|
FY2022
12 months to Jun 30, 2022
|
FY2021
12 months to Jun 30, 2021
|
FY2020
12 months to Jun 30, 2020
|
FY2019
12 months to Jun 30, 2019
|
FY2017
12 months to Jun 30, 2017
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Gain on sale of discontinued operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Stock-based compensation | |||||
| Loss on settlement of debt | |||||
| Loss on change in fair value of derivative liability | |||||
| (Gain) loss on change in fair value of derivative liability | |||||
| Non-cash warrant amortization | |||||
| Amortization of debt discount and issuance costs | |||||
| Stock issued for settlement of debt | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Asset held for sale | |||||
| Accrued interest | |||||
| Accounts payable | |||||
| Net cash used in operating activities-continued operations | |||||
| Net cash used in operating activities-discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Cash acquired in business combination | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from Convertible Notes Payable - Related Party | |||||
| Proceeds from related party | |||||
| Proceeds from issuance of preferred stock, net | |||||
| Proceeds from issuance of convertible notes payable | |||||
| Proceeds from issuance notes payable | |||||
| Payments on notes payable | |||||
| Proceeds from sale of non-controlling interest | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Cash paid for interest | |||||
| Non-Cash Supplemental Disclosures | |||||
| Debt settlement with stock payable | |||||
| Debt discount on convertible notes | |||||
| Warrant discount issued on debt | |||||
| Notes payable forgiven in for asset disposition | |||||
| Notes payable forgiven in business acquisition | |||||
| Related party debt forgiven | |||||
| Common stock issued for asset acquisition | |||||
| Common stock issued for debt settlement | |||||
Loading...