|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.853M
-69.38%
YoY
|
-$12.58M
668.76%
YoY
|
-$1.637M
2408.77%
YoY
|
-$65.24K
-96.57%
YoY
|
-$1.901M
52.08%
YoY
|
| Depreciation, Depletion And Amortization |
$6.120K
15200.0%
YoY
|
$40.00
N/A
|
$0.00
N/A
|
N/A
|
$31.68K
-4.78%
YoY
|
| Cash From Operating Activities |
-$1.250M
41.11%
YoY
|
-$885.5K
552.98%
YoY
|
-$135.6K
3.97%
YoY
|
-$130.4K
7.95%
YoY
|
-$120.8K
-48.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.410K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.2K
-117.51%
YoY
|
-$1.086M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$185.7K
-117.1%
YoY
|
-$1.086M
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.275M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.066M
-48.07%
YoY
|
$2.054M
1291.34%
YoY
|
$147.6K
29.84%
YoY
|
$113.7K
-5.52%
YoY
|
$120.3K
-45.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.250M
41.11%
YoY
|
-$885.5K
552.98%
YoY
|
-$135.6K
3.97%
YoY
|
-$130.4K
7.95%
YoY
|
-$120.8K
-48.29%
YoY
|
| Cash From Investing Activities |
$185.7K
-117.1%
YoY
|
-$1.086M
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.066M
-48.07%
YoY
|
$2.054M
1291.34%
YoY
|
$147.6K
29.84%
YoY
|
$113.7K
-5.52%
YoY
|
$120.3K
-45.89%
YoY
|
| Net Change In Cash |
$2.730K
-96.68%
YoY
|
$82.16K
N/A
|
$0.00
-100.0%
YoY
|
-$16.74K
3248.0%
YoY
|
-$500.00
-95.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.250M
41.11%
YoY
|
-$885.5K
552.98%
YoY
|
-$135.6K
3.97%
YoY
|
-$130.4K
7.95%
YoY
|
-$120.8K
-48.29%
YoY
|
| Capital Expenditures |
$4.410K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.254M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$291.5K
-188.72%
YoY
|
$2.890M
-366.39%
YoY
|
-$3.810M
121.75%
YoY
|
-$491.0K
-95.6%
YoY
|
-$328.5K
52.77%
YoY
|
-$1.085M
-191.72%
YoY
|
-$1.718M
-28.08%
YoY
|
-$11.16M
523.15%
YoY
|
-$215.1K
-35.18%
YoY
|
$1.183M
835.91%
YoY
|
-$2.389M
-764.21%
YoY
|
| Depreciation, Depletion And Amortization |
$1.560K
-17.98%
YoY
|
$1.561K
-10.03%
YoY
|
$7.870K
1256.9%
YoY
|
$750.00
-100.82%
YoY
|
$1.902K
-97.91%
YoY
|
$1.735K
N/A
|
$580.00
-98.67%
YoY
|
-$90.96K
N/A
|
$91.00K
N/A
|
$0.00
N/A
|
$43.58K
N/A
|
| Cash From Operating Activities |
-$230.5K
-8.05%
YoY
|
$252.8K
-65.35%
YoY
|
-$388.2K
-70.97%
YoY
|
-$391.3K
313.78%
YoY
|
-$250.7K
-296.01%
YoY
|
$729.8K
-227.9%
YoY
|
-$1.337M
284.04%
YoY
|
-$94.56K
-23.64%
YoY
|
$127.9K
-85360.0%
YoY
|
-$570.6K
4831.72%
YoY
|
-$348.2K
696360.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.410K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.050K
-93.61%
YoY
|
-$7.340K
-98.74%
YoY
|
-$14.69K
-101.94%
YoY
|
$95.80K
-108.82%
YoY
|
-$79.03K
N/A
|
-$582.0K
N/A
|
$755.4K
N/A
|
-$1.086M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.050K
-93.95%
YoY
|
-$7.340K
-98.74%
YoY
|
-$14.69K
-101.94%
YoY
|
$95.80K
-108.82%
YoY
|
-$83.44K
N/A
|
-$582.0K
N/A
|
$755.4K
N/A
|
-$1.086M
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$126.8K
-48.02%
YoY
|
-$253.5K
-1303.56%
YoY
|
$425.1K
-23.08%
YoY
|
$248.9K
-76.81%
YoY
|
$244.0K
486.35%
YoY
|
$21.06K
-93.69%
YoY
|
$552.6K
-8.69%
YoY
|
$1.073M
689.82%
YoY
|
$41.61K
34575.0%
YoY
|
$333.7K
2778.95%
YoY
|
$605.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$230.5K
-8.05%
YoY
|
$252.8K
-65.35%
YoY
|
-$388.2K
-70.97%
YoY
|
-$391.3K
313.78%
YoY
|
-$250.7K
-296.01%
YoY
|
$729.8K
-227.9%
YoY
|
-$1.337M
284.04%
YoY
|
-$94.56K
-23.64%
YoY
|
$127.9K
-85360.0%
YoY
|
-$570.6K
4831.72%
YoY
|
-$348.2K
696360.0%
YoY
|
| Cash From Investing Activities |
-$5.050K
-93.95%
YoY
|
-$7.340K
-98.74%
YoY
|
-$14.69K
-101.94%
YoY
|
$95.80K
-108.82%
YoY
|
-$83.44K
N/A
|
-$582.0K
N/A
|
$755.4K
N/A
|
-$1.086M
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$126.8K
-48.02%
YoY
|
-$253.5K
-1303.56%
YoY
|
$425.1K
-23.08%
YoY
|
$248.9K
-76.81%
YoY
|
$244.0K
486.35%
YoY
|
$21.06K
-93.69%
YoY
|
$552.6K
-8.69%
YoY
|
$1.073M
689.82%
YoY
|
$41.61K
34575.0%
YoY
|
$333.7K
2778.95%
YoY
|
$605.2K
N/A
|
| Net Change In Cash |
-$108.7K
20.6%
YoY
|
-$7.970K
-104.72%
YoY
|
$22.19K
-175.55%
YoY
|
-$46.59K
-56.6%
YoY
|
-$90.14K
-153.18%
YoY
|
$168.8K
-171.26%
YoY
|
-$29.37K
N/A
|
-$107.3K
-989.31%
YoY
|
$169.5K
-565100.0%
YoY
|
-$236.9K
-1184750.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$230.5K
-8.05%
YoY
|
$252.8K
-65.35%
YoY
|
-$388.2K
-70.97%
YoY
|
-$391.3K
313.78%
YoY
|
-$250.7K
-296.01%
YoY
|
$729.8K
-227.9%
YoY
|
-$1.337M
284.04%
YoY
|
-$94.56K
-23.64%
YoY
|
$127.9K
-85360.0%
YoY
|
-$570.6K
4831.72%
YoY
|
-$348.2K
696360.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.410K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$230.5K
-9.64%
YoY
|
N/A
|
N/A
|
-$391.3K
N/A
|
-$255.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...