
YoY
|
$1.409M
0.97%
YoY
|
| Cost Of Revenue |
$749.1K
-15.01%
YoY
|
$881.4K
18.43%
YoY
|
$744.3K
22.28%
YoY
|
$608.7K
-8.37%
YoY
|
$664.3K
-1.68%
YoY
|
| Gross Profit |
$795.7K
-22.64%
YoY
|
$1.029M
33.98%
YoY
|
$767.8K
24.49%
YoY
|
$616.7K
-17.14%
YoY
|
$744.3K
3.45%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$121.9K
-25.3%
YoY
|
$163.2K
-23.17%
YoY
|
$212.4K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.430K
452.27%
YoY
|
$440.00
-91.49%
YoY
|
$5.170K
-25.61%
YoY
|
$6.950K
-12.8%
YoY
|
$7.970K
-28.07%
YoY
|
| Operating Expenses |
$979.6K
3.08%
YoY
|
$950.3K
-0.76%
YoY
|
$957.7K
14.12%
YoY
|
$839.2K
-12.35%
YoY
|
$957.4K
12.16%
YoY
|
| Operating Profit |
-$183.9K
-334.87%
YoY
|
$78.31K
-141.25%
YoY
|
-$189.9K
-14.65%
YoY
|
-$222.5K
4.37%
YoY
|
-$213.1K
58.83%
YoY
|
| Interest Expense |
$23.15K
343.49%
YoY
|
$5.220K
109.64%
YoY
|
$2.490K
-76.82%
YoY
|
$10.74K
-51.62%
YoY
|
$22.20K
22.65%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$63.00K
N/A
|
N/A
N/A
|
$9.000K
N/A
|
N/A
|
| Pretax Income |
-$160.8K
-209.73%
YoY
|
$146.5K
57.58%
YoY
|
$92.99K
-145.87%
YoY
|
-$202.7K
6.16%
YoY
|
-$191.0K
64.48%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$160.8K
-209.73%
YoY
|
$146.5K
57.58%
YoY
|
$92.99K
-145.87%
YoY
|
-$202.7K
6.16%
YoY
|
-$191.0K
64.48%
YoY
|
| Basic Earnings Per Share |
-$0.03
-200.0%
YoY
|
$0.03
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-201.28%
YoY
|
$0.03
-100.0%
YoY
|
$18.80K
-145.87%
YoY
|
-$40.98K
6.2%
YoY
|
-$38.59K
65.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.947M shares
0.0%
YoY
|
4.947M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.947M shares
0.0%
YoY
|
4.947M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$293.9K
-14.23%
YoY
|
$333.6K
-43.0%
YoY
|
$356.1K
16.71%
YoY
|
$311.8K
-41.59%
YoY
|
$342.7K
-29.65%
YoY
|
$585.2K
40.38%
YoY
|
$305.1K
-35.38%
YoY
|
$533.9K
42.68%
YoY
|
$487.2K
90.24%
YoY
|
$416.9K
-8.78%
YoY
|
$472.1K
11.15%
YoY
|
$374.2K
-25.62%
YoY
|
$256.1K
26.22%
YoY
|
$457.0K
86.15%
YoY
|
$424.8K
55.05%
YoY
|
$503.0K
88.26%
YoY
|
$202.9K
-45.45%
YoY
|
$245.5K
-37.89%
YoY
|
$274.0K
-26.78%
YoY
|
| Cost Of Revenue |
$145.4K
-18.5%
YoY
|
$155.8K
-42.0%
YoY
|
$160.7K
15.16%
YoY
|
$162.5K
-39.83%
YoY
|
$178.4K
-15.05%
YoY
|
$268.6K
40.33%
YoY
|
$139.6K
-33.5%
YoY
|
$270.0K
36.6%
YoY
|
$210.1K
37.44%
YoY
|
$191.4K
-10.21%
YoY
|
$209.9K
16.25%
YoY
|
$197.7K
-10.8%
YoY
|
$152.8K
44.99%
YoY
|
$213.2K
61.03%
YoY
|
$180.5K
20.98%
YoY
|
$221.6K
63.14%
YoY
|
$105.4K
-35.35%
YoY
|
$132.4K
-30.12%
YoY
|
$149.2K
-15.17%
YoY
|
| Gross Profit |
$148.5K
-9.6%
YoY
|
$177.8K
-43.85%
YoY
|
$195.3K
18.01%
YoY
|
$149.3K
-43.4%
YoY
|
$164.3K
-40.71%
YoY
|
$316.6K
40.42%
YoY
|
$165.5K
-36.88%
YoY
|
$263.8K
49.48%
YoY
|
$277.1K
168.41%
YoY
|
$225.5K
-7.53%
YoY
|
$262.3K
7.38%
YoY
|
$176.5K
-37.28%
YoY
|
$103.2K
5.93%
YoY
|
$243.8K
115.56%
YoY
|
$244.2K
95.8%
YoY
|
$281.4K
114.24%
YoY
|
$97.46K
-53.34%
YoY
|
$113.1K
-45.04%
YoY
|
$124.7K
-37.08%
YoY
|
| Selling, General & Admin |
$193.2K
2.19%
YoY
|
$219.1K
-6.7%
YoY
|
$257.4K
10.49%
YoY
|
N/A
|
$189.1K
14.52%
YoY
|
$234.9K
18.03%
YoY
|
$233.0K
4.98%
YoY
|
N/A
|
$165.1K
-7.54%
YoY
|
$199.0K
2.64%
YoY
|
$221.9K
18.23%
YoY
|
N/A
|
$178.5K
22.29%
YoY
|
$193.9K
24.08%
YoY
|
$187.7K
2.24%
YoY
|
N/A
|
$146.0K
-7.31%
YoY
|
$156.3K
-7.95%
YoY
|
$183.6K
-6.71%
YoY
|
| Research & Development |
$28.24K
8.13%
YoY
|
$35.08K
25.2%
YoY
|
$28.95K
0.99%
YoY
|
N/A
|
$26.11K
-34.76%
YoY
|
$28.02K
-38.9%
YoY
|
$28.66K
-37.39%
YoY
|
N/A
|
$40.03K
-13.97%
YoY
|
$45.86K
-15.47%
YoY
|
$45.78K
-13.13%
YoY
|
N/A
|
$46.53K
-6.45%
YoY
|
$54.25K
8.05%
YoY
|
$52.70K
-4.01%
YoY
|
N/A
|
$49.74K
10.24%
YoY
|
$50.21K
4.28%
YoY
|
$54.90K
-11.67%
YoY
|
| Depreciation & Amortization |
$1.050K
5.0%
YoY
|
$1.970K
418.42%
YoY
|
$93.00
132.5%
YoY
|
$1.010K
818.18%
YoY
|
$1.000K
809.09%
YoY
|
$380.00
245.45%
YoY
|
$40.00
-63.64%
YoY
|
$110.00
-91.54%
YoY
|
$110.00
-91.47%
YoY
|
$110.00
-91.47%
YoY
|
$110.00
-91.47%
YoY
|
$1.300K
-25.29%
YoY
|
$1.290K
-25.43%
YoY
|
$1.290K
-25.86%
YoY
|
$1.290K
-25.86%
YoY
|
$1.740K
-12.56%
YoY
|
$1.730K
-13.07%
YoY
|
$1.740K
-13.0%
YoY
|
$1.740K
-12.56%
YoY
|
| Operating Expenses |
$221.4K
2.91%
YoY
|
$254.2K
-3.3%
YoY
|
$286.4K
9.45%
YoY
|
$239.9K
3.12%
YoY
|
$215.2K
4.9%
YoY
|
$262.9K
7.37%
YoY
|
$261.7K
-2.27%
YoY
|
$232.7K
-4.66%
YoY
|
$205.1K
-8.87%
YoY
|
$244.8K
-1.32%
YoY
|
$267.7K
11.36%
YoY
|
$244.1K
22.97%
YoY
|
$225.1K
15.0%
YoY
|
$248.1K
20.18%
YoY
|
$240.4K
0.8%
YoY
|
$198.5K
-28.6%
YoY
|
$195.7K
-3.4%
YoY
|
$206.5K
-5.25%
YoY
|
$238.5K
-7.9%
YoY
|
| Operating Profit |
-$72.92K
43.32%
YoY
|
-$76.45K
-242.4%
YoY
|
-$91.04K
-5.29%
YoY
|
-$90.61K
-390.79%
YoY
|
-$50.88K
-170.67%
YoY
|
$53.69K
-376.9%
YoY
|
-$96.13K
1660.55%
YoY
|
$31.16K
-146.13%
YoY
|
$72.00K
-159.09%
YoY
|
-$19.39K
348.84%
YoY
|
-$5.460K
-242.56%
YoY
|
-$67.55K
-181.43%
YoY
|
-$121.8K
23.98%
YoY
|
-$4.320K
-95.37%
YoY
|
$3.830K
-103.37%
YoY
|
$82.95K
-156.58%
YoY
|
-$98.27K
-1669.81%
YoY
|
-$93.36K
672.21%
YoY
|
-$113.8K
87.4%
YoY
|
| Interest Expense |
$5.480K
-34.61%
YoY
|
$5.590K
7.92%
YoY
|
$5.470K
36.75%
YoY
|
$5.590K
102.54%
YoY
|
$8.380K
511.68%
YoY
|
$5.180K
777.97%
YoY
|
$4.000K
716.33%
YoY
|
$2.760K
441.18%
YoY
|
$1.370K
144.64%
YoY
|
$590.00
3.51%
YoY
|
$490.00
-43.02%
YoY
|
$510.00
-78.21%
YoY
|
$560.00
-77.05%
YoY
|
$570.00
-77.11%
YoY
|
$860.00
-75.14%
YoY
|
$2.340K
-52.54%
YoY
|
$2.440K
-55.72%
YoY
|
$2.490K
-57.58%
YoY
|
$3.460K
-41.26%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$63.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$67.44K
58.67%
YoY
|
-$70.86K
-220.37%
YoY
|
-$85.57K
-7.11%
YoY
|
-$85.02K
-187.72%
YoY
|
-$42.51K
-157.93%
YoY
|
$58.87K
-413.14%
YoY
|
-$92.12K
1757.34%
YoY
|
$96.92K
-244.57%
YoY
|
$73.37K
717.05%
YoY
|
-$18.80K
-112.84%
YoY
|
-$4.960K
-205.98%
YoY
|
-$67.04K
-178.6%
YoY
|
$8.980K
-109.37%
YoY
|
$146.4K
-278.76%
YoY
|
$4.680K
-104.24%
YoY
|
$85.29K
-160.2%
YoY
|
-$95.83K
-914.19%
YoY
|
-$81.88K
1216.4%
YoY
|
-$110.3K
101.19%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$67.44K
58.67%
YoY
|
-$70.86K
-220.37%
YoY
|
-$85.57K
-7.11%
YoY
|
-$85.02K
-187.72%
YoY
|
-$42.51K
-157.93%
YoY
|
$58.87K
-413.14%
YoY
|
-$92.12K
1757.34%
YoY
|
$96.92K
-244.57%
YoY
|
$73.37K
717.05%
YoY
|
-$18.80K
-112.84%
YoY
|
-$4.960K
-205.98%
YoY
|
-$67.04K
-178.6%
YoY
|
$8.980K
-109.37%
YoY
|
$146.4K
-278.76%
YoY
|
$4.680K
-104.24%
YoY
|
$85.29K
-160.2%
YoY
|
-$95.83K
-914.19%
YoY
|
-$81.88K
1216.4%
YoY
|
-$110.3K
101.19%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-200.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.01
-200.0%
YoY
|
$0.01
N/A
|
-$0.02
N/A
|
N/A
|
$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-184.03%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-187.75%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$14.83K
717.04%
YoY
|
-$3.801K
-112.84%
YoY
|
-$1.003K
-205.98%
YoY
|
-$13.55K
-178.6%
YoY
|
$1.815K
-109.37%
YoY
|
$29.59K
-278.76%
YoY
|
$946.10
-104.24%
YoY
|
$17.24K
-160.19%
YoY
|
-$19.37K
-914.97%
YoY
|
-$16.55K
1216.4%
YoY
|
-$22.30K
101.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
N/A
|
4.947M shares
N/A
|
4.947M shares
N/A
|
4.947M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
N/A
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
4.947M shares
0.0%
YoY
|
N/A
|
4.947M shares
N/A
|
4.947M shares
N/A
|
4.947M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...