|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.774M
297.06%
YoY
|
$942.8K
40.62%
YoY
|
$321.2K
-79.49%
YoY
|
$1.143M
406.96%
YoY
|
$698.6K
76.17%
YoY
|
$670.4K
-23.43%
YoY
|
$1.566M
37.6%
YoY
|
$225.5K
44.06%
YoY
|
$396.6K
27.59%
YoY
|
$875.6K
11.49%
YoY
|
$1.138M
286.78%
YoY
|
$156.5K
0.53%
YoY
|
$310.8K
18.71%
YoY
|
$785.4K
202.07%
YoY
|
$294.2K
267.75%
YoY
|
$155.7K
3.79%
YoY
|
$261.9K
-73.55%
YoY
|
$260.0K
-61.76%
YoY
|
$80.00K
60.0%
YoY
|
| Cash & Equivalents |
$2.774M
297.06%
YoY
|
$942.8K
40.62%
YoY
|
$321.2K
-79.49%
YoY
|
$1.143M
406.96%
YoY
|
$698.6K
76.17%
YoY
|
$670.4K
-23.43%
YoY
|
$1.566M
37.6%
YoY
|
$225.5K
44.06%
YoY
|
$396.6K
27.59%
YoY
|
$875.6K
11.49%
YoY
|
$1.138M
286.78%
YoY
|
$156.5K
0.53%
YoY
|
$310.8K
18.71%
YoY
|
$785.4K
202.07%
YoY
|
$294.2K
267.75%
YoY
|
$155.7K
3.79%
YoY
|
$261.9K
-73.55%
YoY
|
$260.0K
-61.76%
YoY
|
$80.00K
60.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.711M
-11.63%
YoY
|
$2.214M
5.97%
YoY
|
$2.766M
317.87%
YoY
|
$5.311M
575.8%
YoY
|
$4.199M
337.05%
YoY
|
$2.089M
104.0%
YoY
|
$661.9K
-4.57%
YoY
|
$785.8K
-44.2%
YoY
|
$960.8K
-74.21%
YoY
|
$1.024M
-55.82%
YoY
|
$693.6K
-88.08%
YoY
|
$1.408M
-47.03%
YoY
|
$3.725M
-12.1%
YoY
|
$2.318M
-41.75%
YoY
|
$5.819M
12.34%
YoY
|
$2.659M
-15.33%
YoY
|
$4.238M
42.68%
YoY
|
$3.980M
68.64%
YoY
|
$5.180M
9.51%
YoY
|
| Inventory |
$2.194M
-76.23%
YoY
|
$5.119M
-57.16%
YoY
|
$5.564M
-56.97%
YoY
|
$8.863M
-37.85%
YoY
|
$9.234M
-39.76%
YoY
|
$11.95M
-9.51%
YoY
|
$12.93M
0.43%
YoY
|
$14.26M
11.29%
YoY
|
$15.33M
15.52%
YoY
|
$13.20M
4.22%
YoY
|
$12.87M
7.36%
YoY
|
$12.81M
-4.48%
YoY
|
$13.27M
12.39%
YoY
|
$12.67M
2.58%
YoY
|
$11.99M
4.28%
YoY
|
$13.42M
10.78%
YoY
|
$11.81M
16.2%
YoY
|
$12.35M
23.87%
YoY
|
$11.50M
30.39%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.936M
5.81%
YoY
|
$9.661M
7.43%
YoY
|
$7.405M
-3.76%
YoY
|
$8.695M
62.96%
YoY
|
$7.500M
104.99%
YoY
|
$8.993M
128.08%
YoY
|
$7.694M
33.85%
YoY
|
$5.336M
30.37%
YoY
|
$3.659M
-23.9%
YoY
|
$3.943M
-32.14%
YoY
|
$5.748M
5.22%
YoY
|
$4.093M
-20.74%
YoY
|
$4.808M
3.31%
YoY
|
$5.810M
7.8%
YoY
|
$5.463M
-3.65%
YoY
|
$5.164M
-3.48%
YoY
|
$4.654M
51.1%
YoY
|
$5.390M
44.89%
YoY
|
$5.670M
119.77%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$16.62M
-23.19%
YoY
|
$17.94M
-24.32%
YoY
|
$16.06M
-29.74%
YoY
|
$24.01M
16.51%
YoY
|
$21.63M
6.32%
YoY
|
$23.70M
24.44%
YoY
|
$22.85M
11.72%
YoY
|
$20.61M
11.56%
YoY
|
$20.35M
-8.0%
YoY
|
$19.05M
-11.75%
YoY
|
$20.45M
-13.21%
YoY
|
$18.47M
-13.66%
YoY
|
$22.11M
5.5%
YoY
|
$21.58M
-1.77%
YoY
|
$23.57M
5.12%
YoY
|
$21.39M
3.1%
YoY
|
$20.96M
21.93%
YoY
|
$21.97M
31.32%
YoY
|
$22.42M
38.57%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.272M
-25.2%
YoY
|
$7.046M
-16.76%
YoY
|
$7.486M
-18.78%
YoY
|
$8.307M
-13.3%
YoY
|
$8.386M
-8.11%
YoY
|
$8.465M
-4.19%
YoY
|
$9.217M
3.55%
YoY
|
$9.581M
4.27%
YoY
|
$9.126M
-0.86%
YoY
|
$8.835M
-4.3%
YoY
|
$8.902M
-1.02%
YoY
|
$9.188M
-8.27%
YoY
|
$9.205M
-1.42%
YoY
|
$9.231M
2.57%
YoY
|
$8.993M
12.98%
YoY
|
$10.02M
18.54%
YoY
|
$9.337M
15.99%
YoY
|
$9.000M
9.89%
YoY
|
$7.960M
-3.4%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.732M
-15.0%
YoY
|
$1.892M
-7.06%
YoY
|
$1.950M
N/A
|
$2.036M
N/A
|
$2.038M
N/A
|
$2.036M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.926M
-8.86%
YoY
|
$145.4K
-3.09%
YoY
|
$139.7K
-44.11%
YoY
|
$140.0K
-74.55%
YoY
|
$3.210M
273.26%
YoY
|
| Total Long-Term Assets |
$8.004M
-23.21%
YoY
|
$8.938M
-14.88%
YoY
|
$9.436M
2.37%
YoY
|
$10.34M
7.95%
YoY
|
$10.42M
14.22%
YoY
|
$10.50M
18.86%
YoY
|
$9.217M
3.55%
YoY
|
$9.581M
4.27%
YoY
|
$9.126M
-0.86%
YoY
|
$8.835M
-4.3%
YoY
|
$8.902M
-25.32%
YoY
|
$9.188M
-23.29%
YoY
|
$9.205M
-18.07%
YoY
|
$9.231M
-15.7%
YoY
|
$11.92M
6.71%
YoY
|
$11.98M
13.01%
YoY
|
$11.23M
10.03%
YoY
|
$10.95M
2.72%
YoY
|
$11.17M
0.99%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$16.62M
-23.19%
YoY
|
$17.94M
-24.32%
YoY
|
$16.06M
-29.74%
YoY
|
$24.01M
16.51%
YoY
|
$21.63M
6.32%
YoY
|
$23.70M
24.44%
YoY
|
$22.85M
11.72%
YoY
|
$20.61M
11.56%
YoY
|
$20.35M
-8.0%
YoY
|
$19.05M
-11.75%
YoY
|
$20.45M
-13.21%
YoY
|
$18.47M
-13.66%
YoY
|
$22.11M
5.5%
YoY
|
$21.58M
-1.77%
YoY
|
$23.57M
5.12%
YoY
|
$21.39M
3.1%
YoY
|
$20.96M
21.93%
YoY
|
$21.97M
31.32%
YoY
|
$22.42M
38.57%
YoY
|
| Total Long-Term Assets |
$8.004M
|
$8.938M
|
$9.436M
|
$10.34M
|
$10.42M
|
$10.50M
|
$9.217M
|
$9.581M
|
$9.126M
|
$8.835M
|
$8.902M
|
$9.188M
|
$9.205M
|
$9.231M
|
$11.92M
|
$11.98M
|
$11.23M
|
$10.95M
|
$11.17M
|
| Total Assets |
$24.62M
-23.2%
YoY
|
$26.87M
-21.42%
YoY
|
$25.49M
-20.51%
YoY
|
$34.35M
13.8%
YoY
|
$32.06M
8.77%
YoY
|
$34.20M
22.67%
YoY
|
$32.07M
9.24%
YoY
|
$30.19M
9.14%
YoY
|
$29.47M
-5.9%
YoY
|
$27.88M
-9.52%
YoY
|
$29.36M
-17.28%
YoY
|
$27.66M
-17.11%
YoY
|
$31.32M
-2.72%
YoY
|
$30.81M
-6.4%
YoY
|
$35.49M
5.65%
YoY
|
$33.37M
6.45%
YoY
|
$32.19M
17.5%
YoY
|
$32.92M
20.19%
YoY
|
$33.59M
23.31%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.524M
58.63%
YoY
|
$10.26M
32.87%
YoY
|
$7.946M
-2.57%
YoY
|
$9.592M
-0.58%
YoY
|
$6.004M
-40.2%
YoY
|
$7.721M
-28.62%
YoY
|
$8.156M
-4.42%
YoY
|
$9.648M
22.94%
YoY
|
$10.04M
6.87%
YoY
|
$10.82M
14.73%
YoY
|
$8.533M
61.05%
YoY
|
$7.847M
19.7%
YoY
|
$9.395M
N/A
|
$9.427M
46.61%
YoY
|
$5.299M
-37.74%
YoY
|
$6.556M
-0.97%
YoY
|
$0.00
-100.0%
YoY
|
$6.430M
14.62%
YoY
|
$8.510M
20.88%
YoY
|
| Accrued Expenses |
$153.7K
-47.16%
YoY
|
$138.2K
-51.68%
YoY
|
$101.8K
-34.33%
YoY
|
$133.9K
N/A
|
$290.8K
N/A
|
$286.1K
N/A
|
$155.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$284.7K
118.98%
YoY
|
$164.4K
-54.34%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
328.57%
YoY
|
$130.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.321M
158.83%
YoY
|
$4.589M
10.59%
YoY
|
$4.908M
66.06%
YoY
|
$1.764M
-39.65%
YoY
|
$1.669M
-44.31%
YoY
|
$4.149M
51.49%
YoY
|
$2.955M
-12.52%
YoY
|
$2.924M
-73.11%
YoY
|
$2.998M
-68.5%
YoY
|
$2.739M
-70.15%
YoY
|
$3.378M
-44.43%
YoY
|
$10.87M
18.7%
YoY
|
$9.517M
8.25%
YoY
|
$9.175M
22.82%
YoY
|
$6.080M
-26.75%
YoY
|
$9.161M
99.59%
YoY
|
$8.791M
103.5%
YoY
|
$7.470M
66.74%
YoY
|
$8.300M
89.93%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$22.02M
-16.9%
YoY
|
$23.69M
-11.66%
YoY
|
$22.00M
-8.08%
YoY
|
$30.31M
50.13%
YoY
|
$26.50M
46.13%
YoY
|
$26.81M
63.16%
YoY
|
$23.94M
40.96%
YoY
|
$20.19M
-14.86%
YoY
|
$18.13M
-27.71%
YoY
|
$16.43M
-33.2%
YoY
|
$16.98M
-19.73%
YoY
|
$23.72M
5.97%
YoY
|
$25.08M
19.04%
YoY
|
$24.60M
27.01%
YoY
|
$21.16M
-7.61%
YoY
|
$22.38M
35.56%
YoY
|
$21.07M
67.77%
YoY
|
$19.37M
55.96%
YoY
|
$22.90M
98.61%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.557M
-73.31%
YoY
|
$2.727M
-47.61%
YoY
|
$2.790M
-56.27%
YoY
|
$9.846M
482.59%
YoY
|
$5.833M
19.52%
YoY
|
$5.205M
12.42%
YoY
|
$6.380M
114.81%
YoY
|
$1.690M
-41.72%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$947.5K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.557M
-73.31%
YoY
|
$2.727M
-47.61%
YoY
|
$2.790M
-56.27%
YoY
|
$10.79M
538.65%
YoY
|
$5.833M
19.52%
YoY
|
$5.205M
12.42%
YoY
|
$6.380M
114.81%
YoY
|
$1.690M
-41.72%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$22.02M
-16.9%
YoY
|
$23.69M
-11.66%
YoY
|
$22.00M
-8.08%
YoY
|
$30.31M
50.13%
YoY
|
$26.50M
46.13%
YoY
|
$26.81M
63.16%
YoY
|
$23.94M
40.96%
YoY
|
$20.19M
-14.86%
YoY
|
$18.13M
-27.71%
YoY
|
$16.43M
-33.2%
YoY
|
$16.98M
-19.73%
YoY
|
$23.72M
5.97%
YoY
|
$25.08M
19.04%
YoY
|
$24.60M
27.01%
YoY
|
$21.16M
-7.61%
YoY
|
$22.38M
35.56%
YoY
|
$21.07M
67.77%
YoY
|
$19.37M
55.96%
YoY
|
$22.90M
98.61%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.557M
-73.31%
YoY
|
$2.727M
-47.61%
YoY
|
$2.790M
-56.27%
YoY
|
$10.79M
538.65%
YoY
|
$5.833M
19.52%
YoY
|
$5.205M
12.42%
YoY
|
$6.380M
114.81%
YoY
|
$1.690M
-41.72%
YoY
|
| Total Liabilities |
$22.02M
-7.75%
YoY
|
$23.69M
-4.83%
YoY
|
$22.00M
-8.08%
YoY
|
$27.10M
40.64%
YoY
|
$23.87M
34.58%
YoY
|
$24.89M
54.68%
YoY
|
$23.94M
40.96%
YoY
|
$19.27M
-23.76%
YoY
|
$17.74M
-36.22%
YoY
|
$16.09M
-41.26%
YoY
|
$16.98M
-46.84%
YoY
|
$25.27M
-10.42%
YoY
|
$27.81M
5.83%
YoY
|
$27.39M
6.37%
YoY
|
$31.95M
29.93%
YoY
|
$28.21M
31.9%
YoY
|
$26.28M
52.86%
YoY
|
$25.75M
67.21%
YoY
|
$24.59M
70.41%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$46.61M
3.6%
YoY
|
-$46.39M
5.87%
YoY
|
-$46.27M
6.71%
YoY
|
N/A
|
-$44.99M
N/A
|
-$43.82M
N/A
|
-$43.36M
8.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.12M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$199.6K
N/A
|
$199.6K
N/A
|
$199.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$199.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.214M
-24.09%
YoY
|
$6.639M
-28.72%
YoY
|
$6.827M
-30.11%
YoY
|
$7.256M
-33.56%
YoY
|
$8.186M
-30.24%
YoY
|
$9.314M
-21.01%
YoY
|
$9.768M
-21.04%
YoY
|
$10.92M
357.24%
YoY
|
$11.73M
234.52%
YoY
|
$11.79M
244.54%
YoY
|
$12.37M
249.77%
YoY
|
$2.388M
-53.71%
YoY
|
$3.508M
-40.72%
YoY
|
$3.422M
-52.27%
YoY
|
$3.537M
-60.7%
YoY
|
$5.160M
-48.2%
YoY
|
$5.917M
-42.04%
YoY
|
$7.170M
-40.2%
YoY
|
$9.000M
-29.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$24.62M
-23.2%
YoY
|
$26.87M
-21.42%
YoY
|
$25.49M
-20.51%
YoY
|
$34.35M
13.8%
YoY
|
$32.06M
8.77%
YoY
|
$34.20M
22.67%
YoY
|
$32.07M
9.24%
YoY
|
$30.19M
9.14%
YoY
|
$29.47M
-5.9%
YoY
|
$27.88M
-9.52%
YoY
|
$29.36M
-17.28%
YoY
|
$27.66M
-17.11%
YoY
|
$31.32M
-2.72%
YoY
|
$30.81M
-6.4%
YoY
|
$35.49M
5.65%
YoY
|
$33.37M
6.45%
YoY
|
$32.19M
17.5%
YoY
|
$32.92M
20.19%
YoY
|
$33.59M
23.31%
YoY
|
Loading...