|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.910M
-10.15%
YoY
|
-$3.239M
134.24%
YoY
|
-$1.383M
-71.83%
YoY
|
-$4.908M
4.11%
YoY
|
-$4.715M
20.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.475M
10.14%
YoY
|
$1.340M
9.93%
YoY
|
$1.219M
11.41%
YoY
|
$1.094M
-14.81%
YoY
|
$1.284M
-25.66%
YoY
|
| Cash From Operating Activities |
-$1.885M
-14.47%
YoY
|
-$2.204M
-202.09%
YoY
|
$2.159M
-139.65%
YoY
|
-$5.445M
160.68%
YoY
|
-$2.089M
-54.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$412.9K
-46.06%
YoY
|
$765.5K
-143.13%
YoY
|
-$1.775M
-24.79%
YoY
|
-$2.360M
200.77%
YoY
|
-$784.7K
12.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.059M
N/A
|
$0.00
-100.0%
YoY
|
$1.148M
-1753.86%
YoY
|
-$69.44K
-70.16%
YoY
|
-$232.7K
-178.67%
YoY
|
| Cash From Investing Activities |
-$2.472M
222.89%
YoY
|
-$765.5K
22.19%
YoY
|
-$626.5K
-74.21%
YoY
|
-$2.430M
138.81%
YoY
|
-$1.017M
151.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.108M
-5.59%
YoY
|
$3.292M
-616.2%
YoY
|
-$637.8K
-107.96%
YoY
|
$8.016M
94.76%
YoY
|
$4.116M
-0.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.885M
-14.47%
YoY
|
-$2.204M
-202.09%
YoY
|
$2.159M
-139.65%
YoY
|
-$5.445M
160.68%
YoY
|
-$2.089M
-54.07%
YoY
|
| Cash From Investing Activities |
-$2.472M
222.89%
YoY
|
-$765.5K
22.19%
YoY
|
-$626.5K
-74.21%
YoY
|
-$2.430M
138.81%
YoY
|
-$1.017M
151.92%
YoY
|
| Cash From Financing Activities |
$3.108M
-5.59%
YoY
|
$3.292M
-616.2%
YoY
|
-$637.8K
-107.96%
YoY
|
$8.016M
94.76%
YoY
|
$4.116M
-0.41%
YoY
|
| Net Change In Cash |
$636.2K
-74.82%
YoY
|
$2.527M
182.53%
YoY
|
$894.3K
531.86%
YoY
|
$141.5K
-85.98%
YoY
|
$1.010M
-223.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.885M
-14.47%
YoY
|
-$2.204M
-202.09%
YoY
|
$2.159M
-139.65%
YoY
|
-$5.445M
160.68%
YoY
|
-$2.089M
-54.07%
YoY
|
| Capital Expenditures |
$412.9K
-46.06%
YoY
|
$765.5K
-143.13%
YoY
|
-$1.775M
-24.79%
YoY
|
-$2.360M
200.77%
YoY
|
-$784.7K
12.15%
YoY
|
| Free Cash Flow |
-$2.298M
-22.61%
YoY
|
-$2.969M
-175.48%
YoY
|
$3.934M
-227.52%
YoY
|
-$3.085M
136.55%
YoY
|
-$1.304M
-66.11%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$217.9K
-81.36%
YoY
|
-$121.4K
-73.62%
YoY
|
-$323.0K
-70.45%
YoY
|
-$958.1K
-11.25%
YoY
|
-$1.169M
189.77%
YoY
|
-$460.2K
-30.55%
YoY
|
-$1.093M
11443.93%
YoY
|
-$1.080M
-8.65%
YoY
|
-$403.4K
-310.21%
YoY
|
-$662.6K
72.89%
YoY
|
-$9.470K
-99.81%
YoY
|
-$1.182M
16.01%
YoY
|
$191.9K
-117.36%
YoY
|
-$383.2K
-67.79%
YoY
|
-$4.908M
451.5%
YoY
|
-$1.019M
17.1%
YoY
|
-$1.105M
-39.93%
YoY
|
-$1.190M
7.21%
YoY
|
-$890.0K
-28.8%
YoY
|
| Depreciation, Depletion And Amortization |
$319.1K
-9.49%
YoY
|
$332.5K
-13.46%
YoY
|
$353.9K
-2.64%
YoY
|
$384.7K
10.05%
YoY
|
$352.6K
9.45%
YoY
|
$384.3K
26.22%
YoY
|
$363.5K
14.7%
YoY
|
$349.5K
4.86%
YoY
|
$322.1K
8.33%
YoY
|
$304.4K
12.34%
YoY
|
$316.9K
17.6%
YoY
|
$333.3K
14.79%
YoY
|
$297.4K
12.65%
YoY
|
$271.0K
0.37%
YoY
|
$269.5K
199.41%
YoY
|
$290.4K
-14.59%
YoY
|
$264.0K
-35.62%
YoY
|
$270.0K
-40.0%
YoY
|
$90.00K
-80.43%
YoY
|
| Cash From Operating Activities |
$2.328M
-478.62%
YoY
|
$1.035M
-156.53%
YoY
|
-$571.7K
-14.19%
YoY
|
$1.133M
-164.37%
YoY
|
-$614.7K
-75.65%
YoY
|
-$1.831M
-166.65%
YoY
|
-$666.2K
-153.18%
YoY
|
-$1.759M
-220.66%
YoY
|
-$2.525M
-48.31%
YoY
|
$2.747M
-36.59%
YoY
|
$1.253M
468.67%
YoY
|
$1.458M
100.44%
YoY
|
-$4.885M
128.0%
YoY
|
$4.332M
-201.94%
YoY
|
$220.3K
-37.05%
YoY
|
$727.5K
-150.52%
YoY
|
-$2.143M
7.13%
YoY
|
-$4.250M
-525.0%
YoY
|
$350.0K
-109.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.1K
-173.53%
YoY
|
$56.44K
-9831.03%
YoY
|
-$90.92K
-61.61%
YoY
|
-$171.8K
-60.19%
YoY
|
-$149.7K
-469.67%
YoY
|
-$580.00
-99.58%
YoY
|
-$236.8K
-38.59%
YoY
|
-$431.4K
19.33%
YoY
|
$40.49K
-111.17%
YoY
|
-$137.8K
-79.29%
YoY
|
-$385.7K
-76.87%
YoY
|
-$361.5K
459.75%
YoY
|
-$362.6K
-18227.5%
YoY
|
-$665.2K
5.59%
YoY
|
-$1.668M
2282.23%
YoY
|
-$64.59K
-86.82%
YoY
|
$2.000K
-101.33%
YoY
|
-$630.0K
800.0%
YoY
|
-$70.00K
-240.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.960K
-46.9%
YoY
|
$0.00
-100.0%
YoY
|
-$2.820K
N/A
|
-$8.170K
N/A
|
$9.340K
N/A
|
-$2.057M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$27.21K
-40.64%
YoY
|
$130.00
-99.43%
YoY
|
$442.9K
-1050.36%
YoY
|
$732.7K
N/A
|
-$45.84K
-80.07%
YoY
|
$23.00K
N/A
|
-$46.60K
N/A
|
$0.00
N/A
|
-$230.0K
N/A
|
| Cash From Investing Activities |
-$105.1K
-25.11%
YoY
|
-$56.44K
-97.26%
YoY
|
-$93.74K
-60.42%
YoY
|
-$179.9K
-58.3%
YoY
|
-$140.3K
-446.6%
YoY
|
-$2.058M
1393.58%
YoY
|
-$236.8K
-42.64%
YoY
|
-$431.4K
19.37%
YoY
|
$40.49K
-49.59%
YoY
|
-$137.8K
-304.3%
YoY
|
-$412.9K
-75.9%
YoY
|
-$361.4K
768.77%
YoY
|
$80.32K
-280.13%
YoY
|
$67.44K
-110.7%
YoY
|
-$1.713M
452.71%
YoY
|
-$41.60K
-91.51%
YoY
|
-$44.59K
-70.27%
YoY
|
-$630.0K
800.0%
YoY
|
-$310.0K
-720.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$212.2K
-127.04%
YoY
|
-$347.6K
-111.65%
YoY
|
-$140.7K
-106.44%
YoY
|
-$520.5K
-125.99%
YoY
|
$784.7K
-60.46%
YoY
|
$2.984M
-203.64%
YoY
|
$2.184M
1201.67%
YoY
|
$2.003M
-259.84%
YoY
|
$1.985M
-54.39%
YoY
|
-$2.880M
-26.24%
YoY
|
$167.8K
-89.73%
YoY
|
-$1.253M
-716.41%
YoY
|
$4.352M
262.95%
YoY
|
-$3.904M
-178.4%
YoY
|
$1.633M
61.73%
YoY
|
$203.3K
-81.35%
YoY
|
$1.199M
-48.76%
YoY
|
$4.980M
-1656.25%
YoY
|
$1.010M
-70.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.328M
-478.62%
YoY
|
$1.035M
-156.53%
YoY
|
-$571.7K
-14.19%
YoY
|
$1.133M
-164.37%
YoY
|
-$614.7K
-75.65%
YoY
|
-$1.831M
-166.65%
YoY
|
-$666.2K
-153.18%
YoY
|
-$1.759M
-220.66%
YoY
|
-$2.525M
-48.31%
YoY
|
$2.747M
-36.59%
YoY
|
$1.253M
468.67%
YoY
|
$1.458M
100.44%
YoY
|
-$4.885M
128.0%
YoY
|
$4.332M
-201.94%
YoY
|
$220.3K
-37.05%
YoY
|
$727.5K
-150.52%
YoY
|
-$2.143M
7.13%
YoY
|
-$4.250M
-525.0%
YoY
|
$350.0K
-109.8%
YoY
|
| Cash From Investing Activities |
-$105.1K
-25.11%
YoY
|
-$56.44K
-97.26%
YoY
|
-$93.74K
-60.42%
YoY
|
-$179.9K
-58.3%
YoY
|
-$140.3K
-446.6%
YoY
|
-$2.058M
1393.58%
YoY
|
-$236.8K
-42.64%
YoY
|
-$431.4K
19.37%
YoY
|
$40.49K
-49.59%
YoY
|
-$137.8K
-304.3%
YoY
|
-$412.9K
-75.9%
YoY
|
-$361.4K
768.77%
YoY
|
$80.32K
-280.13%
YoY
|
$67.44K
-110.7%
YoY
|
-$1.713M
452.71%
YoY
|
-$41.60K
-91.51%
YoY
|
-$44.59K
-70.27%
YoY
|
-$630.0K
800.0%
YoY
|
-$310.0K
-720.0%
YoY
|
| Cash From Financing Activities |
-$212.2K
-127.04%
YoY
|
-$347.6K
-111.65%
YoY
|
-$140.7K
-106.44%
YoY
|
-$520.5K
-125.99%
YoY
|
$784.7K
-60.46%
YoY
|
$2.984M
-203.64%
YoY
|
$2.184M
1201.67%
YoY
|
$2.003M
-259.84%
YoY
|
$1.985M
-54.39%
YoY
|
-$2.880M
-26.24%
YoY
|
$167.8K
-89.73%
YoY
|
-$1.253M
-716.41%
YoY
|
$4.352M
262.95%
YoY
|
-$3.904M
-178.4%
YoY
|
$1.633M
61.73%
YoY
|
$203.3K
-81.35%
YoY
|
$1.199M
-48.76%
YoY
|
$4.980M
-1656.25%
YoY
|
$1.010M
-70.21%
YoY
|
| Net Change In Cash |
$2.010M
6686.9%
YoY
|
-$404.0K
-55.33%
YoY
|
-$806.1K
-162.92%
YoY
|
$432.2K
-329.85%
YoY
|
$29.62K
-105.93%
YoY
|
-$904.4K
234.48%
YoY
|
$1.281M
27.14%
YoY
|
-$188.0K
20.35%
YoY
|
-$499.9K
10.44%
YoY
|
-$270.4K
-154.58%
YoY
|
$1.008M
617.73%
YoY
|
-$156.2K
-117.57%
YoY
|
-$452.6K
-54.19%
YoY
|
$495.4K
395.36%
YoY
|
$140.4K
-86.63%
YoY
|
$889.2K
-205.86%
YoY
|
-$988.1K
-620.04%
YoY
|
$100.0K
-83.61%
YoY
|
$1.050M
-907.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.328M
-478.62%
YoY
|
$1.035M
-156.53%
YoY
|
-$571.7K
-14.19%
YoY
|
$1.133M
-164.37%
YoY
|
-$614.7K
-75.65%
YoY
|
-$1.831M
-166.65%
YoY
|
-$666.2K
-153.18%
YoY
|
-$1.759M
-220.66%
YoY
|
-$2.525M
-48.31%
YoY
|
$2.747M
-36.59%
YoY
|
$1.253M
468.67%
YoY
|
$1.458M
100.44%
YoY
|
-$4.885M
128.0%
YoY
|
$4.332M
-201.94%
YoY
|
$220.3K
-37.05%
YoY
|
$727.5K
-150.52%
YoY
|
-$2.143M
7.13%
YoY
|
-$4.250M
-525.0%
YoY
|
$350.0K
-109.8%
YoY
|
| Capital Expenditures |
$110.1K
-173.53%
YoY
|
$56.44K
-9831.03%
YoY
|
-$90.92K
-61.61%
YoY
|
-$171.8K
-60.19%
YoY
|
-$149.7K
-469.67%
YoY
|
-$580.00
-99.58%
YoY
|
-$236.8K
-38.59%
YoY
|
-$431.4K
19.33%
YoY
|
$40.49K
-111.17%
YoY
|
-$137.8K
-79.29%
YoY
|
-$385.7K
-76.87%
YoY
|
-$361.5K
459.75%
YoY
|
-$362.6K
-18227.5%
YoY
|
-$665.2K
5.59%
YoY
|
-$1.668M
2282.23%
YoY
|
-$64.59K
-86.82%
YoY
|
$2.000K
-101.33%
YoY
|
-$630.0K
800.0%
YoY
|
-$70.00K
-240.0%
YoY
|
| Free Cash Flow |
$2.217M
-576.81%
YoY
|
$978.6K
-153.46%
YoY
|
-$480.8K
11.96%
YoY
|
$1.304M
-198.22%
YoY
|
-$465.1K
-81.87%
YoY
|
-$1.830M
-163.45%
YoY
|
-$429.4K
-126.21%
YoY
|
-$1.328M
-172.98%
YoY
|
-$2.566M
-43.27%
YoY
|
$2.885M
-42.27%
YoY
|
$1.638M
-13.21%
YoY
|
$1.820M
129.74%
YoY
|
-$4.522M
110.88%
YoY
|
$4.998M
-238.06%
YoY
|
$1.888M
349.49%
YoY
|
$792.1K
-183.38%
YoY
|
-$2.145M
15.92%
YoY
|
-$3.620M
-438.32%
YoY
|
$420.0K
-111.6%
YoY
|
Loading...