|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$100.0K
484.8%
YoY
|
$400.0K
273.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.10K
68.31%
YoY
|
$107.2K
-39.57%
YoY
|
$148.4K
-89.5%
YoY
|
$260.6K
202.87%
YoY
|
$10.16K
-93.15%
YoY
|
$177.4K
13980.95%
YoY
|
$1.414M
109488.37%
YoY
|
$86.04K
4706.7%
YoY
|
$148.2K
16.0%
YoY
|
$1.260K
530.0%
YoY
|
$1.290K
40.22%
YoY
|
$1.790K
30.66%
YoY
|
$127.8K
5115.92%
YoY
|
$200.00
N/A
|
$920.00
N/A
|
| Cash & Equivalents |
$106.3K
522.07%
YoY
|
$412.8K
285.03%
YoY
|
N/A
|
$10.16K
-96.1%
YoY
|
$17.10K
68.23%
YoY
|
$107.2K
-39.57%
YoY
|
N/A
|
$260.6K
2259.99%
YoY
|
$10.16K
N/A
|
$177.4K
N/A
|
N/A
|
$11.04K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$75.00K
N/A
|
$75.00K
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.17K
-2.53%
YoY
|
$19.73K
N/A
|
$9.590K
N/A
|
$13.09K
N/A
|
$16.59K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$16.95K
4.82%
YoY
|
$20.51K
3.95%
YoY
|
N/A
|
$12.62K
-3.61%
YoY
|
$16.17K
N/A
|
$19.73K
N/A
|
N/A
|
$13.09K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$34.73K
109.09%
YoY
|
$24.09K
59.97%
YoY
|
$100.0K
575.68%
YoY
|
$47.42K
331.2%
YoY
|
$16.61K
-35.0%
YoY
|
$15.06K
116.96%
YoY
|
$14.80K
N/A
|
$11.00K
N/A
|
$25.55K
N/A
|
$6.940K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$158.0K
216.84%
YoY
|
$457.4K
222.12%
YoY
|
$100.0K
-42.12%
YoY
|
$70.20K
-75.34%
YoY
|
$49.88K
-4.63%
YoY
|
$142.0K
-22.98%
YoY
|
$172.8K
-87.78%
YoY
|
$284.7K
230.87%
YoY
|
$52.30K
-64.72%
YoY
|
$184.4K
14532.54%
YoY
|
$1.414M
109488.37%
YoY
|
$86.04K
4706.7%
YoY
|
$148.2K
16.0%
YoY
|
$1.260K
530.0%
YoY
|
$1.290K
40.22%
YoY
|
$1.790K
30.66%
YoY
|
$127.8K
5115.92%
YoY
|
$200.00
N/A
|
$920.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$126.0K
-88.05%
YoY
|
$81.87K
-92.48%
YoY
|
$100.0K
-87.49%
YoY
|
$88.69K
-89.2%
YoY
|
$1.055M
23.85%
YoY
|
$1.089M
23.41%
YoY
|
$799.2K
N/A
|
$820.9K
N/A
|
$851.8K
N/A
|
$882.6K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.100M
-6.27%
YoY
|
$1.100M
14.07%
YoY
|
$1.100M
N/A
|
$1.100M
N/A
|
$1.174M
N/A
|
$964.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.191M
-46.55%
YoY
|
$1.213M
-40.94%
YoY
|
$1.200M
50.15%
YoY
|
$1.190M
44.98%
YoY
|
$2.229M
161.65%
YoY
|
$2.054M
132.68%
YoY
|
$799.2K
N/A
|
$820.9K
N/A
|
$851.8K
N/A
|
$882.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$158.0K
216.84%
YoY
|
$457.4K
222.12%
YoY
|
$100.0K
-42.12%
YoY
|
$70.20K
-75.34%
YoY
|
$49.88K
-4.63%
YoY
|
$142.0K
-22.98%
YoY
|
$172.8K
-87.78%
YoY
|
$284.7K
230.87%
YoY
|
$52.30K
-64.72%
YoY
|
$184.4K
14532.54%
YoY
|
$1.414M
109488.37%
YoY
|
$86.04K
4706.7%
YoY
|
$148.2K
16.0%
YoY
|
$1.260K
530.0%
YoY
|
$1.290K
40.22%
YoY
|
$1.790K
30.66%
YoY
|
$127.8K
5115.92%
YoY
|
$200.00
N/A
|
$920.00
N/A
|
| Total Long-Term Assets |
$1.191M
|
$1.213M
|
$1.200M
|
$1.190M
|
$2.229M
|
$2.054M
|
$799.2K
|
$820.9K
|
$851.8K
|
$882.6K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$1.349M
-40.79%
YoY
|
$1.670M
-23.93%
YoY
|
$1.300M
33.75%
YoY
|
$1.260M
14.0%
YoY
|
$2.278M
152.03%
YoY
|
$2.196M
105.78%
YoY
|
$972.0K
-31.24%
YoY
|
$1.106M
1184.98%
YoY
|
$904.1K
509.86%
YoY
|
$1.067M
84579.37%
YoY
|
$1.414M
109488.37%
YoY
|
$86.04K
4706.7%
YoY
|
$148.2K
16.0%
YoY
|
$1.260K
530.0%
YoY
|
$1.290K
40.22%
YoY
|
$1.790K
30.66%
YoY
|
$127.8K
5115.92%
YoY
|
$200.00
N/A
|
$920.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.356M
13.5%
YoY
|
$1.448M
21.58%
YoY
|
$1.600M
40.51%
YoY
|
$1.388M
42.23%
YoY
|
$1.195M
11.37%
YoY
|
$1.191M
28.84%
YoY
|
$1.139M
33.85%
YoY
|
$975.8K
-18.02%
YoY
|
$1.073M
-13.06%
YoY
|
$924.3K
-84.87%
YoY
|
$850.7K
-86.12%
YoY
|
$1.190M
-80.46%
YoY
|
$1.234M
-79.7%
YoY
|
$6.108M
0.38%
YoY
|
$6.130M
0.89%
YoY
|
$6.091M
0.84%
YoY
|
$6.079M
0.91%
YoY
|
$6.085M
1.41%
YoY
|
$6.076M
1.27%
YoY
|
| Accrued Expenses |
$1.201M
2.21%
YoY
|
$1.201M
3.41%
YoY
|
$1.400M
20.66%
YoY
|
$1.159M
0.0%
YoY
|
$1.175M
1.2%
YoY
|
$1.161M
0.14%
YoY
|
$1.160M
-3.47%
YoY
|
$1.159M
-69.37%
YoY
|
$1.161M
-69.32%
YoY
|
$1.160M
-73.34%
YoY
|
$1.202M
-72.23%
YoY
|
$3.785M
-12.1%
YoY
|
$3.785M
-11.64%
YoY
|
$4.350M
2.02%
YoY
|
$4.328M
1.19%
YoY
|
$4.306M
2.3%
YoY
|
$4.284M
3.45%
YoY
|
$4.264M
4.0%
YoY
|
$4.277M
6.92%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.285M
N/A
|
$1.208M
N/A
|
$456.9K
437.58%
YoY
|
$376.3K
72.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$85.00K
-92.3%
YoY
|
$218.6K
-80.21%
YoY
|
$129.1K
-88.81%
YoY
|
$1.145M
-0.3%
YoY
|
$1.104M
-17.49%
YoY
|
$1.104M
-17.49%
YoY
|
$1.154M
-13.75%
YoY
|
$1.149M
-11.64%
YoY
|
$1.338M
2.93%
YoY
|
| Long-Term Debt Due |
$1.200M
-7.69%
YoY
|
$1.300M
8.33%
YoY
|
$1.300M
160.0%
YoY
|
$1.300M
N/A
|
$1.300M
N/A
|
$1.200M
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.197M
4.63%
YoY
|
| Total Short-Term Liabilities |
$4.181M
14.33%
YoY
|
$4.345M
22.01%
YoY
|
$4.500M
63.29%
YoY
|
$4.758M
89.41%
YoY
|
$3.657M
63.66%
YoY
|
$3.562M
70.89%
YoY
|
$2.756M
-28.49%
YoY
|
$2.512M
-63.65%
YoY
|
$2.235M
-67.45%
YoY
|
$2.084M
-84.35%
YoY
|
$3.854M
-70.98%
YoY
|
$6.910M
-47.72%
YoY
|
$6.865M
-48.13%
YoY
|
$13.32M
0.8%
YoY
|
$13.28M
-14.91%
YoY
|
$13.22M
-14.73%
YoY
|
$13.23M
-14.16%
YoY
|
$13.21M
-13.64%
YoY
|
$15.60M
2.66%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.67K
-62.7%
YoY
|
$28.67K
0.0%
YoY
|
$28.67K
0.0%
YoY
|
$28.67K
N/A
|
$76.86K
N/A
|
$28.67K
N/A
|
$28.67K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.700M
-1.81%
YoY
|
$1.700M
-1.78%
YoY
|
$1.700M
-1.76%
YoY
|
$1.700M
-1.75%
YoY
|
$1.731M
0.07%
YoY
|
$1.731M
0.07%
YoY
|
$1.731M
1442016.67%
YoY
|
$1.730M
540606.25%
YoY
|
$1.730M
198749.43%
YoY
|
$1.730M
102249.7%
YoY
|
$120.00
-70.73%
YoY
|
$320.00
-71.43%
YoY
|
$870.00
-99.58%
YoY
|
$1.690K
-97.94%
YoY
|
$410.00
-99.69%
YoY
|
$1.120K
-98.29%
YoY
|
$209.4K
143.81%
YoY
|
$82.07K
-17.93%
YoY
|
$134.0K
33.95%
YoY
|
| Total Long-Term Liabilities |
$1.700M
-3.41%
YoY
|
$1.700M
-3.38%
YoY
|
$1.700M
-3.37%
YoY
|
$1.700M
-3.35%
YoY
|
$1.760M
-2.6%
YoY
|
$1.760M
0.06%
YoY
|
$1.759M
6010.49%
YoY
|
$1.759M
549565.63%
YoY
|
$1.807M
207583.91%
YoY
|
$1.758M
103946.15%
YoY
|
$28.79K
6921.95%
YoY
|
$320.00
-71.43%
YoY
|
$870.00
-99.58%
YoY
|
$1.690K
-97.94%
YoY
|
$410.00
-99.69%
YoY
|
$1.120K
-98.29%
YoY
|
$209.4K
143.81%
YoY
|
$82.07K
-17.93%
YoY
|
$134.0K
33.95%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.181M
14.33%
YoY
|
$4.345M
22.01%
YoY
|
$4.500M
63.29%
YoY
|
$4.758M
89.41%
YoY
|
$3.657M
63.66%
YoY
|
$3.562M
70.89%
YoY
|
$2.756M
-28.49%
YoY
|
$2.512M
-63.65%
YoY
|
$2.235M
-67.45%
YoY
|
$2.084M
-84.35%
YoY
|
$3.854M
-70.98%
YoY
|
$6.910M
-47.72%
YoY
|
$6.865M
-48.13%
YoY
|
$13.32M
0.8%
YoY
|
$13.28M
-14.91%
YoY
|
$13.22M
-14.73%
YoY
|
$13.23M
-14.16%
YoY
|
$13.21M
-13.64%
YoY
|
$15.60M
2.66%
YoY
|
| Total Long-Term Liabilities |
$1.700M
-3.41%
YoY
|
$1.700M
-3.38%
YoY
|
$1.700M
-3.37%
YoY
|
$1.700M
-3.35%
YoY
|
$1.760M
-2.6%
YoY
|
$1.760M
0.06%
YoY
|
$1.759M
6010.49%
YoY
|
$1.759M
549565.63%
YoY
|
$1.807M
207583.91%
YoY
|
$1.758M
103946.15%
YoY
|
$28.79K
6921.95%
YoY
|
$320.00
-71.43%
YoY
|
$870.00
-99.58%
YoY
|
$1.690K
-97.94%
YoY
|
$410.00
-99.69%
YoY
|
$1.120K
-98.29%
YoY
|
$209.4K
143.81%
YoY
|
$82.07K
-17.93%
YoY
|
$134.0K
33.95%
YoY
|
| Total Liabilities |
$5.946M
9.77%
YoY
|
$6.109M
14.81%
YoY
|
$6.200M
37.32%
YoY
|
$6.519M
52.64%
YoY
|
$5.417M
34.04%
YoY
|
$5.321M
38.48%
YoY
|
$4.515M
16.29%
YoY
|
$4.271M
-38.19%
YoY
|
$4.042M
-41.13%
YoY
|
$3.842M
-71.15%
YoY
|
$3.882M
-70.76%
YoY
|
$6.911M
-47.72%
YoY
|
$6.866M
-48.93%
YoY
|
$13.32M
0.19%
YoY
|
$13.28M
-15.63%
YoY
|
$13.22M
-15.09%
YoY
|
$13.44M
-13.29%
YoY
|
$13.30M
-13.67%
YoY
|
$15.74M
2.87%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$123.1M
2.27%
YoY
|
-$122.8M
2.34%
YoY
|
N/A
|
-$122.6M
3.32%
YoY
|
-$120.3M
N/A
|
-$120.0M
N/A
|
N/A
|
-$118.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$2.407K
9.81%
YoY
|
$2.292K
4.99%
YoY
|
N/A
|
$2.192K
15.31%
YoY
|
$2.192K
N/A
|
$2.183K
N/A
|
N/A
|
$1.901K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.597M
46.46%
YoY
|
-$4.439M
42.02%
YoY
|
-$4.924M
38.98%
YoY
|
-$5.259M
66.14%
YoY
|
-$3.139M
0.04%
YoY
|
-$3.125M
12.61%
YoY
|
-$3.543M
43.52%
YoY
|
-$3.165M
-53.62%
YoY
|
-$3.137M
-53.29%
YoY
|
-$2.776M
-79.16%
YoY
|
-$2.469M
-81.41%
YoY
|
-$6.824M
-48.37%
YoY
|
-$6.717M
-49.55%
YoY
|
-$13.32M
0.18%
YoY
|
-$13.28M
-15.63%
YoY
|
-$13.22M
-15.09%
YoY
|
-$13.31M
-14.1%
YoY
|
-$13.30M
-13.67%
YoY
|
-$15.74M
2.86%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.349M
-40.79%
YoY
|
$1.670M
-23.93%
YoY
|
$1.300M
33.75%
YoY
|
$1.260M
14.0%
YoY
|
$2.278M
152.03%
YoY
|
$2.196M
105.78%
YoY
|
$972.0K
-31.24%
YoY
|
$1.106M
1184.98%
YoY
|
$904.1K
509.86%
YoY
|
$1.067M
84579.37%
YoY
|
$1.414M
109488.37%
YoY
|
$86.04K
4706.7%
YoY
|
$148.2K
16.0%
YoY
|
$1.260K
530.0%
YoY
|
$1.290K
40.22%
YoY
|
$1.790K
30.66%
YoY
|
$127.8K
5115.92%
YoY
|
$200.00
N/A
|
$920.00
N/A
|
Loading...