|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$67.89M
-24.81%
YoY
|
$90.30M
64.46%
YoY
|
$54.91M
4.91%
YoY
|
$52.34M
-0.58%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$1.600M
6.67%
YoY
|
$1.500M
15.38%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
7.69%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$40.58M
61.69%
YoY
|
$25.10M
430.73%
YoY
|
$4.729M
16.33%
YoY
|
$4.065M
-56.05%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$23.48M
27.99%
YoY
|
$18.34M
-11.62%
YoY
|
$20.76M
9.86%
YoY
|
$18.89M
-16.76%
YoY
|
$22.70M
132.8%
YoY
|
| Income Tax |
$4.057M
43.61%
YoY
|
$2.825M
-16.59%
YoY
|
$3.387M
5.19%
YoY
|
$3.220M
-20.79%
YoY
|
$4.065M
190.15%
YoY
|
| Net Earnings |
$19.42M
25.15%
YoY
|
$15.52M
-10.65%
YoY
|
$17.37M
10.81%
YoY
|
$15.67M
-15.89%
YoY
|
$18.63M
123.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
$1.93
-9.81%
YoY
|
$2.14
-17.69%
YoY
|
$2.60
-13.62%
YoY
|
$3.01
129.77%
YoY
|
| Diluted Earnings Per Share |
$2.39
24.48%
YoY
|
$1.92
-10.16%
YoY
|
$2.14
-17.48%
YoY
|
$2.59
-13.67%
YoY
|
$3.00
130.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
8.075M
-0.34%
YoY
|
8.103M
34.45%
YoY
|
6.027M
-2.58%
YoY
|
6.187M
-3.11%
YoY
|
| Diluted Shares Outstanding |
N/A
|
8.086M
-0.49%
YoY
|
8.126M
34.44%
YoY
|
6.044M
-2.68%
YoY
|
6.211M
-3.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$19.89M
-22.35%
YoY
|
$20.52M
-19.86%
YoY
|
$18.04M
-26.69%
YoY
|
N/A
|
$25.61M
11.02%
YoY
|
$25.60M
12.09%
YoY
|
$24.61M
21.22%
YoY
|
N/A
|
$23.07M
70.04%
YoY
|
$22.84M
78.16%
YoY
|
$20.30M
65.57%
YoY
|
N/A
|
$13.57M
0.89%
YoY
|
$12.82M
-0.91%
YoY
|
$12.26M
-6.69%
YoY
|
$12.81M
-1.21%
YoY
|
$13.45M
-0.44%
YoY
|
$12.94M
-1.66%
YoY
|
$13.14M
1.02%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$344.0K
3.93%
YoY
|
$345.0K
23.66%
YoY
|
$339.0K
21.07%
YoY
|
$341.0K
20.07%
YoY
|
$331.0K
-53.38%
YoY
|
$279.0K
-61.41%
YoY
|
$280.0K
-62.16%
YoY
|
$284.0K
-52.03%
YoY
|
$710.0K
52.36%
YoY
|
$723.0K
44.31%
YoY
|
$740.0K
60.17%
YoY
|
$592.0K
-4.52%
YoY
|
$466.0K
-22.33%
YoY
|
$501.0K
-13.62%
YoY
|
$462.0K
-24.26%
YoY
|
$620.0K
6.9%
YoY
|
$600.0K
-23.08%
YoY
|
$580.0K
81.25%
YoY
|
$610.0K
-3.17%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$10.04M
-4.72%
YoY
|
$9.799M
-6.82%
YoY
|
$9.375M
-2.78%
YoY
|
N/A
|
$10.54M
48.39%
YoY
|
$10.52M
91.79%
YoY
|
$9.643M
153.9%
YoY
|
N/A
|
$7.103M
633.78%
YoY
|
$5.483M
594.05%
YoY
|
$3.798M
377.74%
YoY
|
N/A
|
$968.0K
1.68%
YoY
|
$790.0K
-26.92%
YoY
|
$795.0K
-37.89%
YoY
|
$820.0K
-51.65%
YoY
|
$952.0K
-55.68%
YoY
|
$1.081M
-55.51%
YoY
|
$1.280M
-56.99%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.956M
-32.3%
YoY
|
$6.399M
136.04%
YoY
|
$7.370M
51.83%
YoY
|
$5.754M
16.57%
YoY
|
$5.843M
37.42%
YoY
|
$2.711M
-40.27%
YoY
|
$4.854M
-20.14%
YoY
|
$4.936M
-16.13%
YoY
|
$4.252M
2.38%
YoY
|
$4.539M
-13.69%
YoY
|
$6.078M
24.65%
YoY
|
$5.885M
27.8%
YoY
|
$4.153M
-29.18%
YoY
|
$5.259M
-17.54%
YoY
|
$4.876M
-9.59%
YoY
|
$4.605M
-9.05%
YoY
|
$5.864M
98.38%
YoY
|
$6.378M
196.93%
YoY
|
$5.393M
52.73%
YoY
|
$5.063M
354.08%
YoY
|
| Income Tax |
$841.0K
-15.48%
YoY
|
$1.079M
190.84%
YoY
|
$1.213M
75.8%
YoY
|
$924.0K
20.16%
YoY
|
$995.0K
40.34%
YoY
|
$371.0K
-47.23%
YoY
|
$690.0K
-30.02%
YoY
|
$769.0K
-22.24%
YoY
|
$709.0K
8.91%
YoY
|
$703.0K
-30.4%
YoY
|
$986.0K
25.29%
YoY
|
$989.0K
28.11%
YoY
|
$651.0K
-36.61%
YoY
|
$1.010M
-13.97%
YoY
|
$787.0K
-18.7%
YoY
|
$772.0K
-13.84%
YoY
|
$1.027M
119.91%
YoY
|
$1.174M
297.97%
YoY
|
$968.0K
71.33%
YoY
|
$896.0K
1110.81%
YoY
|
| Net Earnings |
$3.115M
-35.75%
YoY
|
$5.320M
127.35%
YoY
|
$6.157M
47.86%
YoY
|
$4.830M
15.91%
YoY
|
$4.848M
36.83%
YoY
|
$2.340M
-39.0%
YoY
|
$4.164M
-18.22%
YoY
|
$4.167M
-14.89%
YoY
|
$3.543M
1.17%
YoY
|
$3.836M
-9.72%
YoY
|
$5.092M
24.53%
YoY
|
$4.896M
27.73%
YoY
|
$3.502M
-27.6%
YoY
|
$4.249M
-18.35%
YoY
|
$4.089M
-7.59%
YoY
|
$3.833M
-8.02%
YoY
|
$4.837M
94.34%
YoY
|
$5.204M
180.84%
YoY
|
$4.425M
49.19%
YoY
|
$4.167M
300.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.66
127.59%
YoY
|
$0.76
46.15%
YoY
|
$0.60
15.38%
YoY
|
N/A
|
$0.29
-38.3%
YoY
|
$0.52
-17.46%
YoY
|
$0.52
-13.33%
YoY
|
N/A
|
$0.47
-35.62%
YoY
|
$0.63
-10.0%
YoY
|
$0.60
-7.69%
YoY
|
N/A
|
$0.73
-14.12%
YoY
|
$0.70
0.0%
YoY
|
$0.65
0.0%
YoY
|
$0.81
107.69%
YoY
|
$0.85
193.1%
YoY
|
$0.70
48.94%
YoY
|
$0.65
306.25%
YoY
|
| Diluted Earnings Per Share |
$0.38
-36.72%
YoY
|
$0.65
124.69%
YoY
|
$0.76
46.53%
YoY
|
$0.60
15.55%
YoY
|
$0.60
37.25%
YoY
|
$0.29
-38.57%
YoY
|
$0.52
-17.93%
YoY
|
$0.51
-14.31%
YoY
|
$0.44
-17.6%
YoY
|
$0.47
-100.0%
YoY
|
$0.63
-10.22%
YoY
|
$0.60
-7.61%
YoY
|
$0.53
-34.6%
YoY
|
$731.9K
86100412.06%
YoY
|
$0.70
0.0%
YoY
|
$0.65
0.0%
YoY
|
$0.81
107.69%
YoY
|
$0.85
193.1%
YoY
|
$0.70
52.17%
YoY
|
$0.65
306.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.087M
0.2%
YoY
|
8.081M
0.13%
YoY
|
8.081M
0.17%
YoY
|
8.081M
0.15%
YoY
|
8.071M
-0.27%
YoY
|
8.071M
-0.27%
YoY
|
8.067M
-0.27%
YoY
|
8.069M
-0.24%
YoY
|
8.093M
40.31%
YoY
|
8.093M
39.49%
YoY
|
8.089M
38.24%
YoY
|
8.089M
37.59%
YoY
|
5.768M
-3.09%
YoY
|
5.802M
-5.46%
YoY
|
5.851M
-7.08%
YoY
|
5.879M
-7.62%
YoY
|
5.952M
-6.69%
YoY
|
6.137M
-3.76%
YoY
|
6.297M
-1.14%
YoY
|
6.364M
-0.83%
YoY
|
| Diluted Shares Outstanding |
N/A
|
8.147M
0.75%
YoY
|
8.114M
0.51%
YoY
|
8.098M
0.02%
YoY
|
N/A
|
8.087M
-0.18%
YoY
|
8.072M
-0.36%
YoY
|
8.096M
-0.69%
YoY
|
N/A
|
8.101M
39.54%
YoY
|
8.102M
38.26%
YoY
|
8.153M
38.42%
YoY
|
N/A
|
5.806M
-5.71%
YoY
|
5.860M
-7.16%
YoY
|
5.890M
-7.66%
YoY
|
5.975M
-6.6%
YoY
|
6.157M
-3.58%
YoY
|
6.312M
-1.19%
YoY
|
6.378M
-0.79%
YoY
|
Loading...