|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$64.00K
20.75%
YoY
|
$118.0K
93.44%
YoY
|
$153.0K
19.53%
YoY
|
$59.00K
-67.76%
YoY
|
$53.00K
-65.13%
YoY
|
$61.00K
-7.58%
YoY
|
$128.0K
-32.28%
YoY
|
$183.0K
2.23%
YoY
|
$152.0K
-42.42%
YoY
|
$66.00K
-72.27%
YoY
|
$189.0K
-12.5%
YoY
|
$179.0K
-5.29%
YoY
|
$264.0K
151.43%
YoY
|
$238.0K
4.39%
YoY
|
$216.0K
27.58%
YoY
|
$189.0K
13.1%
YoY
|
$105.0K
-41.73%
YoY
|
$228.0K
150.55%
YoY
|
$169.3K
50.82%
YoY
|
| Cash & Equivalents |
$64.00K
20.75%
YoY
|
$0.00
N/A
|
$153.0K
19.53%
YoY
|
$59.00K
-67.76%
YoY
|
$53.00K
-65.13%
YoY
|
$0.00
N/A
|
$128.0K
-32.28%
YoY
|
$183.0K
N/A
|
$152.0K
-42.42%
YoY
|
$0.00
N/A
|
$189.0K
N/A
|
N/A
|
$264.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$228.0K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.000K
25.0%
YoY
|
$6.000K
0.0%
YoY
|
$5.000K
25.0%
YoY
|
$6.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$6.000K
20.0%
YoY
|
$4.000K
0.0%
YoY
|
$6.000K
20.0%
YoY
|
$4.000K
0.0%
YoY
|
$5.000K
-16.67%
YoY
|
$4.000K
-4.31%
YoY
|
$5.000K
-9.91%
YoY
|
$4.000K
-2.91%
YoY
|
$6.000K
20.0%
YoY
|
$4.180K
-30.22%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$5.000K
25.0%
YoY
|
$6.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$4.000K
N/A
|
$6.000K
N/A
|
$4.000K
N/A
|
$6.000K
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$6.000K
0.0%
YoY
|
$8.000K
14.29%
YoY
|
$10.00K
42.86%
YoY
|
$46.00K
557.14%
YoY
|
$6.000K
-14.29%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
-12.5%
YoY
|
$7.000K
-12.5%
YoY
|
$7.000K
-12.5%
YoY
|
$7.000K
-30.0%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
-20.0%
YoY
|
$10.00K
344.44%
YoY
|
$8.000K
-22.03%
YoY
|
$8.000K
-21.1%
YoY
|
$10.00K
11.11%
YoY
|
$2.250K
-84.39%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$75.00K
19.05%
YoY
|
$132.0K
78.38%
YoY
|
$168.0K
20.86%
YoY
|
$111.0K
-43.37%
YoY
|
$63.00K
-61.35%
YoY
|
$74.00K
-6.33%
YoY
|
$139.0K
-30.5%
YoY
|
$196.0K
1.55%
YoY
|
$163.0K
-40.94%
YoY
|
$79.00K
-68.53%
YoY
|
$200.0K
-13.04%
YoY
|
$193.0K
-4.46%
YoY
|
$276.0K
135.9%
YoY
|
$251.0K
2.87%
YoY
|
$230.0K
30.88%
YoY
|
$202.0K
10.43%
YoY
|
$117.0K
-39.83%
YoY
|
$244.0K
132.38%
YoY
|
$175.7K
32.47%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$75.00K
19.05%
YoY
|
$132.0K
78.38%
YoY
|
$168.0K
20.86%
YoY
|
$111.0K
-43.37%
YoY
|
$63.00K
-61.35%
YoY
|
$74.00K
-6.33%
YoY
|
$139.0K
-30.5%
YoY
|
$196.0K
1.55%
YoY
|
$163.0K
-40.94%
YoY
|
$79.00K
-68.53%
YoY
|
$200.0K
-13.04%
YoY
|
$193.0K
-4.46%
YoY
|
$276.0K
135.9%
YoY
|
$251.0K
2.87%
YoY
|
$230.0K
30.88%
YoY
|
$202.0K
10.43%
YoY
|
$117.0K
-39.83%
YoY
|
$244.0K
132.38%
YoY
|
$175.7K
32.47%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$75.00K
19.05%
YoY
|
$132.0K
78.38%
YoY
|
$168.0K
20.86%
YoY
|
$111.0K
-43.37%
YoY
|
$63.00K
-61.35%
YoY
|
$74.00K
-6.33%
YoY
|
$139.0K
-30.5%
YoY
|
$196.0K
1.55%
YoY
|
$163.0K
-40.94%
YoY
|
$79.00K
-68.53%
YoY
|
$200.0K
-13.04%
YoY
|
$193.0K
-4.46%
YoY
|
$276.0K
135.9%
YoY
|
$251.0K
2.87%
YoY
|
$230.0K
30.88%
YoY
|
$202.0K
10.43%
YoY
|
$117.0K
-39.83%
YoY
|
$244.0K
132.38%
YoY
|
$175.7K
32.47%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$325.0K
7.26%
YoY
|
$268.0K
-7.27%
YoY
|
$310.0K
3.33%
YoY
|
$300.0K
4.17%
YoY
|
$303.0K
0.33%
YoY
|
$289.0K
6.64%
YoY
|
$300.0K
-60.73%
YoY
|
$288.0K
-62.93%
YoY
|
$302.0K
-61.82%
YoY
|
$271.0K
-65.57%
YoY
|
$764.0K
-6.03%
YoY
|
$777.0K
-3.72%
YoY
|
$791.0K
0.89%
YoY
|
$787.0K
0.25%
YoY
|
$813.0K
1.57%
YoY
|
$807.0K
4.64%
YoY
|
$784.0K
-6.12%
YoY
|
$785.0K
-3.92%
YoY
|
$800.5K
-7.36%
YoY
|
| Accrued Expenses |
$75.00K
11.94%
YoY
|
$60.00K
0.0%
YoY
|
$66.00K
-8.33%
YoY
|
$60.00K
3.45%
YoY
|
$67.00K
-4.29%
YoY
|
$60.00K
1.69%
YoY
|
$72.00K
7.46%
YoY
|
$58.00K
-3.33%
YoY
|
$70.00K
4.48%
YoY
|
$59.00K
-16.9%
YoY
|
$67.00K
4.69%
YoY
|
$60.00K
5.26%
YoY
|
$67.00K
8.06%
YoY
|
$71.00K
1.43%
YoY
|
$64.00K
6.79%
YoY
|
$57.00K
-17.86%
YoY
|
$62.00K
6.33%
YoY
|
$70.00K
11.11%
YoY
|
$59.93K
-49.56%
YoY
|
| Deferred Revenue |
$34.00K
17.24%
YoY
|
$29.00K
0.0%
YoY
|
$38.00K
-29.63%
YoY
|
$29.00K
11.54%
YoY
|
$29.00K
20.83%
YoY
|
$29.00K
16.0%
YoY
|
$54.00K
N/A
|
$26.00K
N/A
|
$24.00K
N/A
|
$25.00K
-74.23%
YoY
|
N/A
|
N/A
|
N/A
|
$97.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$9.242M
13.36%
YoY
|
$8.996M
13.99%
YoY
|
$8.799M
15.4%
YoY
|
$8.459M
14.64%
YoY
|
$8.153M
13.13%
YoY
|
$7.892M
14.33%
YoY
|
$7.625M
13.69%
YoY
|
$7.379M
14.76%
YoY
|
$7.207M
15.72%
YoY
|
$6.903M
15.96%
YoY
|
$6.707M
17.48%
YoY
|
$6.430M
16.49%
YoY
|
$6.228M
19.24%
YoY
|
$5.953M
19.25%
YoY
|
$5.709M
20.85%
YoY
|
$5.520M
20.51%
YoY
|
$5.223M
20.93%
YoY
|
$4.992M
16.07%
YoY
|
$4.724M
15.71%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.795M
12.79%
YoY
|
$9.462M
12.79%
YoY
|
$9.332M
13.76%
YoY
|
$8.967M
13.46%
YoY
|
$8.684M
11.98%
YoY
|
$8.389M
13.98%
YoY
|
$8.203M
8.45%
YoY
|
$7.903M
7.92%
YoY
|
$7.755M
8.23%
YoY
|
$7.360M
6.54%
YoY
|
$7.564M
13.56%
YoY
|
$7.323M
13.82%
YoY
|
$7.165M
16.77%
YoY
|
$6.908M
16.34%
YoY
|
$6.661M
17.69%
YoY
|
$6.434M
16.95%
YoY
|
$6.136M
15.7%
YoY
|
$5.938M
13.13%
YoY
|
$5.660M
11.57%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$118.0K
N/A
|
$118.0K
N/A
|
$59.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$398.0K
12.11%
YoY
|
$398.0K
12.11%
YoY
|
$355.0K
17.94%
YoY
|
$355.0K
13.78%
YoY
|
$355.0K
129.03%
YoY
|
$355.0K
129.03%
YoY
|
$301.0K
94.19%
YoY
|
$312.0K
101.29%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
| Total Long-Term Liabilities |
$398.0K
12.11%
YoY
|
$398.0K
12.11%
YoY
|
$355.0K
17.94%
YoY
|
$355.0K
13.78%
YoY
|
$355.0K
129.03%
YoY
|
$355.0K
129.03%
YoY
|
$301.0K
94.19%
YoY
|
$312.0K
101.29%
YoY
|
$155.0K
-43.22%
YoY
|
$155.0K
-43.22%
YoY
|
$155.0K
-27.57%
YoY
|
$155.0K
0.0%
YoY
|
$273.0K
76.13%
YoY
|
$273.0K
76.13%
YoY
|
$214.0K
38.06%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.795M
12.79%
YoY
|
$9.462M
12.79%
YoY
|
$9.332M
13.76%
YoY
|
$8.967M
13.46%
YoY
|
$8.684M
11.98%
YoY
|
$8.389M
13.98%
YoY
|
$8.203M
8.45%
YoY
|
$7.903M
7.92%
YoY
|
$7.755M
8.23%
YoY
|
$7.360M
6.54%
YoY
|
$7.564M
13.56%
YoY
|
$7.323M
13.82%
YoY
|
$7.165M
16.77%
YoY
|
$6.908M
16.34%
YoY
|
$6.661M
17.69%
YoY
|
$6.434M
16.95%
YoY
|
$6.136M
15.7%
YoY
|
$5.938M
13.13%
YoY
|
$5.660M
11.57%
YoY
|
| Total Long-Term Liabilities |
$398.0K
12.11%
YoY
|
$398.0K
12.11%
YoY
|
$355.0K
17.94%
YoY
|
$355.0K
13.78%
YoY
|
$355.0K
129.03%
YoY
|
$355.0K
129.03%
YoY
|
$301.0K
94.19%
YoY
|
$312.0K
101.29%
YoY
|
$155.0K
-43.22%
YoY
|
$155.0K
-43.22%
YoY
|
$155.0K
-27.57%
YoY
|
$155.0K
0.0%
YoY
|
$273.0K
76.13%
YoY
|
$273.0K
76.13%
YoY
|
$214.0K
38.06%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
$155.0K
0.0%
YoY
|
| Total Liabilities |
$10.19M
12.77%
YoY
|
$9.860M
12.76%
YoY
|
$9.687M
13.91%
YoY
|
$9.322M
13.48%
YoY
|
$9.039M
14.27%
YoY
|
$8.744M
16.35%
YoY
|
$8.504M
10.17%
YoY
|
$8.215M
9.86%
YoY
|
$7.910M
6.35%
YoY
|
$7.515M
4.65%
YoY
|
$7.719M
12.28%
YoY
|
$7.478M
13.49%
YoY
|
$7.438M
18.23%
YoY
|
$7.181M
17.86%
YoY
|
$6.875M
18.23%
YoY
|
$6.589M
16.49%
YoY
|
$6.291M
15.25%
YoY
|
$6.093M
12.75%
YoY
|
$5.815M
11.22%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$28.67M
4.15%
YoY
|
-$28.28M
3.89%
YoY
|
-$28.08M
4.29%
YoY
|
-$27.77M
4.49%
YoY
|
-$27.53M
4.67%
YoY
|
-$27.23M
4.75%
YoY
|
-$26.92M
N/A
|
-$26.58M
N/A
|
-$26.30M
N/A
|
-$25.99M
1.99%
YoY
|
N/A
|
N/A
|
N/A
|
-$25.49M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
N/A
|
$400.0K
N/A
|
$400.0K
N/A
|
$400.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$10.12M
12.72%
YoY
|
-$9.728M
12.2%
YoY
|
-$9.519M
13.8%
YoY
|
-$9.211M
14.86%
YoY
|
-$8.976M
15.86%
YoY
|
-$8.670M
16.59%
YoY
|
-$8.365M
11.25%
YoY
|
-$8.019M
10.08%
YoY
|
-$7.747M
8.17%
YoY
|
-$7.436M
7.3%
YoY
|
-$7.519M
13.15%
YoY
|
-$7.285M
14.06%
YoY
|
-$7.162M
16.0%
YoY
|
-$6.930M
18.48%
YoY
|
-$6.645M
17.84%
YoY
|
-$6.387M
16.69%
YoY
|
-$6.174M
17.29%
YoY
|
-$5.849M
10.38%
YoY
|
-$5.639M
10.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$75.00K
19.05%
YoY
|
$132.0K
78.38%
YoY
|
$168.0K
20.86%
YoY
|
$111.0K
-43.37%
YoY
|
$63.00K
-61.35%
YoY
|
$74.00K
-6.33%
YoY
|
$139.0K
-30.5%
YoY
|
$196.0K
1.55%
YoY
|
$163.0K
-40.94%
YoY
|
$79.00K
-68.53%
YoY
|
$200.0K
-13.04%
YoY
|
$193.0K
-4.46%
YoY
|
$276.0K
135.9%
YoY
|
$251.0K
2.87%
YoY
|
$230.0K
30.88%
YoY
|
$202.0K
10.43%
YoY
|
$117.0K
-39.83%
YoY
|
$244.0K
132.38%
YoY
|
$175.7K
32.47%
YoY
|
Loading...