|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.000K
-78.13%
YoY
|
$4.000K
-88.89%
YoY
|
$185.0K
-17.41%
YoY
|
$36.00K
-92.95%
YoY
|
$32.00K
255.56%
YoY
|
$36.00K
140.0%
YoY
|
$224.0K
1936.36%
YoY
|
$511.0K
4545.45%
YoY
|
$9.000K
-75.68%
YoY
|
$15.00K
-40.0%
YoY
|
$11.00K
-60.71%
YoY
|
$11.00K
-60.71%
YoY
|
$37.00K
-31.48%
YoY
|
$25.00K
-86.84%
YoY
|
$28.00K
-76.67%
YoY
|
$28.00K
-78.46%
YoY
|
$54.00K
-82.58%
YoY
|
$190.0K
-85.82%
YoY
|
$120.0K
-94.87%
YoY
|
| Cash & Equivalents |
$7.000K
-76.67%
YoY
|
$4.000K
-88.24%
YoY
|
$184.0K
-17.12%
YoY
|
$35.00K
-93.14%
YoY
|
$30.00K
275.0%
YoY
|
$34.00K
161.54%
YoY
|
$222.0K
1918.18%
YoY
|
$510.0K
5000.0%
YoY
|
$8.000K
-77.78%
YoY
|
$13.00K
-43.48%
YoY
|
$11.00K
-57.69%
YoY
|
$10.00K
-58.33%
YoY
|
$36.00K
-14.29%
YoY
|
$23.00K
-86.47%
YoY
|
$26.00K
-67.5%
YoY
|
$24.00K
-73.33%
YoY
|
$42.00K
-85.52%
YoY
|
$170.0K
-86.92%
YoY
|
$80.00K
-96.52%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$1.000K
-50.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
100.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
-91.67%
YoY
|
$2.000K
-90.0%
YoY
|
$2.000K
-95.0%
YoY
|
$4.000K
-92.0%
YoY
|
$12.00K
-40.0%
YoY
|
$20.00K
-33.33%
YoY
|
$40.00K
0.0%
YoY
|
| Other Short-Term Assets |
$4.000K
-93.33%
YoY
|
$6.000K
-89.66%
YoY
|
$60.00K
-34.07%
YoY
|
$61.00K
-1.61%
YoY
|
$60.00K
2900.0%
YoY
|
$58.00K
2800.0%
YoY
|
$91.00K
506.67%
YoY
|
$62.00K
313.33%
YoY
|
$2.000K
-89.47%
YoY
|
$2.000K
-88.89%
YoY
|
$15.00K
-21.05%
YoY
|
$15.00K
-28.57%
YoY
|
$19.00K
-26.92%
YoY
|
$18.00K
-40.0%
YoY
|
$19.00K
-5.0%
YoY
|
$21.00K
-47.5%
YoY
|
$26.00K
-56.67%
YoY
|
$30.00K
-57.14%
YoY
|
$20.00K
-60.0%
YoY
|
| Inventory |
$115.0K
91.67%
YoY
|
$115.0K
88.52%
YoY
|
N/A
|
N/A
N/A
|
$60.00K
N/A
|
$61.00K
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$4.000K
N/A
|
$4.000K
-91.11%
YoY
|
N/A
|
$47.00K
-4.08%
YoY
|
N/A
|
$45.00K
N/A
|
N/A
|
$49.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.00K
-60.0%
YoY
|
$14.00K
-41.67%
YoY
|
$14.00K
-41.67%
YoY
|
$77.00K
24.19%
YoY
|
$35.00K
-57.83%
YoY
|
$24.00K
20.0%
YoY
|
$24.00K
N/A
|
$62.00K
N/A
|
$83.00K
730.0%
YoY
|
$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$126.0K
-17.11%
YoY
|
$125.0K
-19.35%
YoY
|
$245.0K
-27.94%
YoY
|
$97.00K
-83.19%
YoY
|
$152.0K
508.0%
YoY
|
$155.0K
400.0%
YoY
|
$340.0K
750.0%
YoY
|
$577.0K
460.19%
YoY
|
$25.00K
-72.53%
YoY
|
$31.00K
-53.73%
YoY
|
$40.00K
-43.66%
YoY
|
$103.0K
-7.21%
YoY
|
$91.00K
-44.17%
YoY
|
$67.00K
-70.87%
YoY
|
$71.00K
-49.29%
YoY
|
$111.0K
-34.71%
YoY
|
$163.0K
-57.11%
YoY
|
$230.0K
-83.92%
YoY
|
$140.0K
-94.51%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.000K
-47.06%
YoY
|
$11.00K
-50.0%
YoY
|
$13.00K
-65.79%
YoY
|
$15.00K
-51.61%
YoY
|
$17.00K
-75.0%
YoY
|
$22.00K
-74.42%
YoY
|
$38.00K
-68.85%
YoY
|
$31.00K
-77.7%
YoY
|
$68.00K
-56.96%
YoY
|
$86.00K
-50.86%
YoY
|
$122.0K
-35.79%
YoY
|
$139.0K
-31.86%
YoY
|
$158.0K
53.4%
YoY
|
$175.0K
59.09%
YoY
|
$190.0K
58.33%
YoY
|
$204.0K
56.92%
YoY
|
$103.0K
-31.33%
YoY
|
$110.0K
-31.25%
YoY
|
$120.0K
-33.33%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.000K
-92.31%
YoY
|
$1.000K
-92.31%
YoY
|
$84.00K
500.0%
YoY
|
$46.00K
253.85%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
0.0%
YoY
|
$14.00K
7.69%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
116.67%
YoY
|
$13.00K
116.67%
YoY
|
$13.00K
116.67%
YoY
|
$13.00K
116.67%
YoY
|
$6.000K
0.0%
YoY
|
$6.000K
-40.0%
YoY
|
$6.000K
-70.0%
YoY
|
$6.000K
-70.0%
YoY
|
$6.000K
-70.0%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
| Total Long-Term Assets |
$9.510M
30577.42%
YoY
|
$9.586M
25808.11%
YoY
|
$97.00K
-24.81%
YoY
|
$61.00K
-59.33%
YoY
|
$31.00K
-80.63%
YoY
|
$37.00K
-81.86%
YoY
|
$129.0K
-46.25%
YoY
|
$150.0K
-41.86%
YoY
|
$160.0K
-44.64%
YoY
|
$204.0K
-33.77%
YoY
|
$240.0K
-26.15%
YoY
|
$258.0K
-24.34%
YoY
|
$289.0K
-65.39%
YoY
|
$308.0K
-63.33%
YoY
|
$325.0K
-62.64%
YoY
|
$341.0K
-62.53%
YoY
|
$835.0K
89.77%
YoY
|
$840.0K
75.0%
YoY
|
$870.0K
234.62%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$126.0K
-17.11%
YoY
|
$125.0K
-19.35%
YoY
|
$245.0K
-27.94%
YoY
|
$97.00K
-83.19%
YoY
|
$152.0K
508.0%
YoY
|
$155.0K
400.0%
YoY
|
$340.0K
750.0%
YoY
|
$577.0K
460.19%
YoY
|
$25.00K
-72.53%
YoY
|
$31.00K
-53.73%
YoY
|
$40.00K
-43.66%
YoY
|
$103.0K
-7.21%
YoY
|
$91.00K
-44.17%
YoY
|
$67.00K
-70.87%
YoY
|
$71.00K
-49.29%
YoY
|
$111.0K
-34.71%
YoY
|
$163.0K
-57.11%
YoY
|
$230.0K
-83.92%
YoY
|
$140.0K
-94.51%
YoY
|
| Total Long-Term Assets |
$9.510M
|
$9.586M
|
$97.00K
|
$61.00K
|
$31.00K
|
$37.00K
|
$129.0K
|
$150.0K
|
$160.0K
|
$204.0K
|
$240.0K
|
$258.0K
|
$289.0K
|
$308.0K
|
$325.0K
|
$341.0K
|
$835.0K
|
$840.0K
|
$870.0K
|
| Total Assets |
$9.636M
5165.57%
YoY
|
$9.711M
4957.81%
YoY
|
$342.0K
-27.08%
YoY
|
$158.0K
-78.27%
YoY
|
$183.0K
-1.08%
YoY
|
$192.0K
-18.3%
YoY
|
$469.0K
67.5%
YoY
|
$727.0K
101.39%
YoY
|
$185.0K
-51.32%
YoY
|
$235.0K
-37.33%
YoY
|
$280.0K
-29.29%
YoY
|
$361.0K
-20.13%
YoY
|
$380.0K
-61.92%
YoY
|
$375.0K
-64.95%
YoY
|
$396.0K
-60.79%
YoY
|
$452.0K
-58.15%
YoY
|
$998.0K
21.71%
YoY
|
$1.070M
-43.98%
YoY
|
$1.010M
-64.06%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.057M
28.16%
YoY
|
$2.012M
56.58%
YoY
|
$1.655M
-1.49%
YoY
|
$1.825M
16.99%
YoY
|
$1.605M
-29.91%
YoY
|
$1.285M
-38.31%
YoY
|
$1.680M
-12.82%
YoY
|
$1.560M
-14.94%
YoY
|
$2.290M
89.88%
YoY
|
$2.083M
75.93%
YoY
|
$1.927M
71.14%
YoY
|
$1.834M
60.17%
YoY
|
$1.206M
33.85%
YoY
|
$1.184M
115.27%
YoY
|
$1.126M
21.08%
YoY
|
$1.145M
116.04%
YoY
|
$901.0K
1026.25%
YoY
|
$550.0K
450.0%
YoY
|
$930.0K
322.73%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-71.05%
YoY
|
$54.00K
-41.3%
YoY
|
$79.00K
19.7%
YoY
|
$23.00K
-36.11%
YoY
|
$76.00K
137.5%
YoY
|
$92.00K
135.9%
YoY
|
$66.00K
N/A
|
$36.00K
N/A
|
$32.00K
N/A
|
$39.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$273.0K
35.15%
YoY
|
$70.00K
-18.6%
YoY
|
$210.0K
-82.82%
YoY
|
$206.0K
-82.89%
YoY
|
$202.0K
-86.82%
YoY
|
$86.00K
-95.05%
YoY
|
$1.222M
-28.58%
YoY
|
$1.204M
-28.5%
YoY
|
$1.533M
-7.59%
YoY
|
$1.738M
2.72%
YoY
|
$1.711M
8.63%
YoY
|
$1.684M
12.27%
YoY
|
$1.659M
22.53%
YoY
|
$1.692M
37.56%
YoY
|
$1.575M
54.41%
YoY
|
$1.500M
N/A
|
$1.354M
N/A
|
$1.230M
N/A
|
$1.020M
N/A
|
| Long-Term Debt Due |
$543.0K
-7.02%
YoY
|
$535.0K
-7.28%
YoY
|
$600.0K
916.95%
YoY
|
$594.0K
1064.71%
YoY
|
$584.0K
1397.44%
YoY
|
$577.0K
1960.71%
YoY
|
$59.00K
N/A
|
$51.00K
N/A
|
$39.00K
N/A
|
$28.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.688M
15.47%
YoY
|
$3.432M
25.3%
YoY
|
$3.485M
-29.79%
YoY
|
$3.421M
-29.04%
YoY
|
$3.194M
-37.73%
YoY
|
$2.739M
-45.69%
YoY
|
$4.964M
1.97%
YoY
|
$4.821M
1.56%
YoY
|
$5.129M
26.58%
YoY
|
$5.043M
34.16%
YoY
|
$4.868M
48.01%
YoY
|
$4.747M
56.87%
YoY
|
$4.052M
64.92%
YoY
|
$3.759M
-2.11%
YoY
|
$3.289M
66.11%
YoY
|
$3.026M
19.6%
YoY
|
$2.457M
391.4%
YoY
|
$3.840M
1271.43%
YoY
|
$1.980M
800.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$12.21M
383.91%
YoY
|
$11.62M
337.21%
YoY
|
$3.411M
1572.06%
YoY
|
$3.180M
3685.71%
YoY
|
$2.523M
7784.38%
YoY
|
$2.658M
6081.4%
YoY
|
$204.0K
N/A
|
$84.00K
N/A
|
$32.00K
N/A
|
$43.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.780M
57.86%
YoY
|
$2.556M
91.75%
YoY
|
$380.0K
-74.43%
YoY
|
$2.261M
63.6%
YoY
|
$1.761M
N/A
|
$1.333M
2368.52%
YoY
|
$1.486M
N/A
|
$1.382M
N/A
|
N/A
|
$54.00K
-32.5%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$39.00K
N/A
|
$80.00K
N/A
|
$92.00K
N/A
|
$92.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$14.99M
249.88%
YoY
|
$14.18M
255.22%
YoY
|
$3.791M
124.32%
YoY
|
$5.441M
271.15%
YoY
|
$4.284M
13287.5%
YoY
|
$3.991M
4014.43%
YoY
|
$1.690M
N/A
|
$1.466M
N/A
|
$32.00K
-17.95%
YoY
|
$97.00K
21.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
N/A
|
$80.00K
N/A
|
$92.00K
N/A
|
$92.00K
-88.64%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.688M
15.47%
YoY
|
$3.432M
25.3%
YoY
|
$3.485M
-29.79%
YoY
|
$3.421M
-29.04%
YoY
|
$3.194M
-37.73%
YoY
|
$2.739M
-45.69%
YoY
|
$4.964M
1.97%
YoY
|
$4.821M
1.56%
YoY
|
$5.129M
26.58%
YoY
|
$5.043M
34.16%
YoY
|
$4.868M
48.01%
YoY
|
$4.747M
56.87%
YoY
|
$4.052M
64.92%
YoY
|
$3.759M
-2.11%
YoY
|
$3.289M
66.11%
YoY
|
$3.026M
19.6%
YoY
|
$2.457M
391.4%
YoY
|
$3.840M
1271.43%
YoY
|
$1.980M
800.0%
YoY
|
| Total Long-Term Liabilities |
$14.99M
249.88%
YoY
|
$14.18M
255.22%
YoY
|
$3.791M
124.32%
YoY
|
$5.441M
271.15%
YoY
|
$4.284M
13287.5%
YoY
|
$3.991M
4014.43%
YoY
|
$1.690M
N/A
|
$1.466M
N/A
|
$32.00K
-17.95%
YoY
|
$97.00K
21.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
N/A
|
$80.00K
N/A
|
$92.00K
N/A
|
$92.00K
-88.64%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$18.68M
149.76%
YoY
|
$17.61M
161.65%
YoY
|
$7.276M
9.35%
YoY
|
$8.862M
40.96%
YoY
|
$7.478M
44.89%
YoY
|
$6.730M
30.93%
YoY
|
$6.654M
36.69%
YoY
|
$6.287M
32.44%
YoY
|
$5.161M
26.15%
YoY
|
$5.140M
33.89%
YoY
|
$4.868M
43.98%
YoY
|
$4.747M
52.25%
YoY
|
$4.091M
66.5%
YoY
|
$3.839M
-0.03%
YoY
|
$3.381M
70.76%
YoY
|
$3.118M
-6.65%
YoY
|
$2.457M
391.4%
YoY
|
$3.840M
1180.0%
YoY
|
$1.980M
800.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$71.46M
N/A
|
-$70.53M
11.8%
YoY
|
N/A
|
-$66.93M
9.78%
YoY
|
N/A
|
-$63.09M
N/A
|
N/A
|
-$60.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$33.28K
N/A
|
$31.61K
43.9%
YoY
|
N/A
|
$24.51K
16.61%
YoY
|
N/A
|
$21.97K
N/A
|
N/A
|
$21.01K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$9.041M
23.93%
YoY
|
-$7.898M
20.8%
YoY
|
-$8.709M
40.81%
YoY
|
-$8.036M
44.53%
YoY
|
-$7.295M
46.6%
YoY
|
-$6.538M
33.29%
YoY
|
-$6.185M
34.81%
YoY
|
-$5.560M
26.77%
YoY
|
-$4.976M
34.09%
YoY
|
-$4.905M
41.6%
YoY
|
-$4.588M
53.7%
YoY
|
-$4.386M
64.52%
YoY
|
-$3.711M
154.35%
YoY
|
-$3.464M
24.6%
YoY
|
-$2.985M
210.94%
YoY
|
-$2.666M
17.96%
YoY
|
-$1.459M
-542.12%
YoY
|
-$2.780M
-272.67%
YoY
|
-$960.0K
-137.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.636M
5165.57%
YoY
|
$9.711M
4957.81%
YoY
|
$342.0K
-27.08%
YoY
|
$158.0K
-78.27%
YoY
|
$183.0K
-1.08%
YoY
|
$192.0K
-18.3%
YoY
|
$469.0K
67.5%
YoY
|
$727.0K
101.39%
YoY
|
$185.0K
-51.32%
YoY
|
$235.0K
-37.33%
YoY
|
$280.0K
-29.29%
YoY
|
$361.0K
-20.13%
YoY
|
$380.0K
-61.92%
YoY
|
$375.0K
-64.95%
YoY
|
$396.0K
-60.79%
YoY
|
$452.0K
-58.15%
YoY
|
$998.0K
21.71%
YoY
|
$1.070M
-43.98%
YoY
|
$1.010M
-64.06%
YoY
|
Loading...