|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.940M
145.68%
YoY
|
-$1.604M
-128.52%
YoY
|
$5.624M
204.84%
YoY
|
$1.845M
-740.99%
YoY
|
-$287.8K
-88.06%
YoY
|
| Depreciation, Depletion And Amortization |
$130.3K
40.81%
YoY
|
$92.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$249.8K
-68.83%
YoY
|
-$801.6K
307.66%
YoY
|
-$196.6K
174.34%
YoY
|
-$71.67K
297.95%
YoY
|
-$18.01K
-60.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$300.0K
-133.33%
YoY
|
-$900.0K
N/A
|
$0.00
-100.0%
YoY
|
-$76.42K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.154M
28.18%
YoY
|
-$900.0K
N/A
|
N/A
N/A
|
-$76.42K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.5K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.153M
-40.9%
YoY
|
$1.951M
847.69%
YoY
|
$205.9K
38.64%
YoY
|
$148.5K
1031.0%
YoY
|
$13.13K
-67.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$249.8K
-68.83%
YoY
|
-$801.6K
307.66%
YoY
|
-$196.6K
174.34%
YoY
|
-$71.67K
297.95%
YoY
|
-$18.01K
-60.92%
YoY
|
| Cash From Investing Activities |
-$1.154M
28.18%
YoY
|
-$900.0K
N/A
|
N/A
N/A
|
-$76.42K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.153M
-40.9%
YoY
|
$1.951M
847.69%
YoY
|
$205.9K
38.64%
YoY
|
$148.5K
1031.0%
YoY
|
$13.13K
-67.18%
YoY
|
| Net Change In Cash |
-$250.4K
-200.35%
YoY
|
$249.6K
N/A
|
$0.00
-100.0%
YoY
|
$410.00
-108.4%
YoY
|
-$4.880K
-19.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$249.8K
-68.83%
YoY
|
-$801.6K
307.66%
YoY
|
-$196.6K
174.34%
YoY
|
-$71.67K
297.95%
YoY
|
-$18.01K
-60.92%
YoY
|
| Capital Expenditures |
$300.0K
-133.33%
YoY
|
-$900.0K
N/A
|
$0.00
-100.0%
YoY
|
-$76.42K
N/A
|
N/A
|
| Free Cash Flow |
-$549.8K
-658.5%
YoY
|
$98.45K
-150.07%
YoY
|
-$196.6K
-4239.37%
YoY
|
$4.750K
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$259.1K
-23.55%
YoY
|
-$263.3K
-64.48%
YoY
|
$101.7K
-118.33%
YoY
|
-$2.370M
419.13%
YoY
|
-$338.9K
-34.61%
YoY
|
-$741.2K
74.26%
YoY
|
-$554.6K
172.38%
YoY
|
-$456.5K
141.61%
YoY
|
-$518.3K
-108.69%
YoY
|
-$425.3K
544.43%
YoY
|
-$203.6K
140.21%
YoY
|
-$189.0K
11.75%
YoY
|
$5.963M
-3894.5%
YoY
|
-$66.00K
-102.82%
YoY
|
-$84.77K
-50.61%
YoY
|
-$169.1K
157.64%
YoY
|
-$157.2K
117.98%
YoY
|
$2.343M
-1773.31%
YoY
|
-$171.6K
1616.2%
YoY
|
| Depreciation, Depletion And Amortization |
$3.411K
-90.05%
YoY
|
$3.411K
-88.94%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-2.69%
YoY
|
$34.29K
11.19%
YoY
|
$30.83K
0.0%
YoY
|
$30.83K
N/A
|
$30.83K
N/A
|
$30.84K
N/A
|
$30.83K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$210.0K
186.61%
YoY
|
-$270.0K
190.2%
YoY
|
-$10.00K
-80.08%
YoY
|
-$30.00K
-87.66%
YoY
|
-$73.27K
-65.08%
YoY
|
-$93.04K
-66.26%
YoY
|
-$50.21K
-31.13%
YoY
|
-$243.1K
290.83%
YoY
|
-$209.9K
125.86%
YoY
|
-$275.7K
572.02%
YoY
|
-$72.91K
14779.59%
YoY
|
-$62.19K
1254.9%
YoY
|
-$92.91K
502.53%
YoY
|
-$41.03K
-19.88%
YoY
|
-$490.00
8.89%
YoY
|
-$4.590K
328.97%
YoY
|
-$15.42K
-603.92%
YoY
|
-$51.21K
156.05%
YoY
|
-$450.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
-$320.8K
-64.35%
YoY
|
-$9.130K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$900.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.42K
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
-$1.171M
30.09%
YoY
|
-$9.130K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$900.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$26.42K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
N/A
|
$137.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.00K
196.91%
YoY
|
$680.0K
-44.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.84K
-139.54%
YoY
|
$1.223M
-2120.01%
YoY
|
-$52.86K
-103.58%
YoY
|
$493.5K
N/A
|
$42.59K
-74.17%
YoY
|
-$60.53K
-247.63%
YoY
|
$1.476M
N/A
|
$0.00
-100.0%
YoY
|
$164.9K
15.3%
YoY
|
$41.00K
-18.81%
YoY
|
$0.00
N/A
|
-$45.00K
N/A
|
$143.0K
4468.69%
YoY
|
$50.50K
405.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$210.0K
186.61%
YoY
|
-$270.0K
190.2%
YoY
|
-$10.00K
-80.08%
YoY
|
-$30.00K
-87.66%
YoY
|
-$73.27K
-65.08%
YoY
|
-$93.04K
-66.26%
YoY
|
-$50.21K
-31.13%
YoY
|
-$243.1K
290.83%
YoY
|
-$209.9K
125.86%
YoY
|
-$275.7K
572.02%
YoY
|
-$72.91K
14779.59%
YoY
|
-$62.19K
1254.9%
YoY
|
-$92.91K
502.53%
YoY
|
-$41.03K
-19.88%
YoY
|
-$490.00
8.89%
YoY
|
-$4.590K
328.97%
YoY
|
-$15.42K
-603.92%
YoY
|
-$51.21K
156.05%
YoY
|
-$450.00
N/A
|
| Cash From Investing Activities |
-$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
-$1.171M
30.09%
YoY
|
-$9.130K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$900.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$26.42K
N/A
|
-$50.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$50.00K
196.91%
YoY
|
$680.0K
-44.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.84K
-139.54%
YoY
|
$1.223M
-2120.01%
YoY
|
-$52.86K
-103.58%
YoY
|
$493.5K
N/A
|
$42.59K
-74.17%
YoY
|
-$60.53K
-247.63%
YoY
|
$1.476M
N/A
|
$0.00
-100.0%
YoY
|
$164.9K
15.3%
YoY
|
$41.00K
-18.81%
YoY
|
$0.00
N/A
|
-$45.00K
N/A
|
$143.0K
4468.69%
YoY
|
$50.50K
405.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$310.0K
244.02%
YoY
|
$410.0K
-1095.63%
YoY
|
-$10.00K
-91.09%
YoY
|
$0.00
-100.0%
YoY
|
-$90.11K
-46.13%
YoY
|
-$41.18K
-96.67%
YoY
|
-$112.2K
N/A
|
$250.4K
-502.69%
YoY
|
-$167.3K
-332.4%
YoY
|
-$1.236M
4120766.67%
YoY
|
$0.00
-100.0%
YoY
|
-$62.19K
-18.18%
YoY
|
$71.97K
-7.23%
YoY
|
-$30.00
-95.77%
YoY
|
-$490.00
8.89%
YoY
|
-$76.01K
7003.74%
YoY
|
$77.58K
1153.31%
YoY
|
-$710.00
-92.9%
YoY
|
-$450.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$210.0K
186.61%
YoY
|
-$270.0K
190.2%
YoY
|
-$10.00K
-80.08%
YoY
|
-$30.00K
-87.66%
YoY
|
-$73.27K
-65.08%
YoY
|
-$93.04K
-66.26%
YoY
|
-$50.21K
-31.13%
YoY
|
-$243.1K
290.83%
YoY
|
-$209.9K
125.86%
YoY
|
-$275.7K
572.02%
YoY
|
-$72.91K
14779.59%
YoY
|
-$62.19K
1254.9%
YoY
|
-$92.91K
502.53%
YoY
|
-$41.03K
-19.88%
YoY
|
-$490.00
8.89%
YoY
|
-$4.590K
328.97%
YoY
|
-$15.42K
-603.92%
YoY
|
-$51.21K
156.05%
YoY
|
-$450.00
N/A
|
| Capital Expenditures |
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
-$320.8K
-64.35%
YoY
|
-$9.130K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$900.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.42K
N/A
|
-$50.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$260.0K
254.85%
YoY
|
-$270.0K
-218.52%
YoY
|
-$10.00K
-75.66%
YoY
|
$0.00
-100.0%
YoY
|
-$73.27K
-65.08%
YoY
|
$227.8K
-63.51%
YoY
|
-$41.08K
N/A
|
-$243.1K
290.83%
YoY
|
-$209.9K
N/A
|
$624.3K
N/A
|
N/A
|
-$62.19K
-384.88%
YoY
|
N/A
|
N/A
|
N/A
|
$21.83K
N/A
|
$34.58K
1030.07%
YoY
|
N/A
|
N/A
|
Loading...