|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.600M
-500.0%
YoY
|
$400.0K
-109.52%
YoY
|
-$4.200M
-68.13%
YoY
|
-$13.18M
96.65%
YoY
|
-$6.701M
-6.45%
YoY
|
| Depreciation, Depletion And Amortization |
$5.712K
-51.73%
YoY
|
$11.83K
-21.13%
YoY
|
$15.00K
7.32%
YoY
|
$13.98K
-51.86%
YoY
|
$29.04K
40.56%
YoY
|
| Cash From Operating Activities |
-$1.310M
-229.24%
YoY
|
$1.014M
-121.12%
YoY
|
-$4.800M
-61.0%
YoY
|
-$12.31M
100.47%
YoY
|
-$6.140M
7.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$766.00
-110.94%
YoY
|
-$7.000K
-72.97%
YoY
|
-$25.90K
5.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$766.00
-89.06%
YoY
|
-$7.000K
-72.97%
YoY
|
-$25.90K
-105.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$318.8K
-43.21%
YoY
|
-$561.4K
-106.18%
YoY
|
$9.082M
23187.49%
YoY
|
$39.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.310M
-229.24%
YoY
|
$1.014M
-121.12%
YoY
|
-$4.800M
-61.0%
YoY
|
-$12.31M
100.47%
YoY
|
-$6.140M
7.38%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$766.00
-89.06%
YoY
|
-$7.000K
-72.97%
YoY
|
-$25.90K
-105.45%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$318.8K
-43.21%
YoY
|
-$561.4K
-106.18%
YoY
|
$9.082M
23187.49%
YoY
|
$39.00K
N/A
|
| Net Change In Cash |
-$1.310M
-288.51%
YoY
|
$695.1K
-112.88%
YoY
|
-$5.395M
66.82%
YoY
|
-$3.234M
-47.22%
YoY
|
-$6.127M
16.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.310M
-229.24%
YoY
|
$1.014M
-121.12%
YoY
|
-$4.800M
-61.0%
YoY
|
-$12.31M
100.47%
YoY
|
-$6.140M
7.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$766.00
-110.94%
YoY
|
-$7.000K
-72.97%
YoY
|
-$25.90K
5.03%
YoY
|
| Free Cash Flow |
N/A
|
$1.014M
-121.12%
YoY
|
-$4.801M
-60.98%
YoY
|
-$12.30M
101.2%
YoY
|
-$6.114M
7.39%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$700.0K
-450.0%
YoY
|
N/A
|
-$824.5K
1.05%
YoY
|
-$1.283M
-140.74%
YoY
|
$200.0K
-118.61%
YoY
|
-$858.0K
-15.3%
YoY
|
-$816.0K
-30.06%
YoY
|
$3.149M
-496.71%
YoY
|
-$1.074M
-17.09%
YoY
|
-$1.013M
-88.78%
YoY
|
-$1.167M
-31.18%
YoY
|
-$793.8K
-32.49%
YoY
|
-$1.296M
1.3%
YoY
|
-$9.026M
539.36%
YoY
|
-$1.695M
-38.9%
YoY
|
-$1.176M
-12.35%
YoY
|
-$1.279M
9.08%
YoY
|
-$1.412M
-52.79%
YoY
|
-$2.775M
88.55%
YoY
|
| Depreciation, Depletion And Amortization |
$639.00
-68.98%
YoY
|
$1.100K
-62.71%
YoY
|
$2.600K
-12.16%
YoY
|
$1.000K
-66.22%
YoY
|
$2.060K
-30.36%
YoY
|
$2.950K
-80.33%
YoY
|
$2.960K
N/A
|
$2.960K
-21.28%
YoY
|
$2.958K
-20.7%
YoY
|
$15.00K
261.45%
YoY
|
N/A
|
$3.760K
14.29%
YoY
|
$3.730K
13.03%
YoY
|
$4.150K
-44.81%
YoY
|
$3.240K
-56.86%
YoY
|
$3.290K
-56.19%
YoY
|
$3.300K
-49.23%
YoY
|
$7.520K
55.37%
YoY
|
$7.510K
50.5%
YoY
|
| Cash From Operating Activities |
-$552.8K
9294.87%
YoY
|
$702.5K
-181.37%
YoY
|
-$2.007M
199.59%
YoY
|
N/A
|
-$5.884K
-99.16%
YoY
|
-$863.3K
-82.13%
YoY
|
-$669.9K
N/A
|
$3.247M
-525.37%
YoY
|
-$699.8K
-52.88%
YoY
|
-$4.832M
-49.18%
YoY
|
N/A
|
-$763.3K
-20.96%
YoY
|
-$1.485M
118.13%
YoY
|
-$9.510M
265.97%
YoY
|
-$1.153M
-42.58%
YoY
|
-$965.7K
36.11%
YoY
|
-$680.9K
-17.47%
YoY
|
-$2.599M
10.1%
YoY
|
-$2.007M
132.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$770.00
-111.0%
YoY
|
N/A
|
$0.00
N/A
|
-$770.00
N/A
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$17.37K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$770.00
-89.0%
YoY
|
N/A
|
$0.00
N/A
|
-$770.00
N/A
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$17.37K
-99.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$561.4K
N/A
|
N/A
|
N/A
|
$68.81K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$250.0K
23.41%
YoY
|
-$68.81K
-66.6%
YoY
|
-$561.4K
227.01%
YoY
|
N/A
|
-$202.6K
-359.71%
YoY
|
-$206.0K
N/A
|
-$171.7K
N/A
|
$9.176M
23427.67%
YoY
|
$78.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$39.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$552.8K
9294.87%
YoY
|
$702.5K
-181.37%
YoY
|
-$2.007M
199.59%
YoY
|
N/A
|
-$5.884K
-99.16%
YoY
|
-$863.3K
-82.13%
YoY
|
-$669.9K
N/A
|
$3.247M
-525.37%
YoY
|
-$699.8K
-52.88%
YoY
|
-$4.832M
-49.18%
YoY
|
N/A
|
-$763.3K
-20.96%
YoY
|
-$1.485M
118.13%
YoY
|
-$9.510M
265.97%
YoY
|
-$1.153M
-42.58%
YoY
|
-$965.7K
36.11%
YoY
|
-$680.9K
-17.47%
YoY
|
-$2.599M
10.1%
YoY
|
-$2.007M
132.66%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$770.00
-89.0%
YoY
|
N/A
|
$0.00
N/A
|
-$770.00
N/A
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$17.37K
-99.83%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$250.0K
23.41%
YoY
|
-$68.81K
-66.6%
YoY
|
-$561.4K
227.01%
YoY
|
N/A
|
-$202.6K
-359.71%
YoY
|
-$206.0K
N/A
|
-$171.7K
N/A
|
$9.176M
23427.67%
YoY
|
$78.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$39.00K
N/A
|
| Net Change In Cash |
-$552.8K
9294.87%
YoY
|
$702.5K
-181.37%
YoY
|
-$2.007M
199.59%
YoY
|
N/A
|
-$5.884K
-99.23%
YoY
|
-$863.3K
-84.0%
YoY
|
-$669.9K
N/A
|
$2.997M
-410.28%
YoY
|
-$768.6K
-54.57%
YoY
|
-$5.395M
-44.32%
YoY
|
N/A
|
-$965.9K
8.81%
YoY
|
-$1.692M
N/A
|
-$9.688M
272.85%
YoY
|
$8.023M
-504.09%
YoY
|
-$887.7K
25.02%
YoY
|
$0.00
-100.0%
YoY
|
-$2.599M
-134.02%
YoY
|
-$1.986M
-81.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$552.8K
9294.87%
YoY
|
$702.5K
-181.37%
YoY
|
-$2.007M
199.59%
YoY
|
N/A
|
-$5.884K
-99.16%
YoY
|
-$863.3K
-82.13%
YoY
|
-$669.9K
N/A
|
$3.247M
-525.37%
YoY
|
-$699.8K
-52.88%
YoY
|
-$4.832M
-49.18%
YoY
|
N/A
|
-$763.3K
-20.96%
YoY
|
-$1.485M
118.13%
YoY
|
-$9.510M
265.97%
YoY
|
-$1.153M
-42.58%
YoY
|
-$965.7K
36.11%
YoY
|
-$680.9K
-17.47%
YoY
|
-$2.599M
10.1%
YoY
|
-$2.007M
132.66%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$770.00
-111.0%
YoY
|
N/A
|
$0.00
N/A
|
-$770.00
N/A
|
-$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$17.37K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$863.3K
-82.14%
YoY
|
-$669.9K
N/A
|
$3.247M
-525.37%
YoY
|
-$699.8K
-52.85%
YoY
|
-$4.833M
-49.14%
YoY
|
N/A
|
-$763.3K
-20.96%
YoY
|
-$1.484M
118.01%
YoY
|
-$9.503M
265.7%
YoY
|
-$1.153M
-42.08%
YoY
|
-$965.7K
36.22%
YoY
|
-$680.9K
-16.67%
YoY
|
-$2.599M
11.27%
YoY
|
-$1.990M
130.64%
YoY
|
Loading...