2017 Q2 Form 10-Q Financial Statement
#000114420417042741 Filed on August 14, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 | 2010 Q4 |
---|
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 | 2010 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.450M | $3.470M | $6.330M |
YoY Change | -0.58% | -22.89% | 9.9% |
Cash & Equivalents | $3.449M | $3.466M | $6.330M |
Short-Term Investments | |||
Other Short-Term Assets | $820.0K | $890.0K | $850.0K |
YoY Change | -7.87% | -11.88% | -10.53% |
Inventory | $4.430M | $4.520M | $5.650M |
Prepaid Expenses | |||
Receivables | $90.00K | $14.43K | $290.0K |
Other Receivables | $170.0K | $610.0K | $120.0K |
Total Short-Term Assets | $8.959M | $9.500M | $13.25M |
YoY Change | -5.69% | -17.48% | 8.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.937M | $6.070M | $7.940M |
YoY Change | -2.19% | -9.7% | -5.02% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $329.9K | $3.710M | $1.870M |
YoY Change | -91.11% | 1050.78% | 19.11% |
Total Long-Term Assets | $13.55M | $13.88M | $11.59M |
YoY Change | -2.4% | -7.56% | -2.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.959M | $9.500M | $13.25M |
Total Long-Term Assets | $13.55M | $13.88M | $11.59M |
Total Assets | $22.51M | $23.38M | $24.84M |
YoY Change | -3.73% | -11.86% | 2.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.400M | $2.760M | $2.440M |
YoY Change | -13.04% | -2.13% | -7.22% |
Accrued Expenses | $520.0K | $540.0K | $970.0K |
YoY Change | -3.7% | -37.21% | 3.19% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $320.0K | $714.1K | $570.0K |
YoY Change | -55.19% | -78.32% | 9.62% |
Total Short-Term Liabilities | $4.680M | $5.395M | $6.390M |
YoY Change | -13.26% | -40.63% | -5.47% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.360M | $2.925M | $4.150M |
YoY Change | -19.32% | 351.8% | -12.08% |
Other Long-Term Liabilities | $440.0K | $390.0K | $380.0K |
YoY Change | 12.82% | -12.56% | -7.32% |
Total Long-Term Liabilities | $2.800M | $3.319M | $4.530M |
YoY Change | -15.65% | 203.56% | -11.7% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.680M | $5.395M | $6.390M |
Total Long-Term Liabilities | $2.800M | $3.319M | $4.530M |
Total Liabilities | $7.480M | $8.715M | $10.91M |
YoY Change | -14.17% | -14.41% | -8.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.691M | ||
YoY Change | 18.7% | ||
Common Stock | $30.55M | ||
YoY Change | 0.61% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $5.339M | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $15.03M | $14.66M | $13.93M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.51M | $23.38M | $24.84M |
YoY Change | -3.72% | -11.86% | 2.86% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 | 2010 Q4 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
28844 | USD |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
822129 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
8959387 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8932068 | USD |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
329901 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
305137 | USD |
CY2017Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
3026252 | USD |
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2965981 | USD |
CY2017Q2 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
1463925 | USD |
CY2016Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
1521005 | USD |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2287240 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2400234 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5937119 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5854302 | USD |
CY2017Q2 | us-gaap |
Assets
Assets
|
22506824 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
22465727 | USD |
CY2017Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
91292 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
126113 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3448928 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3606817 | USD |
CY2017Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
503000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
487000 | USD |
CY2016Q4 | relv |
Accounts Payable And Accrued Liabilities Current Excluding Income Taxes Payable
AccountsPayableAndAccruedLiabilitiesCurrentExcludingIncomeTaxesPayable
|
4234305 | USD |
CY2017Q2 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2396088 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2352692 | USD |
CY2017Q2 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1445838 | USD |
CY2016Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
1402370 | USD |
CY2017Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
233678 | USD |
CY2016Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
234153 | USD |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
283594 | USD |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
245090 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
10166478 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
9258809 | USD |
CY2016Q2 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
886844 | USD |
CY2017Q2 | us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
747819 | USD |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
11053322 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10006628 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-939782 | USD |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27133 | USD |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
26778 | USD |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
71263 | USD |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-868164 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
120000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-988164 | USD |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-147062 | USD |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1135226 | USD |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1846000 | shares |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1846000 | shares |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2530771 | USD |
CY2017Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2328452 | USD |
CY2017Q2 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
3554773 | USD |
CY2017Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
10515085 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1031824 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4128 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
498415 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
435261 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35112 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16888 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
162293 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
35184 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-590841 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-112036 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-53474 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-68516 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-11840 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
24907 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
451013 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
339193 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14849 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
403910 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
50639 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
53763 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
35790 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-338247 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
288851 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
228336 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-288851 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-228336 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
5511 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
69501 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
203463 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-157889 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3262263 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3465726 | USD |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
58488 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
60270 | USD | |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2017Q2 | relv |
Long Term Debt Including Line Of Credit Facilities
LongTermDebtIncludingLineOfCreditFacilities
|
2680821 | USD |
CY2016Q4 | relv |
Long Term Debt Including Line Of Credit Facilities
LongTermDebtIncludingLineOfCreditFacilities
|
2907437 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2680821 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
2907437 | USD |
CY2017Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1576401 | USD |
CY2016Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1630164 | USD |
CY2017Q2 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
1779000 | USD |
CY2016Q4 | us-gaap |
Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
|
1812000 | USD |
CY2017Q2 | us-gaap |
Trading Securities
TradingSecurities
|
322000 | USD |
CY2016Q4 | us-gaap |
Trading Securities
TradingSecurities
|
296000 | USD |
CY2017Q2 | relv |
Trading Securities Fair Value
TradingSecuritiesFairValue
|
322000 | USD |
CY2016Q4 | relv |
Trading Securities Fair Value
TradingSecuritiesFairValue
|
296000 | USD |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
18000 | USD | |
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-318000 | USD | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
56000 | USD | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
383000 | USD | |
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
16000 | USD | |
relv |
Income Tax Reconciliation Foreign Income Tax Rate Differential1
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1
|
-74000 | USD | |
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
27000 | USD | |
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
6000 | USD | |
CY2016 | relv |
Valuation Allowance Deferred Tax Assets For Net Operating Losses Domestic
ValuationAllowanceDeferredTaxAssetsForNetOperatingLossesDomestic
|
292000 | USD |
relv |
Vat And Withholding Taxes
VatAndWithholdingTaxes
|
800000 | USD | |
relv |
Interest Penalty Percentage
InterestPenaltyPercentage
|
0.2 | pure | |
CY2017Q2 | relv |
Management Estimated Reserve For Tax
ManagementEstimatedReserveForTax
|
167000 | USD |
CY2016Q4 | relv |
Management Estimated Reserve For Tax
ManagementEstimatedReserveForTax
|
158000 | USD |
CY2010Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
185000 | USD |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18981574 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18600665 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
26300 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1845160 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
21093925 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
22209039 | USD | |
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
1690485 | USD | |
us-gaap |
Shipping And Handling Revenue
ShippingAndHandlingRevenue
|
1880733 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22784410 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
24089772 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5163977 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5514875 | USD | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
8053326 | USD | |
us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
8545380 | USD | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
9558139 | USD | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
11150596 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
22775442 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
25210851 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.56 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1845000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1846000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.56 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1846000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1846000 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-40767 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-72102 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
342897 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
341478 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
126216 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
769312 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
11900 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD | |
CY2016Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-7 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
146715 | shares |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="WIDTH: 100%; BORDER-COLLAPSE: collapse; FONT: 10pt Times New Roman, Times, Serif" cellspacing="0" cellpadding="0"> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap; WIDTH: 0.75in; FONT-SIZE: 10pt"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif"><b>Note 6--</b></font></div> </td> <td style="white-space:nowrap; FONT-SIZE: 10pt"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif"><b> Recent Accounting Standards</b></font></div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap;"> <div> </div> </td> <td style="white-space:nowrap;"> <div> </div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap;"> <div> </div> </td> <td style="white-space:nowrap; FONT-SIZE: 10pt"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif"><i><u> Adopted in 2017</u></i></font></div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap;"> <div> </div> </td> <td style="white-space:nowrap;"> <div> </div> </td> </tr> <tr> <td style="white-space:nowrap; VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; FONT-SIZE: 10pt; VERTICAL-ALIGN: top"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif">In July 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-11, <i>Inventory (Topic 330):  Simplifying the Measurement of Inventory,</i> which requires inventory within the scope of this update to be measured at the lower of its cost or net realizable value, with net realizable value being the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.  As required, the Company adopted this new standard effective January 1, 2017.  The Company's adoption of this standard did not have any impact on its consolidated financial statements and related disclosures.  </font></div> </td> </tr> <tr> <td style="white-space:nowrap; VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="VERTICAL-ALIGN: top"> <div> </div> </td> </tr> <tr> <td style="white-space:nowrap; VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; FONT-SIZE: 10pt; VERTICAL-ALIGN: top"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif">In March 2016, the FASB issued ASU No. 2016-09, <i>Compensation - Stock Compensation (Topic 781):  Improvements to Employee Share-Based Payment Accounting.</i>  This amendment is intended to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liability, forfeitures, and classification on the statement of cash flows.  As required, the Company adopted this new standard effective January 1, 2017.  Concurrently with the adoption of  this new standard, the Company revised its accounting policy to recognize share-based compensation costs based on actual stock option forfeitures versus previous accounting guidance which required the Company to recognize share-based compensation costs based on management's estimate of future stock option forfeitures.  The Company's adoption of this standard did not have any impact on its consolidated financial statements and related disclosures.  </font></div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap;"> <div> </div> </td> <td style="white-space:nowrap;"> <div> </div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap;"> <div> </div> </td> <td style="white-space:nowrap; FONT-SIZE: 10pt"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif"><i><u> Not Yet Adopted</u></i></font></div> </td> </tr> <tr style="VERTICAL-ALIGN: bottom"> <td style="white-space:nowrap;"> <div> </div> </td> <td style="white-space:nowrap;"> <div> </div> </td> </tr> <tr> <td style="white-space:nowrap; VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; FONT-SIZE: 10pt; VERTICAL-ALIGN: top"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif">In May 2014, the FASB issued ASU No. 2014-09, <i>Revenue from Contracts with Customers</i>, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The ASU will replace most existing U.S. GAAP revenue recognition guidance and will be adopted by the Company, when required, on January 1, 2018.  The new standard permits the use of either the retrospective or modified retrospective transition method.  The Company's primary source of revenue is from the sale of nutritional products to the Company's independent distributors whereby revenue is currently recognized when product is shipped and risk of loss has passed to the customer.  Upon adoption of this new standard, the Company believes that the timing of revenue recognition related to nutritional products sales will remain materially consistent with its current practice.  Based on the evaluation completed to date, the Company has identified membership fee-type revenue and sales incentive programs as areas that may be affected by the new standard; and these areas require further evaluation.  Overall, the Company continues to evaluate the adoption of this standard, including the transition method, will have on its consolidated financial statements and related disclosures.</font></div> </td> </tr> <tr> <td style="white-space:nowrap; VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="VERTICAL-ALIGN: top"> <div> </div> </td> </tr> <tr> <td style="white-space:nowrap; VERTICAL-ALIGN: bottom"> <div> </div> </td> <td style="TEXT-ALIGN: justify; FONT-SIZE: 10pt; VERTICAL-ALIGN: top"> <div><font style="FONT-SIZE: 10pt;FONT-FAMILY:Times New Roman, Times, Serif">In February 2016, the FASB issued ASU No. 2016-2, <i>Leases (Topic 842)</i> which supercedes the existing lease guidance.  This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than twelve months on its balance sheet.  The update also expands the required quantitative and qualitative disclosures surrounding leases.  This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier application permitted.  The Company expects the adoption of this standard to result in the recognition of right-of-use assets and lease liabilities not currently recorded in the Company's consolidated financial statements.  The Company is evaluating its transition method and other effects that the new standard will have on its consolidated financial statements and related disclosures.</font></div> </td> </tr> </table> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
11361 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
CY2016Q2 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostNumberOfPositionsEliminatedPeriodPercent
|
0.09 | pure |
CY2016Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
275000 | USD |
CY2016Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1100000 | USD |
CY2016Q2 | us-gaap |
Severance Costs1
SeveranceCosts1
|
47000 | USD |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
267226 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
267226 | shares |