2016 Q2 Form 10-Q Financial Statement
#000114420416119112 Filed on August 15, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.470M | $4.500M |
YoY Change | -22.89% | -8.72% |
Cash & Equivalents | $3.466M | $4.497M |
Short-Term Investments | ||
Other Short-Term Assets | $890.0K | $1.010M |
YoY Change | -11.88% | -19.2% |
Inventory | $4.520M | $5.470M |
Prepaid Expenses | ||
Receivables | $14.43K | $60.00K |
Other Receivables | $610.0K | $480.0K |
Total Short-Term Assets | $9.500M | $11.51M |
YoY Change | -17.48% | -5.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.070M | $6.722M |
YoY Change | -9.7% | 3.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.710M | $322.4K |
YoY Change | 1050.78% | -36.59% |
Total Long-Term Assets | $13.88M | $15.02M |
YoY Change | -7.56% | 3.07% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.500M | $11.51M |
Total Long-Term Assets | $13.88M | $15.02M |
Total Assets | $23.38M | $26.53M |
YoY Change | -11.86% | -0.61% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.760M | $2.820M |
YoY Change | -2.13% | -10.76% |
Accrued Expenses | $540.0K | $860.0K |
YoY Change | -37.21% | -30.08% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $500.0K |
YoY Change | -100.0% | |
Long-Term Debt Due | $714.1K | $3.294M |
YoY Change | -78.32% | 406.77% |
Total Short-Term Liabilities | $5.395M | $9.088M |
YoY Change | -40.63% | 29.46% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.925M | $647.4K |
YoY Change | 351.8% | -81.44% |
Other Long-Term Liabilities | $390.0K | $446.0K |
YoY Change | -12.56% | 4.42% |
Total Long-Term Liabilities | $3.319M | $1.093M |
YoY Change | 203.56% | -72.08% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.395M | $9.088M |
Total Long-Term Liabilities | $3.319M | $1.093M |
Total Liabilities | $8.715M | $10.18M |
YoY Change | -14.41% | -6.93% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$9.691M | -$8.164M |
YoY Change | 18.7% | -5.06% |
Common Stock | $30.55M | $30.37M |
YoY Change | 0.61% | 0.75% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $5.339M | $5.339M |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | ||
Shareholders Equity | $14.66M | $16.35M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $23.38M | $26.53M |
YoY Change | -11.86% | -0.61% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5338560 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15882495 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24261032 | USD |
CY2016Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2759588 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
1859716 | USD |
CY2016Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1377383 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14428 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
89376 | USD |
CY2016Q2 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
905190 | USD |
CY2015Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
905190 | USD |
CY2016Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
9950254 | USD |
CY2015Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
9951555 | USD |
CY2016Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4347111 | USD |
CY2015Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
4344403 | USD |
CY2016Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1218694 | USD |
CY2015Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1223921 | USD |
CY2016Q2 | relv |
Computer Equipment And Software Gross
ComputerEquipmentAndSoftwareGross
|
2343869 | USD |
CY2015Q4 | relv |
Computer Equipment And Software Gross
ComputerEquipmentAndSoftwareGross
|
2341149 | USD |
CY2016Q2 | relv |
Accounts Payable And Accrued Liabilities Current Excluding Income Taxes Payable
AccountsPayableAndAccruedLiabilitiesCurrentExcludingIncomeTaxesPayable
|
4681194 | USD |
CY2015Q4 | relv |
Accounts Payable And Accrued Liabilities Current Excluding Income Taxes Payable
AccountsPayableAndAccruedLiabilitiesCurrentExcludingIncomeTaxesPayable
|
3937752 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
714112 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
781505 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5395306 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4719257 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2925160 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3159575 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
405705 | USD |
CY2016Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3319308 | USD |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
14773 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
30534929 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9691085 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-855886 | USD |
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
30073 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
26778 | USD |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
26749 | USD |
CY2016Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
236484 | USD |
CY2015Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
232996 | USD |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
307739 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
277157 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
94000 | USD |
CY2015Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1567883 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
22209039 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
25151113 | USD | |
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
1880733 | USD | |
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
2128601 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24089772 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27279714 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1121079 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-688255 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
54490 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
60455 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
53179 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
50688 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
184944 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-155061 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-934824 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-833549 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
97000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-104000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1031824 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-729549 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-221613 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
48939 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1253437 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-680610 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12919000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12819000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12919000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12819000 | shares | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
11150596 | USD | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
12584941 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
25210851 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
27967969 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
10166478 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
11442990 | USD |
CY2016Q2 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
886844 | USD |
CY2015Q2 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
1002361 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11053322 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12445351 | USD |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27133 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
120000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-988164 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-845996 | USD |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15653 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-147062 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
72326 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1135226 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-773670 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12919000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12819000 | shares |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12919000 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12819000 | shares |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2530771 | USD |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2647755 | USD |
CY2016Q2 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
3921005 | USD |
CY2015Q2 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
4459577 | USD |
CY2016Q2 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
5541328 | USD |
CY2015Q2 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
6454992 | USD |
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11993104 | USD |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
13562324 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
498415 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
514309 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35112 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28898 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-62000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
162293 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-104778 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-590841 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
324809 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-53474 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
82146 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-11840 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
26460 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
451013 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-107934 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5782 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14849 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
188024 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
50639 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
47698 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
35790 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-134544 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
288851 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
248712 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-288851 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-248712 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
5511 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-903 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
203463 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-492093 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4989392 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4497299 | USD |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
58488 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
50144 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-72102 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-186972 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
341478 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
260788 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
769312 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
593005 | USD | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1870585 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1897025 | shares | |
CY2016Q2 | relv |
Long Term Debt Including Line Of Credit Facilities
LongTermDebtIncludingLineOfCreditFacilities
|
3639272 | USD |
CY2015Q4 | relv |
Long Term Debt Including Line Of Credit Facilities
LongTermDebtIncludingLineOfCreditFacilities
|
3941080 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
3639272 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
3941080 | USD |
CY2016Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1682343 | USD |
CY2015Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1732982 | USD |
CY2016Q2 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
1932000 | USD |
CY2015Q4 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
1942000 | USD |
CY2016Q2 | us-gaap |
Trading Securities
TradingSecurities
|
264000 | USD |
CY2015Q4 | us-gaap |
Trading Securities
TradingSecurities
|
275000 | USD |
CY2016Q2 | relv |
Trading Securities Fair Value
TradingSecuritiesFairValue
|
264000 | USD |
CY2015Q4 | relv |
Trading Securities Fair Value
TradingSecuritiesFairValue
|
275000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18765118 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18766218 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
30000 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
30200 | USD |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14773083 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14773083 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12919110 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12919110 | shares |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="WIDTH: 100%; BORDER-COLLAPSE: collapse; FONT: 10pt Times New Roman, Times, Serif" border="0" cellspacing="0" cellpadding="0"> <tr style="VERTICAL-ALIGN: bottom"> <td style="BORDER-BOTTOM-COLOR: #000000; TEXT-ALIGN: left; BORDER-TOP-COLOR: #000000; WIDTH: 4%; BORDER-RIGHT-COLOR: #000000; VERTICAL-ALIGN: top; BORDER-LEFT-COLOR: #000000; FONT-WEIGHT: bold"> <div>Note 6 —</div> </td> <td style="FONT-WEIGHT: bold" colspan="3"> <div>Recent Accounting Standards Pending Adoption</div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr" colspan="7"> <div>In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, <font style="FONT-SIZE: 10pt; FONT-WEIGHT: normal;FONT-FAMILY:Times New Roman, Times, Serif"> <i>Revenue from Contracts with Customers</i><font style="FONT-STYLE: normal">, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The ASU will replace most existing U.S. GAAP revenue recognition guidance and becomes effective for the Company on January 1, 2018.  The new standard permits the use of either the retrospective or modified retrospective transition method.  The Company is currently evaluating the effect that the updated standard will have on its consolidated financial statements and related disclosures, as well as its planned transition method.</font></font></div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr" colspan="7"> <div>In November 2015, the FASB issued ASU No. 2015-17,<font style="FONT-SIZE: 10pt; FONT-WEIGHT: normal;FONT-FAMILY:Times New Roman, Times, Serif"> <i>Income Taxes (Topic 740):  Balance Sheet Classification of Deferred Taxes,</i> <font style="FONT-STYLE: normal">which requires all deferred income tax assets and liabilities to be classified as non-current on the balance sheet, rather than being separated into current and non-current amounts.  The new standard is effective for annual reporting periods beginning after December 31, 2016 with early adoption permitted.  The Company is currently evaluating the effect that the new standard will have on its consolidated financial statements and related disclosures.</font></font></div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> <td> <div> </div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr" colspan="7"> <div>In August 2014, the FASB issued ASU No. 2014-15, <font style="FONT-SIZE: 10pt; FONT-WEIGHT: normal;FONT-FAMILY:Times New Roman, Times, Serif"> <i>Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern</i><font style="FONT-STYLE: normal">, which requires management to assess, at each annual and interim reporting period, the entity's ability to continue as a going concern within one year  from the date the financial statements are issued and provide related disclosures.  The new standard will be effective for the Company for the annual reporting period ending December 31, 2016, with early adoption permitted.  This standard is not currently expected to have a material effect on the Company's financial statement disclosures upon adoption, though the ultimate impact will be dependent on the Company's financial condition and expected operating outlook at such time.</font></font></div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr" colspan="7"> <div>In February 2016, the FASB issued ASU No. 2016-2, <font style="FONT-SIZE: 10pt; FONT-WEIGHT: normal;FONT-FAMILY:Times New Roman, Times, Serif"> <i>Leases (Topic 842)</i> <font style="FONT-STYLE: normal">which supercedes the existing lease guidance.  This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than twelve months on its balance sheet.  The update also expands the required quantitative and qualitative disclosures surrounding leases.  This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier application permitted.  The Company is evaluating its transition method and  the effects that the new standard will have on its consolidated financial statements and related disclosures.</font></font></div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr"> <div> </div> </td> </tr> <tr> <td style="VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top" dir="ltr" colspan="7"> <div>In March 2016, the FASB issued ASU No. 2016-09, <font style="FONT-SIZE: 10pt; FONT-WEIGHT: normal;FONT-FAMILY:Times New Roman, Times, Serif"> <i>Compensation - Stock Compensation (Topic 718):  Improvements to Employee Share-Based Payment Accounting</i><font style="FONT-STYLE: normal">.  This amendment is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, forfeitures, and classification on the statement of cash flows.  This update is effective for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years, with earlier application permitted.  The Company is evaluating the impact of this guidance on its consolidated financial statements and related disclosures.</font></font></div> </td> </tr> </table> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
23000 | USD | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
39000 | USD | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
11000 | USD | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
11000 | USD | |
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
44000 | USD | |
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
45000 | USD | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0 | USD | |
relv |
Vat And Withholding Taxes
VatAndWithholdingTaxes
|
800000 | USD | |
relv |
Interest Penalty Percentage
InterestPenaltyPercentage
|
0.2 | pure | |
CY2010Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
185000 | USD |
CY2016Q2 | relv |
Management Estimated Reserve For Tax
ManagementEstimatedReserveForTax
|
154000 | USD |
CY2015Q4 | relv |
Management Estimated Reserve For Tax
ManagementEstimatedReserveForTax
|
142000 | USD |
CY2011Q2 | relv |
Performance Based Incentive Compensation Vest Based On Annual Increment Percentage
PerformanceBasedIncentiveCompensationVestBasedOnAnnualIncrementPercentage
|
0.2 | pure |
CY2016Q2 | us-gaap |
Notes Payable
NotesPayable
|
139000 | USD |
CY2016Q2 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
|
0.09 | pure |
CY2016Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
275000 | USD |
CY2016Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1100000 | USD |
CY2016Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
47000 | USD |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
383000 | USD | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-318000 | USD | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-283000 | USD | |
relv |
Income Tax Reconciliation Foreign Income Tax Rate Differential1
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1
|
-46000 | USD | |
relv |
Income Tax Reconciliation Foreign Income Tax Rate Differential1
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1
|
84000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
0 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
424000 | USD | |
relv |
Valuation Allowance Deferred Tax Assets For Net Operating Losses Domestic
ValuationAllowanceDeferredTaxAssetsForNetOperatingLossesDomestic
|
383000 | USD |