|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$7.516M
1043.67%
YoY
|
$657.1K
613.43%
YoY
|
$92.11K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$6.468M
1099.31%
YoY
|
$539.3K
510.42%
YoY
|
$88.35K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$1.048M
789.04%
YoY
|
$117.8K
3033.78%
YoY
|
$3.760K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.639M
-55.92%
YoY
|
$5.988M
273.75%
YoY
|
$1.602M
653.16%
YoY
|
$212.7K
-2.09%
YoY
|
$217.2K
-19.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$6.120K
15200.0%
YoY
|
$40.00
N/A
|
$0.00
N/A
|
N/A
|
$31.68K
-4.78%
YoY
|
| Operating Expenses |
$2.645M
-55.82%
YoY
|
$5.988M
273.75%
YoY
|
$1.602M
653.16%
YoY
|
$212.7K
-2.09%
YoY
|
$217.2K
-27.34%
YoY
|
| Operating Profit |
-$1.598M
-72.78%
YoY
|
-$5.870M
267.26%
YoY
|
-$1.598M
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$2.104M
-587.55%
YoY
|
$431.6K
-437.5%
YoY
|
-$127.9K
-61.81%
YoY
|
-$334.8K
-73.65%
YoY
|
-$1.271M
33.68%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$100.3K
-36.78%
YoY
|
-$158.6K
N/A
|
| Pretax Income |
-$3.681M
-70.74%
YoY
|
-$12.58M
668.76%
YoY
|
-$1.637M
2408.77%
YoY
|
-$65.24K
-96.57%
YoY
|
-$1.901M
52.17%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$3.853M
-69.38%
YoY
|
-$12.58M
668.76%
YoY
|
-$1.637M
2408.77%
YoY
|
-$65.24K
-96.57%
YoY
|
-$1.901M
52.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$1.753K
168.43%
YoY
|
-$653.00
1028.97%
YoY
|
-$57.84
-99.29%
YoY
|
-$8.148K
-74.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$608.6K
-36.3%
YoY
|
$899.3K
-66.01%
YoY
|
$552.3K
-55.26%
YoY
|
$3.079M
1092.47%
YoY
|
$955.4K
786.22%
YoY
|
$2.646M
3025.42%
YoY
|
$1.235M
616.94%
YoY
|
$258.2K
180.34%
YoY
|
$107.8K
N/A
|
$84.66K
N/A
|
$172.2K
N/A
|
| Cost Of Revenue |
$479.4K
-45.85%
YoY
|
$691.7K
-71.66%
YoY
|
$397.6K
-62.8%
YoY
|
$2.394M
886.31%
YoY
|
$885.3K
804.24%
YoY
|
$2.441M
3638.2%
YoY
|
$1.069M
708.23%
YoY
|
$242.7K
174.68%
YoY
|
$97.91K
N/A
|
$65.29K
N/A
|
$132.2K
N/A
|
| Gross Profit |
$129.2K
84.32%
YoY
|
$207.6K
1.05%
YoY
|
$154.8K
-6.73%
YoY
|
$685.6K
4311.97%
YoY
|
$70.10K
608.04%
YoY
|
$205.5K
960.58%
YoY
|
$165.9K
315.03%
YoY
|
$15.54K
313.3%
YoY
|
$9.900K
N/A
|
$19.38K
N/A
|
$39.98K
N/A
|
| Selling, General & Admin |
$259.6K
-28.42%
YoY
|
$409.1K
-10.41%
YoY
|
$549.3K
-54.43%
YoY
|
$598.9K
-87.45%
YoY
|
$362.6K
55.6%
YoY
|
$456.6K
26.89%
YoY
|
$1.206M
14.13%
YoY
|
$4.774M
270.84%
YoY
|
$233.0K
8.2%
YoY
|
$359.9K
638.31%
YoY
|
$1.056M
1990.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.560K
-17.98%
YoY
|
$1.561K
-10.03%
YoY
|
$7.870K
1256.9%
YoY
|
$750.00
-100.82%
YoY
|
$1.902K
-97.91%
YoY
|
$1.735K
N/A
|
$580.00
-98.67%
YoY
|
-$90.96K
N/A
|
$91.00K
N/A
|
$0.00
N/A
|
$43.58K
N/A
|
| Operating Expenses |
$261.1K
-28.36%
YoY
|
$410.7K
-10.4%
YoY
|
$550.9K
-54.33%
YoY
|
$599.7K
-87.44%
YoY
|
$364.5K
56.42%
YoY
|
$458.4K
27.37%
YoY
|
$1.206M
14.19%
YoY
|
$4.774M
270.83%
YoY
|
$233.0K
8.2%
YoY
|
$359.8K
638.31%
YoY
|
$1.056M
1990.28%
YoY
|
| Operating Profit |
-$131.9K
-55.19%
YoY
|
-$203.0K
-19.71%
YoY
|
-$396.1K
-61.92%
YoY
|
$85.94K
-101.81%
YoY
|
-$294.4K
31.94%
YoY
|
-$252.9K
-25.73%
YoY
|
-$1.040M
2.35%
YoY
|
-$4.759M
270.71%
YoY
|
-$223.1K
3.6%
YoY
|
-$340.5K
598.56%
YoY
|
-$1.016M
N/A
|
| Interest Expense |
$61.10K
-47.77%
YoY
|
$252.9K
-130.41%
YoY
|
-$3.393M
492.02%
YoY
|
-$539.5K
-203.42%
YoY
|
$117.0K
1347.88%
YoY
|
-$831.9K
N/A
|
-$573.1K
-49.77%
YoY
|
$521.6K
-191.21%
YoY
|
$8.080K
-105.72%
YoY
|
N/A
N/A
|
-$1.141M
-378.14%
YoY
|
| Other Income/Expense, Net |
$423.4K
-1340.26%
YoY
|
$3.093M
-471.77%
YoY
|
N/A
|
N/A
|
-$34.14K
-522.53%
YoY
|
-$831.9K
-154.62%
YoY
|
N/A
|
N/A
|
$8.079K
N/A
|
$1.523M
N/A
|
N/A
|
| Pretax Income |
$291.5K
-188.72%
YoY
|
$2.890M
-366.39%
YoY
|
-$3.789M
120.52%
YoY
|
-$460.1K
-95.88%
YoY
|
-$328.5K
52.77%
YoY
|
-$1.085M
-191.72%
YoY
|
-$1.718M
-28.08%
YoY
|
-$11.16M
523.15%
YoY
|
-$215.1K
-35.18%
YoY
|
$1.183M
835.91%
YoY
|
-$2.389M
-764.21%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$291.5K
-188.72%
YoY
|
$2.890M
-366.39%
YoY
|
-$3.810M
121.75%
YoY
|
-$491.0K
-95.6%
YoY
|
-$328.5K
52.77%
YoY
|
-$1.085M
-191.72%
YoY
|
-$1.718M
-28.08%
YoY
|
-$11.16M
523.15%
YoY
|
-$215.1K
-35.18%
YoY
|
$1.183M
835.91%
YoY
|
-$2.389M
-764.21%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$133.80
-165.42%
YoY
|
-$217.60
-47.93%
YoY
|
-$1.018K
94.27%
YoY
|
-$34.58
-75.56%
YoY
|
$204.60
257.07%
YoY
|
-$417.90
-338.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.347B shares
14.19%
YoY
|
9.090B shares
12.15%
YoY
|
8.620B shares
N/A
|
N/A
|
8.185B shares
31.63%
YoY
|
8.105B shares
45.28%
YoY
|
N/A
|
N/A
|
6.219B shares
N/A
|
5.579B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
9.508B shares
17.31%
YoY
|
9.090B shares
12.15%
YoY
|
N/A
|
N/A
|
8.105B shares
N/A
|
8.105B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...