|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.301M
167.91%
YoY
|
-$485.5K
-470.76%
YoY
|
$130.9K
-105.24%
YoY
|
-$2.500M
254.13%
YoY
|
-$705.9K
577.23%
YoY
|
| Depreciation, Depletion And Amortization |
$44.50K
564.22%
YoY
|
$6.700K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$800.8K
140.58%
YoY
|
-$332.8K
114.64%
YoY
|
-$155.1K
4.49%
YoY
|
-$148.4K
-65.87%
YoY
|
-$434.8K
1552.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.82K
-262.18%
YoY
|
-$46.75K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$10.28K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.02K
N/A
|
| Cash From Investing Activities |
-$75.82K
107.95%
YoY
|
-$36.46K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$17.02K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$863.1K
136.46%
YoY
|
$365.0K
116.53%
YoY
|
$168.6K
18.87%
YoY
|
$141.8K
-61.28%
YoY
|
$366.3K
306.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$800.8K
140.58%
YoY
|
-$332.8K
114.64%
YoY
|
-$155.1K
4.49%
YoY
|
-$148.4K
-65.87%
YoY
|
-$434.8K
1552.53%
YoY
|
| Cash From Investing Activities |
-$75.82K
107.95%
YoY
|
-$36.46K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$17.02K
N/A
|
| Cash From Financing Activities |
$863.1K
136.46%
YoY
|
$365.0K
116.53%
YoY
|
$168.6K
18.87%
YoY
|
$141.8K
-61.28%
YoY
|
$366.3K
306.94%
YoY
|
| Net Change In Cash |
-$13.49K
213.63%
YoY
|
-$4.300K
N/A
|
$0.00
-100.0%
YoY
|
-$6.590K
-87.21%
YoY
|
-$51.51K
-180.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$800.8K
140.58%
YoY
|
-$332.8K
114.64%
YoY
|
-$155.1K
4.49%
YoY
|
-$148.4K
-65.87%
YoY
|
-$434.8K
1552.53%
YoY
|
| Capital Expenditures |
$75.82K
-262.18%
YoY
|
-$46.75K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$876.6K
206.4%
YoY
|
-$286.1K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$328.0K
-23.81%
YoY
|
-$381.8K
90.41%
YoY
|
-$143.4K
-171.87%
YoY
|
-$359.8K
566.81%
YoY
|
-$430.5K
1121.86%
YoY
|
-$200.5K
-175.43%
YoY
|
$199.5K
-351.09%
YoY
|
-$53.96K
166.6%
YoY
|
-$35.23K
-26.65%
YoY
|
$265.9K
-622.93%
YoY
|
-$79.45K
-96.58%
YoY
|
-$20.24K
-74.7%
YoY
|
-$220.0K
N/A
|
-$173.9K
479.73%
YoY
|
-$280.0K
460.0%
YoY
|
| Depreciation, Depletion And Amortization |
$12.09K
152.93%
YoY
|
$11.85K
517.19%
YoY
|
$11.54K
N/A
|
$9.020K
N/A
|
$4.780K
N/A
|
$1.920K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.44K
-38.06%
YoY
|
-$112.2K
-9.86%
YoY
|
-$267.4K
403.39%
YoY
|
-$335.7K
1843.72%
YoY
|
-$137.9K
327.19%
YoY
|
-$124.5K
137.16%
YoY
|
-$53.12K
120.87%
YoY
|
-$17.27K
-62.64%
YoY
|
-$32.29K
38.82%
YoY
|
-$52.50K
-136.11%
YoY
|
-$24.05K
-75.95%
YoY
|
-$46.23K
131.15%
YoY
|
-$160.0K
21817.81%
YoY
|
-$150.1K
2590.68%
YoY
|
-$80.19K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.280K
-128.59%
YoY
|
-$12.92K
-54.31%
YoY
|
-$810.00
N/A
|
-$56.81K
N/A
|
-$18.47K
N/A
|
-$28.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$10.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
-$166.9K
N/A
|
| Cash From Investing Activities |
-$5.280K
-71.4%
YoY
|
-$12.92K
-28.22%
YoY
|
-$810.00
N/A
|
-$56.81K
N/A
|
-$18.46K
N/A
|
-$18.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
-$166.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$89.75K
-25.21%
YoY
|
-$18.41K
-113.64%
YoY
|
$252.7K
129.76%
YoY
|
$539.0K
N/A
|
$120.0K
140.0%
YoY
|
$135.0K
147.39%
YoY
|
$110.0K
633.33%
YoY
|
N/A
N/A
|
$50.00K
66.67%
YoY
|
$54.57K
-114.99%
YoY
|
$15.00K
-85.0%
YoY
|
$49.00K
390.0%
YoY
|
-$110.0K
N/A
|
$135.7K
N/A
|
$240.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$85.44K
-38.06%
YoY
|
-$112.2K
-9.86%
YoY
|
-$267.4K
403.39%
YoY
|
-$335.7K
1843.72%
YoY
|
-$137.9K
327.19%
YoY
|
-$124.5K
137.16%
YoY
|
-$53.12K
120.87%
YoY
|
-$17.27K
-62.64%
YoY
|
-$32.29K
38.82%
YoY
|
-$52.50K
-136.11%
YoY
|
-$24.05K
-75.95%
YoY
|
-$46.23K
131.15%
YoY
|
-$160.0K
21817.81%
YoY
|
-$150.1K
2590.68%
YoY
|
-$80.19K
N/A
|
| Cash From Investing Activities |
-$5.280K
-71.4%
YoY
|
-$12.92K
-28.22%
YoY
|
-$810.00
N/A
|
-$56.81K
N/A
|
-$18.46K
N/A
|
-$18.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
-$166.9K
N/A
|
| Cash From Financing Activities |
$89.75K
-25.21%
YoY
|
-$18.41K
-113.64%
YoY
|
$252.7K
129.76%
YoY
|
$539.0K
N/A
|
$120.0K
140.0%
YoY
|
$135.0K
147.39%
YoY
|
$110.0K
633.33%
YoY
|
N/A
N/A
|
$50.00K
66.67%
YoY
|
$54.57K
-114.99%
YoY
|
$15.00K
-85.0%
YoY
|
$49.00K
390.0%
YoY
|
-$110.0K
N/A
|
$135.7K
N/A
|
$240.0K
N/A
|
| Net Change In Cash |
-$970.00
-97.34%
YoY
|
-$143.6K
1811.58%
YoY
|
-$15.47K
-127.2%
YoY
|
$146.5K
N/A
|
-$36.40K
-305.53%
YoY
|
-$7.510K
-462.8%
YoY
|
$56.88K
-728.51%
YoY
|
$0.00
-100.0%
YoY
|
$17.71K
162.76%
YoY
|
$2.070K
-100.95%
YoY
|
-$9.050K
-6.219112644608003e+16%
YoY
|
$2.770K
-127.7%
YoY
|
-$70.00K
9489.04%
YoY
|
-$14.40K
158.06%
YoY
|
-$7.130K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.44K
-38.06%
YoY
|
-$112.2K
-9.86%
YoY
|
-$267.4K
403.39%
YoY
|
-$335.7K
1843.72%
YoY
|
-$137.9K
327.19%
YoY
|
-$124.5K
137.16%
YoY
|
-$53.12K
120.87%
YoY
|
-$17.27K
-62.64%
YoY
|
-$32.29K
38.82%
YoY
|
-$52.50K
-136.11%
YoY
|
-$24.05K
-75.95%
YoY
|
-$46.23K
131.15%
YoY
|
-$160.0K
21817.81%
YoY
|
-$150.1K
2590.68%
YoY
|
-$80.19K
N/A
|
| Capital Expenditures |
$5.280K
-128.59%
YoY
|
-$12.92K
-54.31%
YoY
|
-$810.00
N/A
|
-$56.81K
N/A
|
-$18.47K
N/A
|
-$28.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$90.72K
-24.06%
YoY
|
-$99.31K
3.2%
YoY
|
-$266.6K
N/A
|
-$278.9K
N/A
|
-$119.5K
N/A
|
-$96.23K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...