|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$12.00B
34.93%
YoY
|
$8.897B
-1.59%
YoY
|
$9.041B
31.27%
YoY
|
$6.887B
7.2%
YoY
|
$6.425B
4.79%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.125B
15.57%
YoY
|
$1.838B
0.27%
YoY
|
$1.834B
12.27%
YoY
|
$1.633B
-3.83%
YoY
|
$1.698B
-0.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.693B
16.2%
YoY
|
$1.457B
4.61%
YoY
|
$1.393B
9.55%
YoY
|
$1.271B
0.77%
YoY
|
$1.262B
0.68%
YoY
|
| Operating Expenses |
$9.739B
24.23%
YoY
|
$7.839B
0.28%
YoY
|
$7.817B
15.69%
YoY
|
$6.757B
7.17%
YoY
|
$6.305B
16.72%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$102.3M
15.99%
YoY
|
$88.20M
-11.8%
YoY
|
$100.0M
10.25%
YoY
|
$90.70M
9.19%
YoY
|
$83.07M
1.8%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.413B
796.38%
YoY
|
$157.6M
-85.97%
YoY
|
$1.124B
2737.37%
YoY
|
$39.60M
7.9%
YoY
|
$36.70M
-94.33%
YoY
|
| Income Tax |
$281.9M
818.24%
YoY
|
$30.70M
-86.85%
YoY
|
$233.4M
-1649.6%
YoY
|
-$15.06M
-76.39%
YoY
|
-$63.80M
-134.09%
YoY
|
| Net Earnings |
$1.035B
916.6%
YoY
|
$101.8M
-88.13%
YoY
|
$857.8M
2071.65%
YoY
|
$39.50M
-56.16%
YoY
|
$90.10M
-80.28%
YoY
|
| Basic Earnings Per Share |
$74.70
946.22%
YoY
|
$7.14
-87.99%
YoY
|
$59.44
2168.7%
YoY
|
$2.62
-55.21%
YoY
|
$5.85
-80.24%
YoY
|
| Diluted Earnings Per Share |
$74.66
960.51%
YoY
|
$7.04
-88.15%
YoY
|
$59.39
2166.79%
YoY
|
$2.62
-55.21%
YoY
|
$5.85
-80.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.85M
-2.83%
YoY
|
14.26M
-1.21%
YoY
|
14.43M
-4.19%
YoY
|
15.06M
-2.25%
YoY
|
15.41M
-0.17%
YoY
|
| Diluted Shares Outstanding |
13.86M
-2.96%
YoY
|
14.28M
-1.11%
YoY
|
14.44M
-4.11%
YoY
|
15.06M
-2.25%
YoY
|
15.41M
-0.21%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.597B
-11.33%
YoY
|
$2.719B
2.45%
YoY
|
$3.555B
33.47%
YoY
|
$2.867B
13.62%
YoY
|
$2.929B
31.49%
YoY
|
$2.654B
78.95%
YoY
|
$2.664B
15.76%
YoY
|
$2.523B
16.81%
YoY
|
$2.227B
-1.39%
YoY
|
$1.483B
-36.11%
YoY
|
$2.301B
87.5%
YoY
|
$2.160B
-0.8%
YoY
|
$2.259B
19.02%
YoY
|
$2.321B
46.45%
YoY
|
$1.227B
-26.56%
YoY
|
$2.177B
30.58%
YoY
|
$1.898B
22.12%
YoY
|
$1.585B
3.43%
YoY
|
$1.671B
14.81%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$528.2M
-2.84%
YoY
|
$487.9M
0.47%
YoY
|
$560.0M
10.82%
YoY
|
$535.5M
12.16%
YoY
|
$543.7M
26.85%
YoY
|
$485.6M
13.7%
YoY
|
$505.3M
11.79%
YoY
|
$477.4M
1.19%
YoY
|
$428.6M
-8.87%
YoY
|
$427.1M
-2.82%
YoY
|
$452.0M
20.21%
YoY
|
$471.8M
10.54%
YoY
|
$470.3M
13.0%
YoY
|
$439.5M
6.13%
YoY
|
$376.0M
-16.67%
YoY
|
$426.8M
8.46%
YoY
|
$416.2M
-2.78%
YoY
|
$414.1M
-2.66%
YoY
|
$451.2M
5.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$44.45M
3.74%
YoY
|
$45.11M
3.46%
YoY
|
$46.05M
1.66%
YoY
|
$45.53M
10.24%
YoY
|
$42.85M
6.59%
YoY
|
$43.60M
31.33%
YoY
|
$45.30M
30.92%
YoY
|
$41.30M
47.5%
YoY
|
$40.20M
37.67%
YoY
|
$33.20M
19.86%
YoY
|
$34.60M
8.12%
YoY
|
$28.00M
-9.39%
YoY
|
$29.20M
-7.01%
YoY
|
$27.70M
-16.31%
YoY
|
$32.00M
11.11%
YoY
|
$30.90M
-15.34%
YoY
|
$31.40M
-7.65%
YoY
|
$33.10M
-7.28%
YoY
|
$28.80M
-36.7%
YoY
|
| Operating Expenses |
$2.727B
14.43%
YoY
|
$2.469B
6.7%
YoY
|
$2.085B
-1.75%
YoY
|
$2.955B
39.18%
YoY
|
$2.384B
29.71%
YoY
|
$2.314B
31.81%
YoY
|
$2.122B
-4.12%
YoY
|
$2.123B
5.89%
YoY
|
$1.838B
-1.07%
YoY
|
$1.756B
0.83%
YoY
|
$2.214B
5.75%
YoY
|
$2.005B
11.05%
YoY
|
$1.857B
23.54%
YoY
|
$1.741B
28.53%
YoY
|
$2.093B
45.4%
YoY
|
$1.805B
-16.76%
YoY
|
$1.504B
7.94%
YoY
|
$1.355B
3.93%
YoY
|
$1.440B
7.39%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$28.50M
18.75%
YoY
|
$32.10M
35.15%
YoY
|
$297.3M
458.87%
YoY
|
$25.70M
10.3%
YoY
|
$24.00M
8.11%
YoY
|
$23.75M
29.4%
YoY
|
$53.20M
-67.72%
YoY
|
$23.30M
-9.34%
YoY
|
$22.20M
-11.55%
YoY
|
$18.36M
-21.89%
YoY
|
$164.8M
-121.5%
YoY
|
$25.70M
15.77%
YoY
|
$25.10M
12.67%
YoY
|
$23.50M
9.14%
YoY
|
-$766.5M
3675.86%
YoY
|
$22.20M
6.71%
YoY
|
$22.28M
6.14%
YoY
|
$21.53M
2.85%
YoY
|
-$20.30M
0.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$163.9M
-131.4%
YoY
|
$214.0M
-27.92%
YoY
|
$705.9M
212.21%
YoY
|
-$112.0M
-166.71%
YoY
|
$521.9M
127.11%
YoY
|
$296.9M
-163.69%
YoY
|
$226.1M
266.45%
YoY
|
$167.9M
29.85%
YoY
|
$229.8M
-38.92%
YoY
|
-$466.2M
-183.79%
YoY
|
$61.70M
-106.93%
YoY
|
$129.3M
-63.05%
YoY
|
$376.2M
1.17%
YoY
|
$556.4M
166.73%
YoY
|
-$890.7M
-522.13%
YoY
|
$349.9M
-166.99%
YoY
|
$371.8M
165.38%
YoY
|
$208.6M
0.33%
YoY
|
$211.0M
122.57%
YoY
|
| Income Tax |
-$40.03M
-139.14%
YoY
|
$45.08M
-23.42%
YoY
|
$149.3M
188.2%
YoY
|
-$28.51M
-194.24%
YoY
|
$102.3M
91.54%
YoY
|
$58.87M
-156.21%
YoY
|
$51.80M
102.34%
YoY
|
$30.25M
8.01%
YoY
|
$53.40M
-25.21%
YoY
|
-$104.7M
-196.51%
YoY
|
$25.60M
-113.74%
YoY
|
$28.01M
-53.64%
YoY
|
$71.40M
-2.78%
YoY
|
$108.5M
189.97%
YoY
|
-$186.3M
-454.18%
YoY
|
$60.41M
-128.45%
YoY
|
$73.44M
96.04%
YoY
|
$37.42M
-36.09%
YoY
|
$52.60M
111.24%
YoY
|
| Net Earnings |
-$171.6M
-142.51%
YoY
|
$125.7M
-45.37%
YoY
|
$516.2M
224.45%
YoY
|
-$115.0M
-190.91%
YoY
|
$403.7M
127.56%
YoY
|
$230.0M
-163.69%
YoY
|
$159.1M
401.89%
YoY
|
$126.5M
39.93%
YoY
|
$177.4M
-39.97%
YoY
|
-$361.2M
-182.05%
YoY
|
$31.70M
-104.45%
YoY
|
$90.40M
-68.27%
YoY
|
$295.5M
0.14%
YoY
|
$440.2M
156.53%
YoY
|
-$712.1M
-564.51%
YoY
|
$284.9M
-190.67%
YoY
|
$295.1M
189.88%
YoY
|
$171.6M
15.01%
YoY
|
$153.3M
120.58%
YoY
|
| Basic Earnings Per Share |
-$12.75
-143.97%
YoY
|
$9.29
-43.49%
YoY
|
$37.76
234.75%
YoY
|
-$8.31
-193.79%
YoY
|
$29.00
134.06%
YoY
|
$16.44
-165.26%
YoY
|
$11.28
412.73%
YoY
|
$8.86
41.31%
YoY
|
$12.39
-39.44%
YoY
|
-$25.19
-182.86%
YoY
|
$2.20
-104.55%
YoY
|
$6.27
-67.12%
YoY
|
$20.46
5.25%
YoY
|
$30.40
172.65%
YoY
|
-$48.30
-584.94%
YoY
|
$19.07
-193.57%
YoY
|
$19.44
194.55%
YoY
|
$11.15
15.19%
YoY
|
$9.96
120.84%
YoY
|
| Diluted Earnings Per Share |
-$12.75
-143.97%
YoY
|
$9.29
-43.25%
YoY
|
$37.76M
237.04%
YoY
|
-$8.60
-197.07%
YoY
|
$29.00
134.06%
YoY
|
$16.37
-164.53%
YoY
|
$11.20M
408.96%
YoY
|
$8.86
41.31%
YoY
|
$12.39
-100.0%
YoY
|
-$25.37
-183.48%
YoY
|
$2.201M
-104.54%
YoY
|
$6.27
-67.12%
YoY
|
$20.52M
105559742.25%
YoY
|
$30.39
175.27%
YoY
|
-$48.44M
-586.63%
YoY
|
$19.07
-191.24%
YoY
|
$19.44
194.55%
YoY
|
$11.04
14.17%
YoY
|
$9.955M
120.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.46M
-3.34%
YoY
|
13.52M
-3.34%
YoY
|
13.70M
N/A
|
13.84M
-3.07%
YoY
|
13.92M
-2.73%
YoY
|
13.99M
-2.45%
YoY
|
N/A
|
14.28M
-1.02%
YoY
|
14.31M
-0.89%
YoY
|
14.34M
-0.97%
YoY
|
N/A
|
14.42M
-3.44%
YoY
|
14.44M
-4.88%
YoY
|
14.48M
-5.9%
YoY
|
14.84M shares
-3.6%
YoY
|
14.94M
-3.11%
YoY
|
15.18M shares
-1.55%
YoY
|
15.39M
-0.16%
YoY
|
15.39M shares
-0.19%
YoY
|
| Diluted Shares Outstanding |
13.46M
-3.34%
YoY
|
13.52M
-3.4%
YoY
|
N/A
|
13.85M
-2.95%
YoY
|
13.92M
-2.73%
YoY
|
14.00M
-2.49%
YoY
|
N/A
|
14.28M
-1.02%
YoY
|
14.31M
-0.89%
YoY
|
14.36M
-0.89%
YoY
|
N/A
|
14.42M
-3.44%
YoY
|
14.44M
-4.88%
YoY
|
14.49M
-6.05%
YoY
|
N/A
|
14.94M
-3.37%
YoY
|
15.18M shares
-1.55%
YoY
|
15.42M
-0.01%
YoY
|
N/A
|
Loading...