|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$461.0K
29.49%
YoY
|
$356.0K
0.85%
YoY
|
$353.0K
-9.25%
YoY
|
$389.0K
-11.19%
YoY
|
$438.0K
42.67%
YoY
|
| Cost Of Revenue |
$173.0K
-18.01%
YoY
|
$211.0K
6.03%
YoY
|
$199.0K
-10.36%
YoY
|
$222.0K
5.71%
YoY
|
$210.0K
-8.7%
YoY
|
| Gross Profit |
$288.0K
98.62%
YoY
|
$145.0K
-5.84%
YoY
|
$154.0K
-7.78%
YoY
|
$167.0K
-26.75%
YoY
|
$228.0K
196.1%
YoY
|
| Selling, General & Admin |
$796.0K
-9.85%
YoY
|
$883.0K
21.29%
YoY
|
$728.0K
-15.45%
YoY
|
$861.0K
36.67%
YoY
|
$630.0K
4.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$969.0K
9.74%
YoY
|
$883.0K
21.29%
YoY
|
$728.0K
-15.45%
YoY
|
$861.0K
36.67%
YoY
|
$630.0K
0.96%
YoY
|
| Operating Profit |
-$508.0K
-31.17%
YoY
|
-$738.0K
28.57%
YoY
|
-$574.0K
-17.29%
YoY
|
-$694.0K
72.64%
YoY
|
-$402.0K
-26.51%
YoY
|
| Interest Expense |
-$550.0K
-210.89%
YoY
|
$496.0K
10.96%
YoY
|
$447.0K
-212.59%
YoY
|
-$397.0K
16.42%
YoY
|
-$341.0K
-212.79%
YoY
|
| Other Income/Expense, Net |
-$550.0K
-257.14%
YoY
|
$350.0K
414.71%
YoY
|
$68.00K
-117.13%
YoY
|
-$397.0K
N/A
|
N/A
|
| Pretax Income |
-$1.058M
-14.26%
YoY
|
-$1.234M
143.87%
YoY
|
-$506.0K
-53.62%
YoY
|
-$1.091M
89.41%
YoY
|
-$576.0K
-32.16%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$1.058M
-14.26%
YoY
|
-$1.234M
143.87%
YoY
|
-$506.0K
-53.62%
YoY
|
-$1.091M
89.41%
YoY
|
-$576.0K
-32.16%
YoY
|
| Basic Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$12.65K
-53.83%
YoY
|
-$27.41K
88.62%
YoY
|
-$14.53K
-32.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.98M shares
-0.02%
YoY
|
39.99M shares
0.0%
YoY
|
39.99M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
39.98M shares
-0.02%
YoY
|
39.99M shares
0.0%
YoY
|
39.99M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$39.00K
-32.76%
YoY
|
$160.0K
162.3%
YoY
|
$136.0K
56.32%
YoY
|
$107.0K
0.0%
YoY
|
$58.00K
-42.57%
YoY
|
$61.00K
-7.58%
YoY
|
$87.00K
-3.33%
YoY
|
$107.0K
32.1%
YoY
|
$101.0K
-12.93%
YoY
|
$66.00K
-34.0%
YoY
|
$90.00K
18.42%
YoY
|
$81.00K
-39.1%
YoY
|
$116.0K
45.0%
YoY
|
$100.0K
6.11%
YoY
|
$76.00K
-35.43%
YoY
|
$133.0K
84.72%
YoY
|
$80.00K
-48.05%
YoY
|
$94.24K
18.17%
YoY
|
$117.7K
58.77%
YoY
|
| Cost Of Revenue |
$57.00K
35.71%
YoY
|
$39.00K
-4.88%
YoY
|
$61.00K
-15.28%
YoY
|
$31.00K
-35.42%
YoY
|
$42.00K
-16.0%
YoY
|
$41.00K
-79.4%
YoY
|
$72.00K
38.46%
YoY
|
$48.00K
0.0%
YoY
|
$50.00K
0.0%
YoY
|
$199.0K
290.2%
YoY
|
$52.00K
-13.33%
YoY
|
$48.00K
-12.73%
YoY
|
$50.00K
-10.71%
YoY
|
$51.00K
8.65%
YoY
|
$60.00K
13.46%
YoY
|
$55.00K
0.51%
YoY
|
$56.00K
1.82%
YoY
|
$46.94K
-13.28%
YoY
|
$52.88K
-8.35%
YoY
|
| Gross Profit |
-$18.00K
-212.5%
YoY
|
$121.0K
505.0%
YoY
|
$75.00K
400.0%
YoY
|
$76.00K
28.81%
YoY
|
$16.00K
-68.63%
YoY
|
$20.00K
-115.04%
YoY
|
$15.00K
-60.53%
YoY
|
$59.00K
78.79%
YoY
|
$51.00K
-22.73%
YoY
|
-$133.0K
-371.43%
YoY
|
$38.00K
137.5%
YoY
|
$33.00K
-57.69%
YoY
|
$66.00K
175.0%
YoY
|
$49.00K
3.59%
YoY
|
$16.00K
-75.32%
YoY
|
$78.00K
351.39%
YoY
|
$24.00K
-75.76%
YoY
|
$47.30K
84.62%
YoY
|
$64.83K
294.34%
YoY
|
| Selling, General & Admin |
$223.0K
16.75%
YoY
|
$191.0K
-2.55%
YoY
|
$240.0K
1.69%
YoY
|
$174.0K
-16.75%
YoY
|
$191.0K
-21.07%
YoY
|
$196.0K
-8.84%
YoY
|
$236.0K
49.37%
YoY
|
$209.0K
26.67%
YoY
|
$242.0K
27.37%
YoY
|
$215.0K
-6.11%
YoY
|
$158.0K
-14.13%
YoY
|
$165.0K
-14.06%
YoY
|
$190.0K
-25.78%
YoY
|
$229.0K
36.5%
YoY
|
$184.0K
13.35%
YoY
|
$192.0K
32.89%
YoY
|
$256.0K
64.1%
YoY
|
$167.8K
13.35%
YoY
|
$162.3K
13.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$280.0K
46.6%
YoY
|
$191.0K
-2.55%
YoY
|
$240.0K
1.69%
YoY
|
$174.0K
-16.75%
YoY
|
$191.0K
-21.07%
YoY
|
$196.0K
201.54%
YoY
|
$236.0K
49.37%
YoY
|
$209.0K
26.67%
YoY
|
$242.0K
27.37%
YoY
|
$65.00K
-71.62%
YoY
|
$158.0K
-14.13%
YoY
|
$165.0K
-14.06%
YoY
|
$190.0K
-25.78%
YoY
|
$229.0K
36.5%
YoY
|
$184.0K
13.36%
YoY
|
$192.0K
32.89%
YoY
|
$256.0K
64.1%
YoY
|
$167.8K
8.55%
YoY
|
$162.3K
4.15%
YoY
|
| Operating Profit |
-$241.0K
37.71%
YoY
|
-$70.00K
-60.23%
YoY
|
-$165.0K
-25.34%
YoY
|
-$98.00K
-34.67%
YoY
|
-$175.0K
-8.38%
YoY
|
-$176.0K
-11.11%
YoY
|
-$221.0K
84.17%
YoY
|
-$150.0K
13.64%
YoY
|
-$191.0K
54.03%
YoY
|
-$198.0K
10.0%
YoY
|
-$120.0K
-28.57%
YoY
|
-$132.0K
15.79%
YoY
|
-$124.0K
-46.55%
YoY
|
-$180.0K
49.41%
YoY
|
-$168.0K
72.33%
YoY
|
-$114.0K
-10.38%
YoY
|
-$232.0K
307.02%
YoY
|
-$120.5K
-6.56%
YoY
|
-$97.49K
-30.07%
YoY
|
| Interest Expense |
-$149.0K
-213.74%
YoY
|
-$139.0K
7.75%
YoY
|
$143.0K
14.4%
YoY
|
$137.0K
12.3%
YoY
|
$131.0K
9.17%
YoY
|
-$129.0K
11.21%
YoY
|
$125.0K
-209.65%
YoY
|
$122.0K
-211.93%
YoY
|
$120.0K
-211.11%
YoY
|
-$116.0K
10.48%
YoY
|
-$114.0K
14.0%
YoY
|
-$109.0K
10.1%
YoY
|
-$108.0K
16.13%
YoY
|
-$105.0K
17.2%
YoY
|
-$100.0K
-218.41%
YoY
|
-$99.00K
13.87%
YoY
|
-$93.00K
16.25%
YoY
|
-$89.59K
12.02%
YoY
|
$84.45K
11.79%
YoY
|
| Other Income/Expense, Net |
-$149.0K
13.74%
YoY
|
N/A
|
-$143.0K
14.4%
YoY
|
-$137.0K
12.3%
YoY
|
-$131.0K
9.17%
YoY
|
N/A
|
-$125.0K
9.65%
YoY
|
-$122.0K
-1455.56%
YoY
|
-$120.0K
11.11%
YoY
|
N/A
|
-$114.0K
N/A
|
$9.000K
N/A
|
-$108.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$390.0K
27.45%
YoY
|
-$209.0K
-31.48%
YoY
|
-$308.0K
-10.98%
YoY
|
-$235.0K
-13.6%
YoY
|
-$306.0K
-1.61%
YoY
|
-$305.0K
-467.47%
YoY
|
-$346.0K
47.86%
YoY
|
-$272.0K
121.14%
YoY
|
-$311.0K
34.05%
YoY
|
$83.00K
-129.12%
YoY
|
-$234.0K
-12.69%
YoY
|
-$123.0K
-42.25%
YoY
|
-$232.0K
-28.62%
YoY
|
-$285.0K
35.73%
YoY
|
-$268.0K
47.3%
YoY
|
-$213.0K
-0.53%
YoY
|
-$325.0K
-1183.33%
YoY
|
-$210.0K
0.52%
YoY
|
-$181.9K
-15.36%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$390.0K
27.45%
YoY
|
-$209.0K
-31.48%
YoY
|
-$308.0K
-10.98%
YoY
|
-$235.0K
-13.6%
YoY
|
-$306.0K
-1.61%
YoY
|
-$305.0K
-467.47%
YoY
|
-$346.0K
47.86%
YoY
|
-$272.0K
121.14%
YoY
|
-$311.0K
34.05%
YoY
|
$83.00K
-129.12%
YoY
|
-$234.0K
-12.69%
YoY
|
-$123.0K
-42.25%
YoY
|
-$232.0K
-28.62%
YoY
|
-$285.0K
35.73%
YoY
|
-$268.0K
47.3%
YoY
|
-$213.0K
-0.53%
YoY
|
-$325.0K
-1183.33%
YoY
|
-$210.0K
0.52%
YoY
|
-$181.9K
-15.36%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
30.72%
YoY
|
-$0.01
-31.45%
YoY
|
-$0.01
-10.98%
YoY
|
-$0.01
-13.53%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$7.777K
34.05%
YoY
|
$2.076K
-129.12%
YoY
|
-$5.852K
-13.2%
YoY
|
-$3.075K
-42.63%
YoY
|
-$5.802K
-29.06%
YoY
|
-$7.127K
34.2%
YoY
|
-$6.742K
47.24%
YoY
|
-$5.360K
-1.03%
YoY
|
-$8.179K
-1208.69%
YoY
|
-$5.311K
0.52%
YoY
|
-$4.579K
-15.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.94M shares
-0.13%
YoY
|
39.99M shares
0.0%
YoY
|
39.99M shares
0.0%
YoY
|
39.99M shares
0.0%
YoY
|
39.99M shares
N/A
|
39.99M shares
N/A
|
39.99M shares
N/A
|
39.99M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
39.94M shares
-0.13%
YoY
|
N/A
|
N/A
|
N/A
|
39.99M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...