|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.5M
-39.47%
YoY
|
$225.5M
11.09%
YoY
|
$203.0M
-21.62%
YoY
|
$259.0M
130.91%
YoY
|
$112.2M
115.23%
YoY
|
| Depreciation, Depletion And Amortization |
$25.90M
12.12%
YoY
|
$23.10M
14.93%
YoY
|
$20.10M
44.6%
YoY
|
$13.90M
26.36%
YoY
|
$11.00M
77.42%
YoY
|
| Cash From Operating Activities |
$285.4M
3.94%
YoY
|
$274.6M
-12.81%
YoY
|
$314.9M
24.87%
YoY
|
$252.2M
30.98%
YoY
|
$192.5M
67.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.76M
-33.01%
YoY
|
$53.38M
21.31%
YoY
|
$44.01M
0.0%
YoY
|
$44.00M
-21.23%
YoY
|
$55.86M
10.81%
YoY
|
| Acquisitions |
N/A
|
$52.18M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$345.2M
103.07%
YoY
|
-$170.0M
108.85%
YoY
|
-$81.40M
12.28%
YoY
|
-$72.50M
-41.95%
YoY
|
-$124.9M
64.56%
YoY
|
| Cash From Investing Activities |
-$381.0M
70.58%
YoY
|
-$223.3M
78.03%
YoY
|
-$125.5M
7.73%
YoY
|
-$116.5M
-35.58%
YoY
|
-$180.8M
43.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$11.31M
-86.68%
YoY
|
$84.88M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.202M
-72.7%
YoY
|
-$8.067M
-93.15%
YoY
|
-$117.7M
111.05%
YoY
|
-$55.78M
510.43%
YoY
|
-$9.137M
-336.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$285.4M
3.94%
YoY
|
$274.6M
-12.81%
YoY
|
$314.9M
24.87%
YoY
|
$252.2M
30.98%
YoY
|
$192.5M
67.26%
YoY
|
| Cash From Investing Activities |
-$381.0M
70.58%
YoY
|
-$223.3M
78.03%
YoY
|
-$125.5M
7.73%
YoY
|
-$116.5M
-35.58%
YoY
|
-$180.8M
43.08%
YoY
|
| Cash From Financing Activities |
-$2.202M
-72.7%
YoY
|
-$8.067M
-93.15%
YoY
|
-$117.7M
111.05%
YoY
|
-$55.78M
510.43%
YoY
|
-$9.137M
-336.28%
YoY
|
| Net Change In Cash |
-$99.89M
-347.45%
YoY
|
$40.37M
-43.4%
YoY
|
$71.32M
-8.62%
YoY
|
$78.05M
1883.38%
YoY
|
$3.935M
-153.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$285.4M
3.94%
YoY
|
$274.6M
-12.81%
YoY
|
$314.9M
24.87%
YoY
|
$252.2M
30.98%
YoY
|
$192.5M
67.26%
YoY
|
| Capital Expenditures |
$35.76M
-33.01%
YoY
|
$53.38M
21.31%
YoY
|
$44.01M
0.0%
YoY
|
$44.00M
-21.23%
YoY
|
$55.86M
10.81%
YoY
|
| Free Cash Flow |
$249.6M
12.85%
YoY
|
$221.2M
-18.35%
YoY
|
$270.9M
30.13%
YoY
|
$208.2M
52.32%
YoY
|
$136.7M
111.25%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$106.1M
86.35%
YoY
|
$54.55M
-305.67%
YoY
|
$60.33M
6.1%
YoY
|
$45.75M
-26.05%
YoY
|
$56.95M
-8.45%
YoY
|
-$26.53M
-159.49%
YoY
|
$56.86M
78.8%
YoY
|
$61.87M
-10.62%
YoY
|
$62.21M
375.96%
YoY
|
$44.59M
-49.86%
YoY
|
$31.80M
-57.01%
YoY
|
$69.22M
54.29%
YoY
|
$13.07M
-73.92%
YoY
|
$88.92M
-1.27%
YoY
|
$73.96M
100.72%
YoY
|
$44.86M
233.65%
YoY
|
$50.13M
104.57%
YoY
|
$90.07M
140.99%
YoY
|
$36.85M
147.31%
YoY
|
| Depreciation, Depletion And Amortization |
$6.300M
-9.56%
YoY
|
$6.100M
-4.69%
YoY
|
$7.290M
7.21%
YoY
|
$6.926M
11.71%
YoY
|
$6.966M
24.39%
YoY
|
$6.400M
16.36%
YoY
|
$6.800M
13.33%
YoY
|
$6.200M
16.98%
YoY
|
$5.600M
19.15%
YoY
|
$5.500M
25.0%
YoY
|
$6.000M
42.86%
YoY
|
$5.300M
47.22%
YoY
|
$4.700M
42.42%
YoY
|
$4.400M
48.7%
YoY
|
$4.200M
44.83%
YoY
|
$3.600M
28.57%
YoY
|
$3.300M
17.86%
YoY
|
$2.959M
20.14%
YoY
|
$2.900M
70.59%
YoY
|
| Cash From Operating Activities |
$13.42M
-77.84%
YoY
|
$68.10M
23.02%
YoY
|
$78.97M
-8.7%
YoY
|
$90.49M
14.4%
YoY
|
$60.57M
-21.54%
YoY
|
$55.36M
74.31%
YoY
|
$86.50M
-0.12%
YoY
|
$79.10M
-11.52%
YoY
|
$77.20M
3.9%
YoY
|
$31.76M
-50.86%
YoY
|
$86.60M
23.01%
YoY
|
$89.40M
19.84%
YoY
|
$74.30M
22.61%
YoY
|
$64.63M
38.59%
YoY
|
$70.40M
24.82%
YoY
|
$74.60M
31.8%
YoY
|
$60.60M
40.28%
YoY
|
$46.63M
28.48%
YoY
|
$56.40M
51.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.609M
-22.36%
YoY
|
$6.783M
-5.4%
YoY
|
-$14.89M
-42.95%
YoY
|
-$6.478M
-15.87%
YoY
|
-$7.224M
-24.75%
YoY
|
$7.170M
-28.61%
YoY
|
-$26.10M
148.57%
YoY
|
-$7.700M
-13.48%
YoY
|
-$9.600M
-21.95%
YoY
|
$10.04M
-18.01%
YoY
|
-$10.50M
23.53%
YoY
|
-$8.900M
8.54%
YoY
|
-$12.30M
0.82%
YoY
|
$12.25M
-19.13%
YoY
|
-$8.500M
-27.35%
YoY
|
-$8.200M
-69.06%
YoY
|
-$12.20M
54.43%
YoY
|
$15.15M
54.5%
YoY
|
-$11.70M
-55.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$51.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$107.2M
1259.41%
YoY
|
$14.90M
-114.62%
YoY
|
-$77.68M
661.6%
YoY
|
-$173.5M
77.08%
YoY
|
$7.884M
-109.21%
YoY
|
-$101.9M
-528.09%
YoY
|
-$10.20M
-149.51%
YoY
|
-$98.00M
10.61%
YoY
|
-$85.60M
-521.67%
YoY
|
$23.80M
-170.62%
YoY
|
$20.60M
-175.46%
YoY
|
-$88.60M
53.55%
YoY
|
$20.30M
-154.28%
YoY
|
-$33.70M
-167.54%
YoY
|
-$27.30M
-51.94%
YoY
|
-$57.70M
128.97%
YoY
|
-$37.40M
5.35%
YoY
|
$49.90M
-774.32%
YoY
|
-$56.80M
32.71%
YoY
|
| Cash From Investing Activities |
$101.6M
15288.94%
YoY
|
$8.114M
-107.44%
YoY
|
-$92.57M
155.73%
YoY
|
-$180.0M
70.15%
YoY
|
$660.0K
-100.69%
YoY
|
-$109.1M
-892.78%
YoY
|
-$36.20M
-465.66%
YoY
|
-$105.8M
8.62%
YoY
|
-$95.10M
-1303.8%
YoY
|
$13.76M
-129.95%
YoY
|
$9.900M
-127.65%
YoY
|
-$97.40M
48.02%
YoY
|
$7.900M
-115.9%
YoY
|
-$45.94M
-232.13%
YoY
|
-$35.80M
-47.74%
YoY
|
-$65.80M
27.27%
YoY
|
-$49.70M
14.52%
YoY
|
$34.77M
-302.04%
YoY
|
-$68.50M
-1.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$14.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.31M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$110.2M
-1748.44%
YoY
|
-$23.94M
220.43%
YoY
|
$4.745M
-10.47%
YoY
|
-$6.161M
-573.92%
YoY
|
$6.684M
21.53%
YoY
|
-$7.470M
-62.94%
YoY
|
$5.300M
-124.42%
YoY
|
$1.300M
-105.2%
YoY
|
$5.500M
-117.35%
YoY
|
-$20.16M
-48.68%
YoY
|
-$21.70M
-823.33%
YoY
|
-$25.00M
2172.73%
YoY
|
-$31.70M
-873.17%
YoY
|
-$39.28M
-36.45%
YoY
|
$3.000M
15.38%
YoY
|
-$1.100M
-168.75%
YoY
|
$4.100M
272.73%
YoY
|
-$61.80M
328.16%
YoY
|
$2.600M
-75.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.42M
-77.84%
YoY
|
$68.10M
23.02%
YoY
|
$78.97M
-8.7%
YoY
|
$90.49M
14.4%
YoY
|
$60.57M
-21.54%
YoY
|
$55.36M
74.31%
YoY
|
$86.50M
-0.12%
YoY
|
$79.10M
-11.52%
YoY
|
$77.20M
3.9%
YoY
|
$31.76M
-50.86%
YoY
|
$86.60M
23.01%
YoY
|
$89.40M
19.84%
YoY
|
$74.30M
22.61%
YoY
|
$64.63M
38.59%
YoY
|
$70.40M
24.82%
YoY
|
$74.60M
31.8%
YoY
|
$60.60M
40.28%
YoY
|
$46.63M
28.48%
YoY
|
$56.40M
51.61%
YoY
|
| Cash From Investing Activities |
$101.6M
15288.94%
YoY
|
$8.114M
-107.44%
YoY
|
-$92.57M
155.73%
YoY
|
-$180.0M
70.15%
YoY
|
$660.0K
-100.69%
YoY
|
-$109.1M
-892.78%
YoY
|
-$36.20M
-465.66%
YoY
|
-$105.8M
8.62%
YoY
|
-$95.10M
-1303.8%
YoY
|
$13.76M
-129.95%
YoY
|
$9.900M
-127.65%
YoY
|
-$97.40M
48.02%
YoY
|
$7.900M
-115.9%
YoY
|
-$45.94M
-232.13%
YoY
|
-$35.80M
-47.74%
YoY
|
-$65.80M
27.27%
YoY
|
-$49.70M
14.52%
YoY
|
$34.77M
-302.04%
YoY
|
-$68.50M
-1.01%
YoY
|
| Cash From Financing Activities |
-$110.2M
-1748.44%
YoY
|
-$23.94M
220.43%
YoY
|
$4.745M
-10.47%
YoY
|
-$6.161M
-573.92%
YoY
|
$6.684M
21.53%
YoY
|
-$7.470M
-62.94%
YoY
|
$5.300M
-124.42%
YoY
|
$1.300M
-105.2%
YoY
|
$5.500M
-117.35%
YoY
|
-$20.16M
-48.68%
YoY
|
-$21.70M
-823.33%
YoY
|
-$25.00M
2172.73%
YoY
|
-$31.70M
-873.17%
YoY
|
-$39.28M
-36.45%
YoY
|
$3.000M
15.38%
YoY
|
-$1.100M
-168.75%
YoY
|
$4.100M
272.73%
YoY
|
-$61.80M
328.16%
YoY
|
$2.600M
-75.0%
YoY
|
| Net Change In Cash |
$4.806M
-92.92%
YoY
|
$47.67M
-183.26%
YoY
|
-$8.857M
-115.93%
YoY
|
-$95.69M
276.75%
YoY
|
$67.92M
-647.71%
YoY
|
-$57.26M
-354.63%
YoY
|
$55.60M
-25.67%
YoY
|
-$25.40M
-23.03%
YoY
|
-$12.40M
-124.55%
YoY
|
$22.49M
-212.58%
YoY
|
$74.80M
98.94%
YoY
|
-$33.00M
-528.57%
YoY
|
$50.50M
236.67%
YoY
|
-$19.97M
-201.91%
YoY
|
$37.60M
-495.79%
YoY
|
$7.700M
18.46%
YoY
|
$15.00M
1566.67%
YoY
|
$19.60M
321.28%
YoY
|
-$9.500M
-56.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.42M
-77.84%
YoY
|
$68.10M
23.02%
YoY
|
$78.97M
-8.7%
YoY
|
$90.49M
14.4%
YoY
|
$60.57M
-21.54%
YoY
|
$55.36M
74.31%
YoY
|
$86.50M
-0.12%
YoY
|
$79.10M
-11.52%
YoY
|
$77.20M
3.9%
YoY
|
$31.76M
-50.86%
YoY
|
$86.60M
23.01%
YoY
|
$89.40M
19.84%
YoY
|
$74.30M
22.61%
YoY
|
$64.63M
38.59%
YoY
|
$70.40M
24.82%
YoY
|
$74.60M
31.8%
YoY
|
$60.60M
40.28%
YoY
|
$46.63M
28.48%
YoY
|
$56.40M
51.61%
YoY
|
| Capital Expenditures |
-$5.609M
-22.36%
YoY
|
$6.783M
-5.4%
YoY
|
-$14.89M
-42.95%
YoY
|
-$6.478M
-15.87%
YoY
|
-$7.224M
-24.75%
YoY
|
$7.170M
-28.61%
YoY
|
-$26.10M
148.57%
YoY
|
-$7.700M
-13.48%
YoY
|
-$9.600M
-21.95%
YoY
|
$10.04M
-18.01%
YoY
|
-$10.50M
23.53%
YoY
|
-$8.900M
8.54%
YoY
|
-$12.30M
0.82%
YoY
|
$12.25M
-19.13%
YoY
|
-$8.500M
-27.35%
YoY
|
-$8.200M
-69.06%
YoY
|
-$12.20M
54.43%
YoY
|
$15.15M
54.5%
YoY
|
-$11.70M
-55.68%
YoY
|
| Free Cash Flow |
$19.03M
-71.93%
YoY
|
$61.32M
27.25%
YoY
|
$93.86M
-16.64%
YoY
|
$96.97M
11.71%
YoY
|
$67.80M
-21.89%
YoY
|
$48.19M
121.92%
YoY
|
$112.6M
15.96%
YoY
|
$86.80M
-11.7%
YoY
|
$86.80M
0.23%
YoY
|
$21.72M
-58.54%
YoY
|
$97.10M
23.07%
YoY
|
$98.30M
18.72%
YoY
|
$86.60M
18.96%
YoY
|
$52.38M
66.36%
YoY
|
$78.90M
15.86%
YoY
|
$82.80M
-0.36%
YoY
|
$72.80M
42.47%
YoY
|
$31.48M
18.85%
YoY
|
$68.10M
7.08%
YoY
|
Loading...