|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.31M
82.34%
YoY
|
-$16.08M
-20.23%
YoY
|
-$20.15M
25.92%
YoY
|
-$16.01M
37.26%
YoY
|
-$11.66M
20.22%
YoY
|
| Depreciation, Depletion And Amortization |
$25.92K
-22.06%
YoY
|
$33.25K
-69.81%
YoY
|
$110.1K
-13.49%
YoY
|
$127.3K
2.99%
YoY
|
$123.6K
31.11%
YoY
|
| Cash From Operating Activities |
-$3.186M
-28.85%
YoY
|
-$4.478M
-8.02%
YoY
|
-$4.869M
-0.3%
YoY
|
-$4.883M
-22.83%
YoY
|
-$6.328M
11.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.495K
-63.89%
YoY
|
$20.76K
-116.88%
YoY
|
-$123.0K
7306.63%
YoY
|
-$1.660K
-92.9%
YoY
|
-$23.38K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$795.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.495K
-63.89%
YoY
|
-$20.76K
-83.12%
YoY
|
-$123.0K
-84.57%
YoY
|
-$796.7K
3307.44%
YoY
|
-$23.38K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0K
500.0%
YoY
|
$25.00K
-97.57%
YoY
|
$1.030M
586.51%
YoY
|
$150.0K
-95.42%
YoY
|
$3.275M
15.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.271M
-25.16%
YoY
|
$4.370M
-14.4%
YoY
|
$5.105M
-9.94%
YoY
|
$5.669M
-9.7%
YoY
|
$6.277M
9.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.186M
-28.85%
YoY
|
-$4.478M
-8.02%
YoY
|
-$4.869M
-0.3%
YoY
|
-$4.883M
-22.83%
YoY
|
-$6.328M
11.09%
YoY
|
| Cash From Investing Activities |
-$7.495K
-63.89%
YoY
|
-$20.76K
-83.12%
YoY
|
-$123.0K
-84.57%
YoY
|
-$796.7K
3307.44%
YoY
|
-$23.38K
N/A
|
| Cash From Financing Activities |
$3.271M
-25.16%
YoY
|
$4.370M
-14.4%
YoY
|
$5.105M
-9.94%
YoY
|
$5.669M
-9.7%
YoY
|
$6.277M
9.78%
YoY
|
| Net Change In Cash |
$77.41K
-160.27%
YoY
|
-$128.4K
-212.9%
YoY
|
$113.8K
-1126.81%
YoY
|
-$11.08K
-84.93%
YoY
|
-$73.50K
-432.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.186M
-28.85%
YoY
|
-$4.478M
-8.02%
YoY
|
-$4.869M
-0.3%
YoY
|
-$4.883M
-22.83%
YoY
|
-$6.328M
11.09%
YoY
|
| Capital Expenditures |
$7.495K
-63.89%
YoY
|
$20.76K
-116.88%
YoY
|
-$123.0K
7306.63%
YoY
|
-$1.660K
-92.9%
YoY
|
-$23.38K
N/A
|
| Free Cash Flow |
-$3.194M
-29.01%
YoY
|
-$4.499M
-5.2%
YoY
|
-$4.746M
-2.78%
YoY
|
-$4.882M
-22.57%
YoY
|
-$6.304M
10.68%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.116M
2.8%
YoY
|
-$8.074M
17.74%
YoY
|
-$10.54M
115.45%
YoY
|
-$5.630M
26.17%
YoY
|
-$6.923M
137.38%
YoY
|
-$6.858M
61.75%
YoY
|
-$4.890M
26.05%
YoY
|
-$4.462M
-9.87%
YoY
|
-$2.916M
-38.54%
YoY
|
-$4.240M
-35.54%
YoY
|
-$3.880M
-7.72%
YoY
|
-$4.951M
51.01%
YoY
|
-$4.745M
3.86%
YoY
|
-$6.578M
66.36%
YoY
|
-$4.204M
14.18%
YoY
|
-$3.279M
3.86%
YoY
|
-$4.569M
65.13%
YoY
|
-$3.954M
92.39%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$75.83K
169.76%
YoY
|
$28.11K
-45.73%
YoY
|
$24.34K
321.11%
YoY
|
$28.12K
3.73%
YoY
|
$28.11K
-19.91%
YoY
|
$51.80K
94.74%
YoY
|
$5.780K
-78.78%
YoY
|
$27.11K
-6.84%
YoY
|
$35.10K
29.09%
YoY
|
$26.60K
11.39%
YoY
|
$27.24K
-6.62%
YoY
|
$29.10K
-0.51%
YoY
|
$27.19K
-39.58%
YoY
|
$23.88K
-56.38%
YoY
|
$29.17K
34.61%
YoY
|
$29.25K
23.99%
YoY
|
$45.00K
90.76%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.860M
340.43%
YoY
|
-$1.132M
-20.65%
YoY
|
-$733.8K
-30.32%
YoY
|
-$899.2K
-27.6%
YoY
|
-$422.2K
-44.17%
YoY
|
-$1.427M
81.83%
YoY
|
-$1.053M
-47.17%
YoY
|
-$1.242M
45.47%
YoY
|
-$756.3K
-38.86%
YoY
|
-$784.7K
-19.64%
YoY
|
-$1.993M
80.17%
YoY
|
-$853.7K
-40.54%
YoY
|
-$1.237M
-9.35%
YoY
|
-$976.4K
-25.36%
YoY
|
-$1.106M
-35.65%
YoY
|
-$1.436M
-14.65%
YoY
|
-$1.365M
-15.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.500K
-147.29%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-363.16%
YoY
|
$10.00
-100.01%
YoY
|
-$15.86K
2837.04%
YoY
|
-$3.750K
N/A
|
-$1.140K
-71.21%
YoY
|
-$118.5K
N/A
|
-$540.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.960K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.660K
-89.82%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$6.250K
N/A
|
-$270.0K
N/A
|
-$531.3K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$7.500K
-52.71%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
163.16%
YoY
|
-$10.00
-99.99%
YoY
|
-$15.86K
2837.04%
YoY
|
-$3.750K
N/A
|
-$1.140K
-71.21%
YoY
|
-$118.5K
-1995.2%
YoY
|
-$540.00
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
-$3.960K
N/A
|
$6.250K
12.82%
YoY
|
-$270.0K
N/A
|
-$532.9K
3169.39%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$915.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.782M
169.77%
YoY
|
$1.208M
0.7%
YoY
|
$712.7K
-39.51%
YoY
|
$685.1K
-45.12%
YoY
|
$660.4K
-11.23%
YoY
|
$1.200M
222.72%
YoY
|
$1.178M
-54.87%
YoY
|
$1.248M
46.91%
YoY
|
$743.9K
-41.56%
YoY
|
$371.8K
-58.41%
YoY
|
$2.611M
82.63%
YoY
|
$849.8K
-57.05%
YoY
|
$1.273M
-6.87%
YoY
|
$894.0K
-25.31%
YoY
|
$1.430M
-17.68%
YoY
|
$1.978M
27.9%
YoY
|
$1.367M
-23.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.860M
340.43%
YoY
|
-$1.132M
-20.65%
YoY
|
-$733.8K
-30.32%
YoY
|
-$899.2K
-27.6%
YoY
|
-$422.2K
-44.17%
YoY
|
-$1.427M
81.83%
YoY
|
-$1.053M
-47.17%
YoY
|
-$1.242M
45.47%
YoY
|
-$756.3K
-38.86%
YoY
|
-$784.7K
-19.64%
YoY
|
-$1.993M
80.17%
YoY
|
-$853.7K
-40.54%
YoY
|
-$1.237M
-9.35%
YoY
|
-$976.4K
-25.36%
YoY
|
-$1.106M
-35.65%
YoY
|
-$1.436M
-14.65%
YoY
|
-$1.365M
-15.65%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$7.500K
-52.71%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
163.16%
YoY
|
-$10.00
-99.99%
YoY
|
-$15.86K
2837.04%
YoY
|
-$3.750K
N/A
|
-$1.140K
-71.21%
YoY
|
-$118.5K
-1995.2%
YoY
|
-$540.00
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
-$3.960K
N/A
|
$6.250K
12.82%
YoY
|
-$270.0K
N/A
|
-$532.9K
3169.39%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.782M
169.77%
YoY
|
$1.208M
0.7%
YoY
|
$712.7K
-39.51%
YoY
|
$685.1K
-45.12%
YoY
|
$660.4K
-11.23%
YoY
|
$1.200M
222.72%
YoY
|
$1.178M
-54.87%
YoY
|
$1.248M
46.91%
YoY
|
$743.9K
-41.56%
YoY
|
$371.8K
-58.41%
YoY
|
$2.611M
82.63%
YoY
|
$849.8K
-57.05%
YoY
|
$1.273M
-6.87%
YoY
|
$894.0K
-25.31%
YoY
|
$1.430M
-17.68%
YoY
|
$1.978M
27.9%
YoY
|
$1.367M
-23.94%
YoY
|
| Net Change In Cash |
N/A
|
-$78.06K
-133.19%
YoY
|
$76.01K
-133.48%
YoY
|
-$28.60K
-126.16%
YoY
|
-$214.1K
-7827.44%
YoY
|
$235.2K
-1840.62%
YoY
|
-$227.0K
-57.27%
YoY
|
$109.3K
-82.28%
YoY
|
$2.770K
-170.84%
YoY
|
-$13.51K
-142.23%
YoY
|
-$531.4K
597.22%
YoY
|
$617.0K
1057.89%
YoY
|
-$3.910K
-140.52%
YoY
|
$31.99K
1360.73%
YoY
|
-$76.21K
-27.93%
YoY
|
$53.29K
205.74%
YoY
|
$9.650K
-106.36%
YoY
|
$2.190K
-98.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.860M
340.43%
YoY
|
-$1.132M
-20.65%
YoY
|
-$733.8K
-30.32%
YoY
|
-$899.2K
-27.6%
YoY
|
-$422.2K
-44.17%
YoY
|
-$1.427M
81.83%
YoY
|
-$1.053M
-47.17%
YoY
|
-$1.242M
45.47%
YoY
|
-$756.3K
-38.86%
YoY
|
-$784.7K
-19.64%
YoY
|
-$1.993M
80.17%
YoY
|
-$853.7K
-40.54%
YoY
|
-$1.237M
-9.35%
YoY
|
-$976.4K
-25.36%
YoY
|
-$1.106M
-35.65%
YoY
|
-$1.436M
-14.65%
YoY
|
-$1.365M
-15.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.500K
-147.29%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-363.16%
YoY
|
$10.00
-100.01%
YoY
|
-$15.86K
2837.04%
YoY
|
-$3.750K
N/A
|
-$1.140K
-71.21%
YoY
|
-$118.5K
N/A
|
-$540.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.960K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.660K
-89.82%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.860M
337.33%
YoY
|
-$1.132M
-20.65%
YoY
|
-$741.3K
-28.53%
YoY
|
-$899.2K
-27.38%
YoY
|
-$425.2K
-43.69%
YoY
|
-$1.427M
114.16%
YoY
|
-$1.037M
-47.95%
YoY
|
-$1.238M
45.03%
YoY
|
-$755.1K
-38.76%
YoY
|
-$666.2K
-31.77%
YoY
|
-$1.993M
80.12%
YoY
|
-$853.7K
-40.47%
YoY
|
-$1.233M
-9.64%
YoY
|
-$976.4K
-25.68%
YoY
|
-$1.106M
-35.65%
YoY
|
-$1.434M
-13.91%
YoY
|
-$1.365M
-14.99%
YoY
|
Loading...