|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.42M
25.15%
YoY
|
$15.52M
-10.65%
YoY
|
$17.37M
10.81%
YoY
|
$15.67M
-15.89%
YoY
|
$18.63M
123.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.600M
6.67%
YoY
|
$1.500M
15.38%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
7.69%
YoY
|
| Cash From Operating Activities |
N/A
|
$17.47M
-21.86%
YoY
|
$22.36M
21.75%
YoY
|
$18.36M
19.06%
YoY
|
$15.42M
2.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$776.0K
-29.2%
YoY
|
$1.096M
23.98%
YoY
|
$884.0K
46.12%
YoY
|
$605.0K
-43.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$18.41M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
-$42.51M
-66.11%
YoY
|
-$125.4M
1514.49%
YoY
|
-$7.770M
-110.87%
YoY
|
$71.49M
-153.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$43.29M
-65.79%
YoY
|
-$126.5M
1362.24%
YoY
|
-$8.654M
-112.21%
YoY
|
$70.89M
-152.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.055M
N/A
|
N/A
N/A
|
$6.119M
-50.22%
YoY
|
$12.29M
931.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$20.78M
-81.32%
YoY
|
$111.2M
-247.51%
YoY
|
-$75.39M
-4.84%
YoY
|
-$79.23M
-140.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$17.47M
-21.86%
YoY
|
$22.36M
21.75%
YoY
|
$18.36M
19.06%
YoY
|
$15.42M
2.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$43.29M
-65.79%
YoY
|
-$126.5M
1362.24%
YoY
|
-$8.654M
-112.21%
YoY
|
$70.89M
-152.38%
YoY
|
| Cash From Financing Activities |
N/A
|
$20.78M
-81.32%
YoY
|
$111.2M
-247.51%
YoY
|
-$75.39M
-4.84%
YoY
|
-$79.23M
-140.11%
YoY
|
| Net Change In Cash |
N/A
|
-$5.044M
-171.78%
YoY
|
$7.027M
-110.7%
YoY
|
-$65.69M
-1028.15%
YoY
|
$7.077M
-90.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$17.47M
-21.86%
YoY
|
$22.36M
21.75%
YoY
|
$18.36M
19.06%
YoY
|
$15.42M
2.25%
YoY
|
| Capital Expenditures |
N/A
|
$776.0K
-29.2%
YoY
|
$1.096M
23.98%
YoY
|
$884.0K
46.12%
YoY
|
$605.0K
-43.83%
YoY
|
| Free Cash Flow |
N/A
|
$16.69M
-21.49%
YoY
|
$21.26M
21.64%
YoY
|
$17.48M
17.96%
YoY
|
$14.82M
5.8%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.115M
-35.75%
YoY
|
$5.320M
127.35%
YoY
|
$6.157M
47.86%
YoY
|
$4.830M
15.91%
YoY
|
$4.848M
36.83%
YoY
|
$2.340M
-39.0%
YoY
|
$4.164M
-18.22%
YoY
|
$4.167M
-14.89%
YoY
|
$3.543M
1.17%
YoY
|
$3.836M
-9.72%
YoY
|
$5.092M
24.53%
YoY
|
$4.896M
27.73%
YoY
|
$3.502M
-27.6%
YoY
|
$4.249M
-18.35%
YoY
|
$4.089M
-7.59%
YoY
|
$3.833M
-8.02%
YoY
|
$4.837M
94.34%
YoY
|
$5.204M
180.84%
YoY
|
$4.425M
49.19%
YoY
|
$4.167M
300.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$344.0K
3.93%
YoY
|
$345.0K
23.66%
YoY
|
$339.0K
21.07%
YoY
|
$341.0K
20.07%
YoY
|
$331.0K
-53.38%
YoY
|
$279.0K
-61.41%
YoY
|
$280.0K
-62.16%
YoY
|
$284.0K
-52.03%
YoY
|
$710.0K
52.36%
YoY
|
$723.0K
44.31%
YoY
|
$740.0K
60.17%
YoY
|
$592.0K
-4.52%
YoY
|
$466.0K
-22.33%
YoY
|
$501.0K
-13.62%
YoY
|
$462.0K
-24.26%
YoY
|
$620.0K
6.9%
YoY
|
$600.0K
-23.08%
YoY
|
$580.0K
81.25%
YoY
|
$610.0K
-3.17%
YoY
|
| Cash From Operating Activities |
N/A
|
$4.828M
-19.61%
YoY
|
$4.828M
43.52%
YoY
|
$8.018M
47.42%
YoY
|
$2.659M
-65.63%
YoY
|
$6.006M
115.27%
YoY
|
$3.364M
-37.55%
YoY
|
$5.439M
-15.52%
YoY
|
$7.736M
31.39%
YoY
|
$2.790M
-53.45%
YoY
|
$5.387M
34.04%
YoY
|
$6.438M
161.49%
YoY
|
$5.888M
42.22%
YoY
|
$5.993M
24.59%
YoY
|
$4.019M
8.62%
YoY
|
$2.462M
-11.09%
YoY
|
$4.140M
-56.14%
YoY
|
$4.810M
55.66%
YoY
|
$3.700M
-960.47%
YoY
|
$2.769M
-7.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.439M
736.63%
YoY
|
$624.0K
500.0%
YoY
|
$273.0K
196.74%
YoY
|
$408.0K
1033.33%
YoY
|
$172.0K
-66.27%
YoY
|
$104.0K
-64.14%
YoY
|
$92.00K
-65.02%
YoY
|
$36.00K
-85.48%
YoY
|
$510.0K
-272.3%
YoY
|
$290.0K
-206.62%
YoY
|
$263.0K
286.76%
YoY
|
$248.0K
-230.53%
YoY
|
-$296.0K
13.85%
YoY
|
-$272.0K
147.27%
YoY
|
$68.00K
33.33%
YoY
|
-$190.0K
46.15%
YoY
|
-$260.0K
-13.33%
YoY
|
-$110.0K
-76.6%
YoY
|
$51.00K
-72.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$16.46M
142.86%
YoY
|
-$29.37M
371.61%
YoY
|
-$26.55M
130.52%
YoY
|
-$17.99M
-27.8%
YoY
|
-$6.778M
-82.04%
YoY
|
-$6.228M
-80.57%
YoY
|
-$11.52M
-62.55%
YoY
|
-$24.92M
-177.71%
YoY
|
-$37.73M
117.61%
YoY
|
-$32.05M
214.02%
YoY
|
-$30.76M
150.28%
YoY
|
$32.06M
41.8%
YoY
|
-$17.34M
-149.49%
YoY
|
-$10.20M
-144.96%
YoY
|
-$12.29M
38.85%
YoY
|
$22.61M
13.68%
YoY
|
$35.03M
-256.73%
YoY
|
$22.70M
-119.97%
YoY
|
-$8.850M
-51.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.90M
157.55%
YoY
|
-$30.00M
373.72%
YoY
|
-$26.82M
131.04%
YoY
|
-$18.40M
-26.27%
YoY
|
-$6.950M
-81.83%
YoY
|
-$6.332M
-80.42%
YoY
|
-$11.61M
-62.57%
YoY
|
-$24.95M
-178.43%
YoY
|
-$38.24M
116.85%
YoY
|
-$32.34M
208.64%
YoY
|
-$31.02M
151.04%
YoY
|
$31.81M
41.83%
YoY
|
-$17.63M
-150.72%
YoY
|
-$10.48M
-146.38%
YoY
|
-$12.36M
38.88%
YoY
|
$22.43M
13.51%
YoY
|
$34.77M
-253.51%
YoY
|
$22.59M
-119.79%
YoY
|
-$8.897M
-51.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$819.0K
-26.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.111M
-6.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$43.93M
94.74%
YoY
|
$31.14M
247.12%
YoY
|
$29.88M
-455.3%
YoY
|
-$2.343M
-118.66%
YoY
|
$22.56M
-46.11%
YoY
|
$8.972M
-53.68%
YoY
|
-$8.411M
-122.47%
YoY
|
$12.55M
-111.16%
YoY
|
$41.86M
-31.45%
YoY
|
$19.37M
-185.45%
YoY
|
$37.43M
-2931.16%
YoY
|
-$112.5M
185.31%
YoY
|
$61.07M
20255.0%
YoY
|
-$22.67M
-33.9%
YoY
|
-$1.322M
-77.27%
YoY
|
-$39.42M
-230.4%
YoY
|
$300.0K
-97.9%
YoY
|
-$34.29M
-129.18%
YoY
|
-$5.816M
-116.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$4.828M
-19.61%
YoY
|
$4.828M
43.52%
YoY
|
$8.018M
47.42%
YoY
|
$2.659M
-65.63%
YoY
|
$6.006M
115.27%
YoY
|
$3.364M
-37.55%
YoY
|
$5.439M
-15.52%
YoY
|
$7.736M
31.39%
YoY
|
$2.790M
-53.45%
YoY
|
$5.387M
34.04%
YoY
|
$6.438M
161.49%
YoY
|
$5.888M
42.22%
YoY
|
$5.993M
24.59%
YoY
|
$4.019M
8.62%
YoY
|
$2.462M
-11.09%
YoY
|
$4.140M
-56.14%
YoY
|
$4.810M
55.66%
YoY
|
$3.700M
-960.47%
YoY
|
$2.769M
-7.08%
YoY
|
| Cash From Investing Activities |
N/A
|
-$17.90M
157.55%
YoY
|
-$30.00M
373.72%
YoY
|
-$26.82M
131.04%
YoY
|
-$18.40M
-26.27%
YoY
|
-$6.950M
-81.83%
YoY
|
-$6.332M
-80.42%
YoY
|
-$11.61M
-62.57%
YoY
|
-$24.95M
-178.43%
YoY
|
-$38.24M
116.85%
YoY
|
-$32.34M
208.64%
YoY
|
-$31.02M
151.04%
YoY
|
$31.81M
41.83%
YoY
|
-$17.63M
-150.72%
YoY
|
-$10.48M
-146.38%
YoY
|
-$12.36M
38.88%
YoY
|
$22.43M
13.51%
YoY
|
$34.77M
-253.51%
YoY
|
$22.59M
-119.79%
YoY
|
-$8.897M
-51.41%
YoY
|
| Cash From Financing Activities |
N/A
|
$43.93M
94.74%
YoY
|
$31.14M
247.12%
YoY
|
$29.88M
-455.3%
YoY
|
-$2.343M
-118.66%
YoY
|
$22.56M
-46.11%
YoY
|
$8.972M
-53.68%
YoY
|
-$8.411M
-122.47%
YoY
|
$12.55M
-111.16%
YoY
|
$41.86M
-31.45%
YoY
|
$19.37M
-185.45%
YoY
|
$37.43M
-2931.16%
YoY
|
-$112.5M
185.31%
YoY
|
$61.07M
20255.0%
YoY
|
-$22.67M
-33.9%
YoY
|
-$1.322M
-77.27%
YoY
|
-$39.42M
-230.4%
YoY
|
$300.0K
-97.9%
YoY
|
-$34.29M
-129.18%
YoY
|
-$5.816M
-116.36%
YoY
|
| Net Change In Cash |
N/A
|
$30.86M
42.77%
YoY
|
$5.976M
-0.47%
YoY
|
$11.08M
-175.97%
YoY
|
-$18.08M
287.75%
YoY
|
$21.62M
237.21%
YoY
|
$6.004M
-179.2%
YoY
|
-$14.58M
-213.5%
YoY
|
-$4.663M
-93.76%
YoY
|
$6.410M
-87.03%
YoY
|
-$7.581M
-73.97%
YoY
|
$12.85M
-214.55%
YoY
|
-$74.77M
481.85%
YoY
|
$49.42M
23.93%
YoY
|
-$29.12M
264.06%
YoY
|
-$11.22M
-6.1%
YoY
|
-$12.85M
-121.62%
YoY
|
$39.88M
-852.45%
YoY
|
-$8.000M
-371.19%
YoY
|
-$11.94M
-159.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$4.828M
-19.61%
YoY
|
$4.828M
43.52%
YoY
|
$8.018M
47.42%
YoY
|
$2.659M
-65.63%
YoY
|
$6.006M
115.27%
YoY
|
$3.364M
-37.55%
YoY
|
$5.439M
-15.52%
YoY
|
$7.736M
31.39%
YoY
|
$2.790M
-53.45%
YoY
|
$5.387M
34.04%
YoY
|
$6.438M
161.49%
YoY
|
$5.888M
42.22%
YoY
|
$5.993M
24.59%
YoY
|
$4.019M
8.62%
YoY
|
$2.462M
-11.09%
YoY
|
$4.140M
-56.14%
YoY
|
$4.810M
55.66%
YoY
|
$3.700M
-960.47%
YoY
|
$2.769M
-7.08%
YoY
|
| Capital Expenditures |
N/A
|
$1.439M
736.63%
YoY
|
$624.0K
500.0%
YoY
|
$273.0K
196.74%
YoY
|
$408.0K
1033.33%
YoY
|
$172.0K
-66.27%
YoY
|
$104.0K
-64.14%
YoY
|
$92.00K
-65.02%
YoY
|
$36.00K
-85.48%
YoY
|
$510.0K
-272.3%
YoY
|
$290.0K
-206.62%
YoY
|
$263.0K
286.76%
YoY
|
$248.0K
-230.53%
YoY
|
-$296.0K
13.85%
YoY
|
-$272.0K
147.27%
YoY
|
$68.00K
33.33%
YoY
|
-$190.0K
46.15%
YoY
|
-$260.0K
-13.33%
YoY
|
-$110.0K
-76.6%
YoY
|
$51.00K
-72.28%
YoY
|
| Free Cash Flow |
N/A
|
$3.389M
-41.91%
YoY
|
$4.204M
28.96%
YoY
|
$7.745M
44.85%
YoY
|
$2.251M
-70.77%
YoY
|
$5.834M
155.88%
YoY
|
$3.260M
-36.04%
YoY
|
$5.347M
-13.41%
YoY
|
$7.700M
36.52%
YoY
|
$2.280M
-63.75%
YoY
|
$5.097M
18.78%
YoY
|
$6.175M
157.94%
YoY
|
$5.640M
30.25%
YoY
|
$6.289M
24.04%
YoY
|
$4.291M
12.62%
YoY
|
$2.394M
-11.92%
YoY
|
$4.330M
-54.75%
YoY
|
$5.070M
49.56%
YoY
|
$3.810M
9425.0%
YoY
|
$2.718M
-2.79%
YoY
|
Loading...