|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.534M
81.03%
YoY
|
-$3.057M
55.57%
YoY
|
-$1.965M
-72.36%
YoY
|
-$7.109M
-54.94%
YoY
|
-$15.78M
68.3%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
-65.79%
YoY
|
$38.00K
-37.7%
YoY
|
$61.00K
-46.96%
YoY
|
$115.0K
9.52%
YoY
|
$105.0K
-36.75%
YoY
|
| Cash From Operating Activities |
-$1.488M
185.6%
YoY
|
-$521.0K
-31.72%
YoY
|
-$763.0K
-58.31%
YoY
|
-$1.830M
-55.56%
YoY
|
-$4.118M
4.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$15.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
11.11%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$100.0K
-138.02%
YoY
|
| Cash From Investing Activities |
$10.00K
-266.67%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$100.0K
-146.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$905.0K
201.67%
YoY
|
$300.0K
1900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.003M
-2.34%
YoY
|
$1.027M
37.12%
YoY
|
$749.0K
-58.8%
YoY
|
$1.818M
65.27%
YoY
|
$1.100M
7233.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.488M
185.6%
YoY
|
-$521.0K
-31.72%
YoY
|
-$763.0K
-58.31%
YoY
|
-$1.830M
-55.56%
YoY
|
-$4.118M
4.81%
YoY
|
| Cash From Investing Activities |
$10.00K
-266.67%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$100.0K
-146.73%
YoY
|
| Cash From Financing Activities |
$1.003M
-2.34%
YoY
|
$1.027M
37.12%
YoY
|
$749.0K
-58.8%
YoY
|
$1.818M
65.27%
YoY
|
$1.100M
7233.33%
YoY
|
| Net Change In Cash |
-$475.0K
-195.0%
YoY
|
$500.0K
-3671.43%
YoY
|
-$14.00K
-77.42%
YoY
|
-$62.00K
-98.01%
YoY
|
-$3.118M
-15.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.488M
185.6%
YoY
|
-$521.0K
-31.72%
YoY
|
-$763.0K
-58.31%
YoY
|
-$1.830M
-55.56%
YoY
|
-$4.118M
4.81%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$15.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.488M
194.07%
YoY
|
-$506.0K
N/A
|
N/A
|
N/A
|
-$4.118M
6.13%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$933.0K
-32.59%
YoY
|
-$1.443M
59.98%
YoY
|
-$514.0K
-57.56%
YoY
|
-$2.037M
-33.37%
YoY
|
-$1.384M
335.22%
YoY
|
-$902.0K
184.54%
YoY
|
-$1.211M
433.48%
YoY
|
-$3.057M
55.57%
YoY
|
-$318.0K
28.74%
YoY
|
-$317.0K
-40.08%
YoY
|
-$227.0K
-49.56%
YoY
|
-$1.965M
69.25%
YoY
|
-$247.0K
-73.53%
YoY
|
-$529.0K
-50.09%
YoY
|
-$450.0K
-88.61%
YoY
|
-$1.161M
-83.2%
YoY
|
-$933.0K
-70.38%
YoY
|
-$1.060M
-53.1%
YoY
|
-$3.950M
14.16%
YoY
|
| Depreciation, Depletion And Amortization |
$77.00K
2466.67%
YoY
|
$52.00K
1200.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
-70.0%
YoY
|
$3.000K
-66.67%
YoY
|
$4.000K
-55.56%
YoY
|
$3.000K
-70.0%
YoY
|
$10.00K
-64.29%
YoY
|
$9.000K
-18.18%
YoY
|
$9.000K
-18.18%
YoY
|
$10.00K
-9.09%
YoY
|
$28.00K
-6.67%
YoY
|
$11.00K
-56.0%
YoY
|
$11.00K
-63.33%
YoY
|
$11.00K
-63.33%
YoY
|
$30.00K
50.0%
YoY
|
$25.00K
-37.5%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$339.0K
184.87%
YoY
|
-$475.0K
-38.63%
YoY
|
-$321.0K
-13.01%
YoY
|
-$226.0K
-48.87%
YoY
|
-$119.0K
1387.5%
YoY
|
-$774.0K
918.42%
YoY
|
-$369.0K
-7480.0%
YoY
|
-$442.0K
1600.0%
YoY
|
-$8.000K
-96.76%
YoY
|
-$76.00K
-73.14%
YoY
|
$5.000K
-102.42%
YoY
|
-$26.00K
-79.69%
YoY
|
-$247.0K
11.26%
YoY
|
-$283.0K
-57.12%
YoY
|
-$207.0K
-74.76%
YoY
|
-$128.0K
-84.0%
YoY
|
-$222.0K
-81.03%
YoY
|
-$660.0K
-46.77%
YoY
|
-$820.0K
-9.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
700.0%
YoY
|
$1.000K
N/A
|
$3.000K
N/A
|
$4.000K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$25.00K
N/A
|
-$25.00K
-50.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-300.0%
YoY
|
-$9.000K
N/A
|
$3.000K
N/A
|
$4.000K
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$25.00K
N/A
|
-$25.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$905.0K
N/A
|
-$5.000K
N/A
|
$300.0K
0.0%
YoY
|
$610.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$342.0K
202.65%
YoY
|
$297.0K
-49.32%
YoY
|
$470.0K
543.84%
YoY
|
$231.0K
-75.76%
YoY
|
$113.0K
N/A
|
$586.0K
691.89%
YoY
|
$73.00K
N/A
|
$953.0K
N/A
|
$0.00
-100.0%
YoY
|
$74.00K
-73.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$260.0K
111.38%
YoY
|
$280.0K
-62.67%
YoY
|
$209.0K
-74.2%
YoY
|
$135.0K
-77.5%
YoY
|
$123.0K
-38.5%
YoY
|
$750.0K
150.0%
YoY
|
$810.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$339.0K
184.87%
YoY
|
-$475.0K
-38.63%
YoY
|
-$321.0K
-13.01%
YoY
|
-$226.0K
-48.87%
YoY
|
-$119.0K
1387.5%
YoY
|
-$774.0K
918.42%
YoY
|
-$369.0K
-7480.0%
YoY
|
-$442.0K
1600.0%
YoY
|
-$8.000K
-96.76%
YoY
|
-$76.00K
-73.14%
YoY
|
$5.000K
-102.42%
YoY
|
-$26.00K
-79.69%
YoY
|
-$247.0K
11.26%
YoY
|
-$283.0K
-57.12%
YoY
|
-$207.0K
-74.76%
YoY
|
-$128.0K
-84.0%
YoY
|
-$222.0K
-81.03%
YoY
|
-$660.0K
-46.77%
YoY
|
-$820.0K
-9.89%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-300.0%
YoY
|
-$9.000K
N/A
|
$3.000K
N/A
|
$4.000K
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$25.00K
N/A
|
-$25.00K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$342.0K
202.65%
YoY
|
$297.0K
-49.32%
YoY
|
$470.0K
543.84%
YoY
|
$231.0K
-75.76%
YoY
|
$113.0K
N/A
|
$586.0K
691.89%
YoY
|
$73.00K
N/A
|
$953.0K
N/A
|
$0.00
-100.0%
YoY
|
$74.00K
-73.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$260.0K
111.38%
YoY
|
$280.0K
-62.67%
YoY
|
$209.0K
-74.2%
YoY
|
$135.0K
-77.5%
YoY
|
$123.0K
-38.5%
YoY
|
$750.0K
150.0%
YoY
|
$810.0K
N/A
|
| Net Change In Cash |
$3.000K
-175.0%
YoY
|
-$178.0K
-5.32%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.0%
YoY
|
-$4.000K
-20.0%
YoY
|
-$188.0K
-9500.0%
YoY
|
-$288.0K
-28900.0%
YoY
|
$502.0K
-2030.77%
YoY
|
-$5.000K
-138.46%
YoY
|
$2.000K
-166.67%
YoY
|
$1.000K
-50.0%
YoY
|
-$26.00K
44.44%
YoY
|
$13.00K
-110.48%
YoY
|
-$3.000K
-103.33%
YoY
|
$2.000K
-120.0%
YoY
|
-$18.00K
-91.0%
YoY
|
-$124.0K
-87.84%
YoY
|
$90.00K
-109.09%
YoY
|
-$10.00K
-98.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$339.0K
184.87%
YoY
|
-$475.0K
-38.63%
YoY
|
-$321.0K
-13.01%
YoY
|
-$226.0K
-48.87%
YoY
|
-$119.0K
1387.5%
YoY
|
-$774.0K
918.42%
YoY
|
-$369.0K
-7480.0%
YoY
|
-$442.0K
1600.0%
YoY
|
-$8.000K
-96.76%
YoY
|
-$76.00K
-73.14%
YoY
|
$5.000K
-102.42%
YoY
|
-$26.00K
-79.69%
YoY
|
-$247.0K
11.26%
YoY
|
-$283.0K
-57.12%
YoY
|
-$207.0K
-74.76%
YoY
|
-$128.0K
-84.0%
YoY
|
-$222.0K
-81.03%
YoY
|
-$660.0K
-46.77%
YoY
|
-$820.0K
-9.89%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$226.0K
-47.69%
YoY
|
-$119.0K
1387.5%
YoY
|
-$774.0K
918.42%
YoY
|
-$369.0K
-3790.0%
YoY
|
-$432.0K
N/A
|
-$8.000K
N/A
|
-$76.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$660.0K
-46.77%
YoY
|
-$820.0K
-9.89%
YoY
|
Loading...