|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$1.032B
21.74%
YoY
|
$847.5M
0.79%
YoY
|
$840.9M
9.29%
YoY
|
$769.4M
29.59%
YoY
|
$593.7M
33.34%
YoY
|
| Cost Of Revenue |
$188.2M
16.21%
YoY
|
$161.9M
7.01%
YoY
|
$151.3M
16.78%
YoY
|
$129.6M
31.43%
YoY
|
$98.58M
39.58%
YoY
|
| Gross Profit |
$843.6M
23.04%
YoY
|
$685.6M
-0.57%
YoY
|
$689.6M
7.77%
YoY
|
$639.9M
29.22%
YoY
|
$495.2M
32.16%
YoY
|
| Selling, General & Admin |
$423.5M
26.72%
YoY
|
$334.2M
-2.17%
YoY
|
$341.6M
6.24%
YoY
|
$321.6M
22.39%
YoY
|
$262.7M
20.44%
YoY
|
| Research & Development |
$163.4M
34.07%
YoY
|
$121.9M
23.41%
YoY
|
$98.76M
5.62%
YoY
|
$93.50M
24.18%
YoY
|
$75.30M
13.42%
YoY
|
| Depreciation & Amortization |
$25.90M
12.12%
YoY
|
$23.10M
14.93%
YoY
|
$20.10M
44.6%
YoY
|
$13.90M
26.36%
YoY
|
$11.00M
77.42%
YoY
|
| Operating Expenses |
$586.9M
28.69%
YoY
|
$456.1M
3.57%
YoY
|
$440.4M
6.1%
YoY
|
$415.1M
22.79%
YoY
|
$338.0M
18.8%
YoY
|
| Operating Profit |
$140.7M
-38.7%
YoY
|
$229.6M
-7.89%
YoY
|
$249.2M
10.86%
YoY
|
$224.8M
43.07%
YoY
|
$157.1M
74.33%
YoY
|
| Interest Expense |
$49.84M
-13.32%
YoY
|
$57.50M
352.76%
YoY
|
$12.70M
54.88%
YoY
|
$8.200M
121.62%
YoY
|
$3.700M
131.25%
YoY
|
| Other Income/Expense, Net |
$49.84M
-15.04%
YoY
|
$58.66M
671.27%
YoY
|
$7.606M
-80.27%
YoY
|
$38.55M
1068.12%
YoY
|
$3.300M
173.86%
YoY
|
| Pretax Income |
$190.6M
-33.88%
YoY
|
$288.2M
12.22%
YoY
|
$256.8M
-2.48%
YoY
|
$263.4M
64.15%
YoY
|
$160.4M
75.64%
YoY
|
| Income Tax |
$54.06M
-13.78%
YoY
|
$62.70M
16.5%
YoY
|
$53.82M
1138.86%
YoY
|
$4.344M
-91.01%
YoY
|
$48.30M
23.13%
YoY
|
| Net Earnings |
$136.5M
-39.47%
YoY
|
$225.5M
11.09%
YoY
|
$203.0M
-21.62%
YoY
|
$259.0M
130.91%
YoY
|
$112.2M
115.23%
YoY
|
| Basic Earnings Per Share |
$3.00
-40.0%
YoY
|
$5.00
11.36%
YoY
|
$4.49
-22.18%
YoY
|
$5.77
127.17%
YoY
|
$2.54
109.92%
YoY
|
| Diluted Earnings Per Share |
$2.98
-39.68%
YoY
|
$4.94
11.51%
YoY
|
$4.43
-21.03%
YoY
|
$5.61
128.98%
YoY
|
$2.45
109.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.45K
0.68%
YoY
|
45.14K
-0.09%
YoY
|
45.18K
-99.9%
YoY
|
44.91M
1.72%
YoY
|
44.15M
2.12%
YoY
|
| Diluted Shares Outstanding |
45.88M
0.45%
YoY
|
45.67M
-0.31%
YoY
|
45.82M
-0.73%
YoY
|
46.15M
0.66%
YoY
|
45.85M
2.67%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$265.9M
7.16%
YoY
|
$277.1M
9.73%
YoY
|
$269.9M
11.86%
YoY
|
$261.2M
12.74%
YoY
|
$248.1M
18.3%
YoY
|
$252.6M
53.22%
YoY
|
$241.2M
16.74%
YoY
|
$231.7M
4.55%
YoY
|
$209.8M
2.34%
YoY
|
$164.9M
-20.62%
YoY
|
$206.7M
-0.2%
YoY
|
$221.6M
10.48%
YoY
|
$205.0M
12.76%
YoY
|
$207.7M
15.36%
YoY
|
$207.1M
18.71%
YoY
|
$200.6M
30.22%
YoY
|
$181.8M
36.86%
YoY
|
$180.0M
35.89%
YoY
|
$174.4M
39.91%
YoY
|
| Cost Of Revenue |
$48.88M
11.38%
YoY
|
$52.63M
16.46%
YoY
|
$51.46M
11.67%
YoY
|
$47.63M
15.85%
YoY
|
$43.89M
13.3%
YoY
|
$45.19M
25.58%
YoY
|
$46.08M
17.04%
YoY
|
$41.11M
2.79%
YoY
|
$38.74M
11.1%
YoY
|
$35.98M
-2.94%
YoY
|
$39.37M
12.97%
YoY
|
$40.00M
17.56%
YoY
|
$34.87M
16.82%
YoY
|
$37.07M
20.17%
YoY
|
$34.85M
15.78%
YoY
|
$34.02M
36.12%
YoY
|
$29.85M
38.0%
YoY
|
$30.85M
41.11%
YoY
|
$30.10M
56.26%
YoY
|
| Gross Profit |
$217.0M
6.26%
YoY
|
$224.5M
8.26%
YoY
|
$218.4M
11.9%
YoY
|
$213.5M
12.07%
YoY
|
$204.3M
19.43%
YoY
|
$207.4M
60.94%
YoY
|
$195.2M
16.67%
YoY
|
$190.6M
4.94%
YoY
|
$171.0M
0.54%
YoY
|
$128.9M
-24.46%
YoY
|
$167.3M
-2.87%
YoY
|
$181.6M
9.04%
YoY
|
$170.1M
11.96%
YoY
|
$170.6M
14.37%
YoY
|
$172.2M
19.33%
YoY
|
$166.5M
29.07%
YoY
|
$151.9M
36.63%
YoY
|
$149.2M
34.86%
YoY
|
$144.3M
36.92%
YoY
|
| Selling, General & Admin |
$117.0M
13.8%
YoY
|
$118.0M
14.02%
YoY
|
$109.6M
9.17%
YoY
|
$107.6M
24.85%
YoY
|
$102.8M
29.77%
YoY
|
$103.5M
51.29%
YoY
|
$100.4M
19.67%
YoY
|
$86.20M
0.58%
YoY
|
$79.20M
-7.86%
YoY
|
$68.40M
-20.54%
YoY
|
$83.90M
3.2%
YoY
|
$85.70M
6.83%
YoY
|
$85.96M
8.94%
YoY
|
$86.08M
6.09%
YoY
|
$81.30M
7.68%
YoY
|
$80.22M
20.45%
YoY
|
$78.90M
31.28%
YoY
|
$81.14M
33.9%
YoY
|
$75.50M
25.62%
YoY
|
| Research & Development |
$42.09M
2.55%
YoY
|
$40.48M
7.34%
YoY
|
$43.79M
36.83%
YoY
|
$40.87M
23.83%
YoY
|
$41.04M
34.56%
YoY
|
$37.71M
43.07%
YoY
|
$32.00M
26.48%
YoY
|
$33.00M
28.42%
YoY
|
$30.50M
27.25%
YoY
|
$26.36M
10.79%
YoY
|
$25.30M
-0.78%
YoY
|
$25.70M
7.24%
YoY
|
$23.97M
5.59%
YoY
|
$23.79M
11.83%
YoY
|
$25.50M
19.72%
YoY
|
$23.97M
35.35%
YoY
|
$22.70M
17.01%
YoY
|
$21.27M
25.65%
YoY
|
$21.30M
30.67%
YoY
|
| Depreciation & Amortization |
$6.300M
-9.56%
YoY
|
$6.100M
-4.69%
YoY
|
$7.290M
7.21%
YoY
|
$6.926M
11.71%
YoY
|
$6.966M
24.39%
YoY
|
$6.400M
16.36%
YoY
|
$6.800M
13.33%
YoY
|
$6.200M
16.98%
YoY
|
$5.600M
19.15%
YoY
|
$5.500M
25.0%
YoY
|
$6.000M
42.86%
YoY
|
$5.300M
47.22%
YoY
|
$4.700M
42.42%
YoY
|
$4.400M
48.7%
YoY
|
$4.200M
44.83%
YoY
|
$3.600M
28.57%
YoY
|
$3.300M
17.86%
YoY
|
$2.959M
20.14%
YoY
|
$2.900M
70.59%
YoY
|
| Operating Expenses |
$159.0M
10.59%
YoY
|
$158.5M
12.24%
YoY
|
$153.4M
15.88%
YoY
|
$148.5M
24.57%
YoY
|
$143.8M
31.11%
YoY
|
$141.2M
48.94%
YoY
|
$132.4M
21.17%
YoY
|
$119.2M
7.07%
YoY
|
$109.7M
-0.21%
YoY
|
$94.80M
-13.71%
YoY
|
$109.2M
2.24%
YoY
|
$111.3M
6.86%
YoY
|
$109.9M
8.18%
YoY
|
$109.9M
7.28%
YoY
|
$106.8M
10.41%
YoY
|
$104.2M
23.64%
YoY
|
$101.6M
27.86%
YoY
|
$102.4M
32.1%
YoY
|
$96.77M
26.62%
YoY
|
| Operating Profit |
$57.99M
-4.04%
YoY
|
$66.05M
-234.02%
YoY
|
$65.00M
3.5%
YoY
|
$64.57M
-9.51%
YoY
|
$60.44M
-1.47%
YoY
|
-$49.29M
-244.68%
YoY
|
$62.80M
8.19%
YoY
|
$71.35M
1.55%
YoY
|
$61.34M
1.92%
YoY
|
$34.07M
-43.9%
YoY
|
$58.05M
-11.22%
YoY
|
$70.26M
12.68%
YoY
|
$60.18M
19.6%
YoY
|
$60.73M
29.9%
YoY
|
$65.39M
37.47%
YoY
|
$62.36M
39.29%
YoY
|
$50.32M
58.61%
YoY
|
$46.75M
41.33%
YoY
|
$47.57M
64.06%
YoY
|
| Interest Expense |
$80.71M
364.46%
YoY
|
$61.50M
-17.95%
YoY
|
$70.10M
259.49%
YoY
|
-$7.309M
-196.17%
YoY
|
$17.38M
73.77%
YoY
|
$74.95M
186.07%
YoY
|
$19.50M
-239.29%
YoY
|
$7.600M
-71.43%
YoY
|
$10.00M
-123.42%
YoY
|
$26.20M
-38.64%
YoY
|
-$14.00M
-600.0%
YoY
|
$26.60M
1109.09%
YoY
|
-$42.70M
-2611.76%
YoY
|
$42.70M
2568.75%
YoY
|
$2.800M
115.38%
YoY
|
$2.200M
120.0%
YoY
|
$1.700M
112.5%
YoY
|
$1.600M
166.67%
YoY
|
$1.300M
160.0%
YoY
|
| Other Income/Expense, Net |
$80.71M
-865.59%
YoY
|
$3.772M
-90.55%
YoY
|
-$60.34M
-664.46%
YoY
|
-$6.689M
-171.28%
YoY
|
-$10.54M
-191.04%
YoY
|
$39.94M
47.85%
YoY
|
$10.69M
-157.05%
YoY
|
$9.384M
-64.93%
YoY
|
$11.58M
-127.04%
YoY
|
$27.01M
-36.32%
YoY
|
-$18.74M
-156.54%
YoY
|
$26.76M
1141.62%
YoY
|
-$42.82M
-2930.4%
YoY
|
$42.41M
2338.93%
YoY
|
$33.14M
3425.64%
YoY
|
$2.155M
142.68%
YoY
|
$1.513M
99.6%
YoY
|
$1.739M
143.56%
YoY
|
$940.0K
159.67%
YoY
|
| Pretax Income |
$138.7M
106.19%
YoY
|
$69.82M
-846.76%
YoY
|
$74.76M
1.73%
YoY
|
$57.88M
-28.31%
YoY
|
$67.27M
-7.74%
YoY
|
-$9.350M
-115.31%
YoY
|
$73.49M
86.95%
YoY
|
$80.74M
-16.78%
YoY
|
$72.92M
320.07%
YoY
|
$61.08M
-40.78%
YoY
|
$39.31M
-60.1%
YoY
|
$97.02M
50.39%
YoY
|
$17.36M
-66.51%
YoY
|
$103.1M
112.71%
YoY
|
$98.53M
103.13%
YoY
|
$64.51M
41.3%
YoY
|
$51.83M
59.56%
YoY
|
$48.49M
43.49%
YoY
|
$48.51M
65.24%
YoY
|
| Income Tax |
$32.57M
216.21%
YoY
|
$15.30M
-11.05%
YoY
|
$14.44M
-13.23%
YoY
|
$12.10M
-35.98%
YoY
|
$10.30M
-3.74%
YoY
|
$17.20M
4.24%
YoY
|
$16.64M
121.4%
YoY
|
$18.90M
-32.01%
YoY
|
$10.70M
149.59%
YoY
|
$16.50M
16.07%
YoY
|
$7.515M
-69.41%
YoY
|
$27.80M
41.49%
YoY
|
$4.287M
151.29%
YoY
|
$14.22M
-134.19%
YoY
|
$24.57M
110.71%
YoY
|
$19.65M
-39.0%
YoY
|
$1.706M
-78.62%
YoY
|
-$41.58M
1060.78%
YoY
|
$11.66M
-19.35%
YoY
|
| Net Earnings |
$106.1M
86.35%
YoY
|
$54.55M
-305.67%
YoY
|
$60.33M
6.1%
YoY
|
$45.75M
-26.05%
YoY
|
$56.95M
-8.45%
YoY
|
-$26.53M
-159.49%
YoY
|
$56.86M
78.8%
YoY
|
$61.87M
-10.62%
YoY
|
$62.21M
375.96%
YoY
|
$44.59M
-49.86%
YoY
|
$31.80M
-57.01%
YoY
|
$69.22M
54.29%
YoY
|
$13.07M
-73.92%
YoY
|
$88.92M
-1.27%
YoY
|
$73.96M
100.72%
YoY
|
$44.86M
233.65%
YoY
|
$50.13M
104.57%
YoY
|
$90.07M
140.99%
YoY
|
$36.85M
147.31%
YoY
|
| Basic Earnings Per Share |
$2.34
87.2%
YoY
|
$1.20
-303.39%
YoY
|
N/A
|
$1.01
-26.28%
YoY
|
$1.25
-9.42%
YoY
|
-$0.59
-159.6%
YoY
|
$1.26
77.46%
YoY
|
$1.37
-10.46%
YoY
|
$1.38
375.86%
YoY
|
$0.99
-49.75%
YoY
|
$0.71
-56.71%
YoY
|
$1.53
53.0%
YoY
|
$0.29
-73.87%
YoY
|
$1.97
-2.48%
YoY
|
$1.64
97.59%
YoY
|
$1.00
233.33%
YoY
|
$1.11
98.21%
YoY
|
$2.02
137.65%
YoY
|
$0.83
144.12%
YoY
|
| Diluted Earnings Per Share |
$2.322M
187243952.92%
YoY
|
$1.19
-301.69%
YoY
|
$1.312M
105825732.7%
YoY
|
$1.00
-25.93%
YoY
|
$1.24
-8.82%
YoY
|
-$0.59
-160.2%
YoY
|
$1.24
77.14%
YoY
|
$1.35
-10.6%
YoY
|
$1.36
385.71%
YoY
|
$0.98
-49.22%
YoY
|
$0.70
-56.25%
YoY
|
$1.51
55.67%
YoY
|
$0.28
-74.31%
YoY
|
$1.93
-1.03%
YoY
|
$1.60
100.0%
YoY
|
$0.97
234.48%
YoY
|
$1.09
101.85%
YoY
|
$1.95
137.8%
YoY
|
$0.80
142.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.46M
0.05%
YoY
|
45.58M
0.58%
YoY
|
45.52M
N/A
|
45.51M
0.68%
YoY
|
45.44M
0.74%
YoY
|
45.31M
0.67%
YoY
|
N/A
|
45.20M
0.14%
YoY
|
45.10M
-0.47%
YoY
|
45.01M
-0.45%
YoY
|
N/A
|
45.14M
0.21%
YoY
|
45.32M
0.8%
YoY
|
45.22M
1.5%
YoY
|
45.09M
N/A
|
45.05M
1.81%
YoY
|
44.96M
N/A
|
44.55M
1.48%
YoY
|
N/A
|
| Diluted Shares Outstanding |
45.71M
-0.4%
YoY
|
45.92M
1.35%
YoY
|
N/A
|
45.92M
0.47%
YoY
|
45.89M
0.51%
YoY
|
45.31M
-0.52%
YoY
|
N/A
|
45.71M
0.02%
YoY
|
45.66M
-0.55%
YoY
|
45.55M
-1.18%
YoY
|
N/A
|
45.70M
-0.96%
YoY
|
45.91M
-0.52%
YoY
|
46.09M
-0.17%
YoY
|
N/A
|
46.14M
0.58%
YoY
|
46.15M
N/A
|
46.17M
1.23%
YoY
|
N/A
|
Loading...